9424
日本通信
9424日本通信

情報・通信業

プライム市場|TOPIX Small|3月決算

主要な経営指標財務諸表四半期決算財務指標株主構成有価証券報告書決算短信セグメント情報株式保有

損益計算書

貸借対照表

キャッシュ・フロー計算書

日本通信の業績更新をウォッチリストで確認

保存した企業の新しい有価証券報告書・決算発表を、新着一覧と決算カレンダーで確認できます

登録は無料・支払い情報不要

本開示情報の原文は提出企業に著作権が帰属します。出典：EDINET（金融庁）

9424
日本通信
9424日本通信

情報・通信業

プライム市場|TOPIX Small|3月決算

主要な経営指標財務諸表四半期決算財務指標株主構成有価証券報告書決算短信セグメント情報株式保有

損益計算書

サマリー表示(単位: 百万円)

勘定科目	2015年	2016年	2017年	2018年	2019年	2020年	2021年	2022年	2023年	2024年	2025年	2026年
売上高	5,139 -	4,109 ↓ -20.0%	2,659 ↓ -35.3%	3,034 ↑ +14.1%	3,518 ↑ +16.0%	3,511 ↓ -0.2%	3,498 ↓ -0.4%	4,634 ↑ +32.5%	6,075 ↑ +31.1%	7,401 ↑ +21.8%	9,239 ↑ +24.8%	11,634 ↑ +25.9%
売上原価	2,646 -	3,459 ↑ +30.8%	2,243 ↓ -35.2%	2,614 ↑ +16.6%	2,490 ↓ -4.8%	2,512 ↑ +0.9%	2,223 ↓ -11.5%	2,782 ↑ +25.2%	3,455 ↑ +24.2%	4,138 ↑ +19.8%	5,396 ↑ +30.4%	7,220 ↑ +33.8%
売上総利益又は売上総損失（△）	2,494 -	650 ↓ -73.9%	417 ↓ -35.9%	420 ↑ +0.8%	1,029 ↑ +144.9%	999 ↓ -2.9%	1,275 ↑ +27.7%	1,852 ↑ +45.3%	2,619 ↑ +41.4%	3,262 ↑ +24.6%	3,843 ↑ +17.8%	4,414 ↑ +14.9%
販売費及び一般管理費	2,086 -	2,648 ↑ +26.9%	2,118 ↓ -20.0%	1,514 ↓ -28.5%	1,531 ↑ +1.1%	1,669 ↑ +9.0%	1,524 ↓ -8.7%	1,573 ↑ +3.2%	1,878 ↑ +19.4%	2,123 ↑ +13.0%	2,880 ↑ +35.6%	3,280 ↑ +13.9%
営業利益又は営業損失（△）	408 -	-1,997 ↓ -589.1%	-1,701 ↑ +14.8%	-1,093 ↑ +35.7%	-502 ↑ +54.1%	-670 ↓ -33.5%	-249 ↑ +62.9%	280 ↑ +212.3%	741 ↑ +165.1%	1,139 ↑ +53.7%	962 ↓ -15.5%	1,134 ↑ +17.8%
営業外収益
受取利息	1 -	1 ↑ +10.7%	1 ↑ +23.6%	2 ↑ +168.1%	0 ↓ -98.6%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	3 ↑ +16183.3%	10 ↑ +244.1%
為替差益	73 -	13 ↓ -82.6%	43 ↑ +239.0%	- -	8 -	- -	- -	17 -	14 ↓ -21.5%	22 ↑ +60.1%	23 ↑ +7.9%	- -
持分法による投資利益	- -	- -	- -	- -	1 -	7 ↑ +687.2%	10 ↑ +57.4%	6 ↓ -43.2%	15 ↑ +159.0%	18 ↑ +21.3%	16 ↓ -9.9%	22 ↑ +33.9%
雑収入	- -	0 -	24 ↑ +5648.0%	10 ↓ -59.5%	5 ↓ -44.1%	6 ↑ +8.5%	5 ↓ -22.9%	6 ↑ +25.5%	14 ↑ +142.0%	3 ↓ -76.3%	1 ↓ -75.7%	0 ↓ -39.6%
営業外収益	75 -	20 ↓ -73.9%	68 ↑ +248.8%	12 ↓ -82.5%	15 ↑ +24.1%	13 ↓ -15.5%	15 ↑ +18.9%	29 ↑ +95.4%	43 ↑ +46.5%	49 ↑ +16.0%	44 ↓ -11.5%	33 ↓ -25.1%
営業外費用
支払利息	18 -	15 ↓ -19.1%	13 ↓ -12.4%	15 ↑ +18.5%	1 ↓ -94.8%	0 ↓ -37.6%	0 0.0%	0 0.0%	1 ↑ +1032.7%	2 ↑ +204.6%	2 ↑ +13.7%	1 ↓ -27.6%
社債利息	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0 -	30 ↑ +7323.0%
社債発行費償却	- -	- -	3 -	6 ↑ +103.0%	3 ↓ -47.5%	3 ↓ -11.5%	2 ↓ -22.6%	2 ↓ -5.5%	2 ↓ -8.4%	- -	0 -	5 ↑ +1343.7%
為替差損	- -	- -	- -	10 -	- -	5 -	3 ↓ -43.7%	- -	- -	- -	- -	11 -
支払手数料	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0 -
雑損失	- -	- -	- -	- -	- -	- -	0 -	6 ↑ +2164.0%	0 ↓ -99.0%	3 ↑ +4503.0%	3 ↑ +1.8%	2 ↓ -51.3%
営業外費用	19 -	16 ↓ -17.4%	17 ↑ +4.7%	34 ↑ +105.0%	8 ↓ -77.5%	12 ↑ +54.2%	8 ↓ -32.2%	10 ↑ +18.7%	3 ↓ -69.2%	5 ↑ +64.3%	6 ↑ +21.2%	49 ↑ +723.9%
経常利益又は経常損失（△）	464 -	-1,994 ↓ -529.9%	-1,650 ↑ +17.2%	-1,116 ↑ +32.4%	-495 ↑ +55.6%	-670 ↓ -35.3%	-242 ↑ +63.8%	299 ↑ +223.4%	780 ↑ +161.1%	1,184 ↑ +51.6%	1,000 ↓ -15.5%	1,118 ↑ +11.8%
特別利益
固定資産売却益	- -	- -	- -	- -	- -	- -	- -	0 -	- -	- -	0 -	- -
新株予約権戻入益	0 -	18 ↑ +71372.0%	1 ↓ -93.7%	44 ↑ +3862.9%	- -	- -	- -	- -	- -	- -	0 -	2 ↑ +3689.5%
特別利益	0 -	18 ↑ +71372.0%	28 ↑ +58.5%	44 ↑ +57.0%	- -	- -	- -	0 -	- -	364 -	0 ↓ -99.9%	2 ↑ +938.5%
特別損失
通信設備除却費用負担金	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	36 -	- -
減損損失	- -	74 -	- -	1,221 -	- -	141 -	- -	- -	- -	- -	- -	216 -
投資有価証券評価損	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43 -
特別損失	16 -	84 ↑ +420.8%	407 ↑ +385.1%	1,221 ↑ +199.8%	- -	166 -	28 ↓ -83.1%	- -	- -	- -	36 -	258 ↑ +622.6%
税引前当期純利益又は税引前当期純損失（△）	448 -	-2,060 ↓ -560.1%	-2,029 ↑ +1.5%	-2,292 ↓ -13.0%	-495 ↑ +78.4%	-836 ↓ -68.9%	-270 ↑ +67.7%	299 ↑ +210.6%	780 ↑ +161.0%	1,547 ↑ +98.3%	965 ↓ -37.7%	862 ↓ -10.6%
法人税、住民税及び事業税	40 -	19 ↓ -53.1%	4 ↓ -80.9%	5 ↑ +29.2%	4 ↓ -6.0%	4 ↑ +3.4%	5 ↑ +3.3%	30 ↑ +557.2%	119 ↑ +290.9%	224 ↑ +88.4%	158 ↓ -29.5%	209 ↑ +32.4%
法人税等	120 -	99 ↓ -17.7%	170 ↑ +72.1%	57 ↓ -66.7%	4 ↓ -92.3%	4 ↑ +3.4%	5 ↑ +3.3%	30 ↑ +557.2%	119 ↑ +290.9%	224 ↑ +88.4%	158 ↓ -29.5%	209 ↑ +32.4%
当期純利益又は当期純損失（△）	328 -	-2,159 ↓ -758.6%	-2,199 ↓ -1.9%	-2,349 ↓ -6.8%	-500 ↑ +78.7%	-841 ↓ -68.3%	-275 ↑ +67.3%	269 ↑ +197.7%	662 ↑ +146.3%	1,323 ↑ +100.0%	807 ↓ -39.0%	653 ↓ -19.1%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失（△）	- -	- -	- -	- -	-0 -	-0 0.0%	-1 ↓ -1318.4%	-26 ↓ -1734.9%	-29 ↓ -14.3%	-42 ↓ -44.3%	-43 ↓ -1.5%	-111 ↓ -160.3%
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失（△）	328 -	-2,159 ↓ -758.6%	-2,199 ↓ -1.9%	-2,349 ↓ -6.8%	-499 ↑ +78.7%	-841 ↓ -68.5%	-274 ↑ +67.5%	294 ↑ +207.5%	691 ↑ +134.8%	1,365 ↑ +97.7%	849 ↓ -37.8%	764 ↓ -10.1%

2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年

売上高

5,139

4,109

↓ -20.0%

2,659

↓ -35.3%

3,034

↑ +14.1%

3,518

↑ +16.0%

3,511

↓ -0.2%

3,498

↓ -0.4%

4,634

↑ +32.5%

6,075

↑ +31.1%

7,401

↑ +21.8%

9,239

↑ +24.8%

11,634

↑ +25.9%

売上原価

2,646

3,459

↑ +30.8%

2,243

↓ -35.2%

2,614

↑ +16.6%

2,490

↓ -4.8%

2,512

↑ +0.9%

2,223

↓ -11.5%

2,782

↑ +25.2%

3,455

↑ +24.2%

4,138

↑ +19.8%

5,396

↑ +30.4%

7,220

↑ +33.8%

売上総利益又は売上総損失（△）

2,494

650

↓ -73.9%

417

↓ -35.9%

420

↑ +0.8%

1,029

↑ +144.9%

999

↓ -2.9%

1,275

↑ +27.7%

1,852

↑ +45.3%

2,619

↑ +41.4%

3,262

↑ +24.6%

3,843

↑ +17.8%

4,414

↑ +14.9%

販売費及び一般管理費

2,086

2,648

↑ +26.9%

2,118

↓ -20.0%

1,514

↓ -28.5%

1,531

↑ +1.1%

1,669

↑ +9.0%

1,524

↓ -8.7%

1,573

↑ +3.2%

1,878

↑ +19.4%

2,123

↑ +13.0%

2,880

↑ +35.6%

3,280

↑ +13.9%

営業利益又は営業損失（△）

408

-1,997

↓ -589.1%

-1,701

↑ +14.8%

-1,093

↑ +35.7%

-502

↑ +54.1%

-670

↓ -33.5%

-249

↑ +62.9%

280

↑ +212.3%

741

↑ +165.1%

1,139

↑ +53.7%

962

↓ -15.5%

1,134

↑ +17.8%

営業外収益

受取利息

↑ +10.7%

↑ +23.6%

↑ +168.1%

↓ -98.6%

0.0%

↑ +16183.3%

↑ +244.1%

為替差益

↓ -82.6%

↑ +239.0%

↓ -21.5%

↑ +60.1%

↑ +7.9%

持分法による投資利益

↑ +687.2%

↑ +57.4%

↓ -43.2%

↑ +159.0%

↑ +21.3%

↓ -9.9%

↑ +33.9%

雑収入

↑ +5648.0%

↓ -59.5%

↓ -44.1%

↑ +8.5%

↓ -22.9%

↑ +25.5%

↑ +142.0%

↓ -76.3%

↓ -75.7%

↓ -39.6%

営業外収益

↓ -73.9%

↑ +248.8%

↓ -82.5%

↑ +24.1%

↓ -15.5%

↑ +18.9%

↑ +95.4%

↑ +46.5%

↑ +16.0%

↓ -11.5%

↓ -25.1%

営業外費用

支払利息

↓ -19.1%

↓ -12.4%

↑ +18.5%

↓ -94.8%

↓ -37.6%

0.0%

↑ +1032.7%

↑ +204.6%

↑ +13.7%

↓ -27.6%

社債利息

↑ +7323.0%

社債発行費償却

↑ +103.0%

↓ -47.5%

↓ -11.5%

↓ -22.6%

↓ -5.5%

↓ -8.4%

↑ +1343.7%

為替差損

↓ -43.7%

支払手数料

雑損失

↑ +2164.0%

↓ -99.0%

↑ +4503.0%

↑ +1.8%

↓ -51.3%

営業外費用

↓ -17.4%

↑ +4.7%

↑ +105.0%

↓ -77.5%

↑ +54.2%

↓ -32.2%

↑ +18.7%

↓ -69.2%

↑ +64.3%

↑ +21.2%

↑ +723.9%

経常利益又は経常損失（△）

464

-1,994

↓ -529.9%

-1,650

↑ +17.2%

-1,116

↑ +32.4%

-495

↑ +55.6%

-670

↓ -35.3%

-242

↑ +63.8%

299

↑ +223.4%

780

↑ +161.1%

1,184

↑ +51.6%

1,000

↓ -15.5%

1,118

↑ +11.8%

特別利益

固定資産売却益

新株予約権戻入益

↑ +71372.0%

↓ -93.7%

↑ +3862.9%

↑ +3689.5%

特別利益

↑ +71372.0%

↑ +58.5%

↑ +57.0%

364

↓ -99.9%

↑ +938.5%

特別損失

通信設備除却費用負担金

減損損失

1,221

141

216

投資有価証券評価損

特別損失

↑ +420.8%

407

↑ +385.1%

1,221

↑ +199.8%

166

↓ -83.1%

258

↑ +622.6%

税引前当期純利益又は税引前当期純損失（△）

448

-2,060

↓ -560.1%

-2,029

↑ +1.5%

-2,292

↓ -13.0%

-495

↑ +78.4%

-836

↓ -68.9%

-270

↑ +67.7%

299

↑ +210.6%

780

↑ +161.0%

1,547

↑ +98.3%

965

↓ -37.7%

862

↓ -10.6%

法人税、住民税及び事業税

↓ -53.1%

↓ -80.9%

↑ +29.2%

↓ -6.0%

↑ +3.4%

↑ +3.3%

↑ +557.2%

119

↑ +290.9%

224

↑ +88.4%

158

↓ -29.5%

209

↑ +32.4%

法人税等

120

↓ -17.7%

170

↑ +72.1%

↓ -66.7%

↓ -92.3%

↑ +3.4%

↑ +3.3%

↑ +557.2%

119

↑ +290.9%

224

↑ +88.4%

158

↓ -29.5%

209

↑ +32.4%

当期純利益又は当期純損失（△）

328

-2,159

↓ -758.6%

-2,199

↓ -1.9%

-2,349

↓ -6.8%

-500

↑ +78.7%

-841

↓ -68.3%

-275

↑ +67.3%

269

↑ +197.7%

662

↑ +146.3%

1,323

↑ +100.0%

807

↓ -39.0%

653

↓ -19.1%

非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失（△）

-0

0.0%

-1

↓ -1318.4%

-26

↓ -1734.9%

-29

↓ -14.3%

-42

↓ -44.3%

-43

↓ -1.5%

-111

↓ -160.3%

親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失（△）

328

-2,159

↓ -758.6%

-2,199

↓ -1.9%

-2,349

↓ -6.8%

-499

↑ +78.7%

-841

↓ -68.5%

-274

↑ +67.5%

294

↑ +207.5%

691

↑ +134.8%

1,365

↑ +97.7%

849

↓ -37.8%

764

↓ -10.1%

貸借対照表

サマリー表示(単位: 百万円)

勘定科目	2014年	2015年	2016年	2017年	2018年	2019年	2020年	2021年	2022年	2023年	2024年	2025年	2026年
資産の部
流動資産
現金及び預金	- -	4,107 -	2,592 ↓ -36.9%	2,307 ↓ -11.0%	960 ↓ -58.4%	643 ↓ -33.0%	651 ↑ +1.3%	1,025 ↑ +57.4%	929 ↓ -9.4%	1,581 ↑ +70.2%	2,518 ↑ +59.3%	4,300 ↑ +70.8%	7,107 ↑ +65.3%
売掛金	- -	1,715 -	1,148 ↓ -33.1%	539 ↓ -53.0%	535 ↓ -0.8%	444 ↓ -16.9%	307 ↓ -31.0%	339 ↑ +10.4%	379 ↑ +11.8%	576 ↑ +52.2%	725 ↑ +25.7%	796 ↑ +9.9%	880 ↑ +10.5%
商品	- -	707 -	292 ↓ -58.7%	224 ↓ -23.1%	132 ↓ -41.0%	119 ↓ -10.2%	115 ↓ -2.8%	75 ↓ -35.0%	48 ↓ -36.6%	75 ↑ +58.7%	69 ↓ -8.5%	49 ↓ -28.6%	67 ↑ +36.0%
貯蔵品	- -	0 -	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	- -	4 -
未収入金	- -	78 -	51 ↓ -35.0%	83 ↑ +61.9%	169 ↑ +104.2%	96 ↓ -43.0%	129 ↑ +33.9%	0 ↓ -100.0%	1 ↑ +1271.4%	0 ↓ -82.1%	112 ↑ +108529.1%	99 ↓ -11.7%	98 ↓ -0.5%
その他	- -	168 -	328 ↑ +95.2%	174 ↓ -46.9%	100 ↓ -42.8%	93 ↓ -6.6%	89 ↓ -4.5%	86 ↓ -3.1%	57 ↓ -33.3%	83 ↑ +44.5%	133 ↑ +59.8%	270 ↑ +103.4%	339 ↑ +25.8%
貸倒引当金	- -	-20 -	-326 ↓ -1569.2%	-63 ↑ +80.8%	-58 ↑ +6.9%	-35 ↑ +39.4%	-11 ↑ +69.3%	-4 ↑ +65.6%	-3 ↑ +27.6%	-3 ↓ -16.6%	-3 ↓ -4.4%	-7 ↓ -126.3%	-42 ↓ -464.5%
流動資産	- -	7,256 -	4,303 ↓ -40.7%	3,317 ↓ -22.9%	1,838 ↓ -44.6%	1,360 ↓ -26.0%	1,281 ↓ -5.9%	1,522 ↑ +18.8%	1,410 ↓ -7.3%	2,312 ↑ +64.0%	3,553 ↑ +53.6%	5,507 ↑ +55.0%	8,454 ↑ +53.5%
固定資産
有形固定資産
建物	- -	166 -	167 ↑ +0.7%	167 ↑ +0.1%	82 ↓ -51.1%	82 ↑ +0.4%	82 ↑ +0.4%	82 ↑ +0.2%	84 ↑ +2.1%	106 ↑ +26.1%	87 ↓ -17.8%	138 ↑ +58.4%	149 ↑ +8.2%
減価償却累計額	- -	-49 -	-61 ↓ -26.2%	-73 ↓ -19.9%	-82 ↓ -11.0%	-82 ↓ -0.4%	-82 ↓ -0.4%	-82 ↓ -0.2%	-83 ↓ -1.1%	-85 ↓ -2.0%	-75 ↑ +11.7%	-78 ↓ -4.1%	-82 ↓ -4.7%
建物（純額）	- -	117 -	105 ↓ -9.9%	93 ↓ -11.5%	- -	- -	- -	- -	1 -	21 ↑ +2484.6%	12 ↓ -42.5%	60 ↑ +393.2%	68 ↑ +12.8%
車両運搬具	- -	10 -	10 0.0%	10 0.0%	10 ↓ -0.1%	10 0.0%	10 0.0%	10 0.0%	7 ↓ -28.3%	7 0.0%	11 ↑ +56.8%	27 ↑ +146.0%	29 ↑ +5.9%
減価償却累計額	- -	-10 -	-10 ↓ -0.4%	-10 ↓ -0.4%	-10 ↓ -0.3%	-10 0.0%	-10 0.0%	-10 0.0%	-5 ↑ +50.2%	-6 ↓ -14.6%	-7 ↓ -28.3%	-11 ↓ -48.1%	-16 ↓ -54.1%
車両運搬具（純額）	- -	0 -	0 0.0%	0 0.0%	- -	- -	- -	- -	2 -	1 ↓ -33.3%	4 ↑ +168.5%	16 ↑ +329.1%	12 ↓ -25.2%
工具、器具及び備品	- -	690 -	794 ↑ +15.2%	747 ↓ -5.9%	662 ↓ -11.4%	729 ↑ +10.0%	721 ↓ -1.0%	750 ↑ +3.9%	796 ↑ +6.2%	877 ↑ +10.2%	829 ↓ -5.5%	947 ↑ +14.2%	1,241 ↑ +31.1%
減価償却累計額	- -	-588 -	-705 ↓ -19.8%	-651 ↑ +7.6%	-659 ↓ -1.3%	-688 ↓ -4.3%	-721 ↓ -4.9%	-730 ↓ -1.3%	-767 ↓ -5.0%	-774 ↓ -0.9%	-672 ↑ +13.1%	-749 ↓ -11.4%	-906 ↓ -21.0%
工具、器具及び備品	- -	101 -	89 ↓ -11.5%	96 ↑ +7.7%	3 ↓ -97.0%	41 ↑ +1296.5%	0 ↓ -99.1%	19 ↑ +4974.4%	29 ↑ +49.3%	103 ↑ +257.4%	156 ↑ +52.4%	198 ↑ +26.4%	335 ↑ +69.6%
リース資産	- -	392 -	307 ↓ -21.7%	307 ↓ -0.0%	264 ↓ -14.1%	264 0.0%	264 0.0%	264 0.0%	264 0.0%	286 ↑ +8.4%	343 ↑ +19.8%	343 0.0%	343 0.0%
減価償却累計額	- -	-275 -	-224 ↑ +18.7%	-254 ↓ -13.6%	-264 ↓ -3.7%	-264 0.0%	-264 0.0%	-264 0.0%	-264 0.0%	-267 ↓ -1.1%	-288 ↓ -8.1%	-307 ↓ -6.5%	-319 ↓ -4.0%
リース資産（純額）	- -	117 -	83 ↓ -28.8%	53 ↓ -36.6%	- -	- -	- -	- -	- -	19 -	54 ↑ +182.7%	35 ↓ -34.5%	23 ↓ -34.4%
土地	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	60 -	60 0.0%
建設仮勘定	- -	- -	- -	- -	- -	- -	- -	65 -	90 ↑ +37.6%	- -	4 -	- -	33 -
有形固定資産	- -	335 -	278 ↓ -17.0%	243 ↓ -12.8%	3 ↓ -98.8%	41 ↑ +1296.5%	0 ↓ -99.1%	85 ↑ +22250.9%	122 ↑ +43.8%	144 ↑ +18.5%	231 ↑ +60.0%	370 ↑ +59.9%	532 ↑ +44.0%
無形固定資産
商標権	- -	3 -	3 ↑ +15.3%	4 ↑ +33.2%	- -	- -	- -	1 -	2 ↑ +121.4%	3 ↑ +54.0%	3 ↑ +2.4%	4 ↑ +29.7%	4 ↓ -13.8%
ソフトウエア	- -	467 -	490 ↑ +5.0%	610 ↑ +24.4%	5 ↓ -99.1%	61 ↑ +1038.5%	6 ↓ -90.7%	26 ↑ +364.6%	74 ↑ +182.7%	264 ↑ +257.2%	291 ↑ +10.1%	371 ↑ +27.5%	449 ↑ +21.1%
ソフトウエア仮勘定	- -	449 -	501 ↑ +11.5%	455 ↓ -9.1%	8 ↓ -98.2%	34 ↑ +301.0%	- -	20 -	126 ↑ +524.2%	10 ↓ -92.3%	41 ↑ +316.3%	440 ↑ +983.8%	1,790 ↑ +306.9%
無形固定資産	- -	935 -	1,022 ↑ +9.3%	1,099 ↑ +7.6%	15 ↓ -98.6%	96 ↑ +534.1%	7 ↓ -92.4%	50 ↑ +580.9%	206 ↑ +312.8%	282 ↑ +37.0%	335 ↑ +18.7%	815 ↑ +143.5%	2,243 ↑ +175.2%
投資その他の資産
投資有価証券	- -	- -	- -	- -	40 -	40 ↑ +0.2%	47 ↑ +16.4%	57 ↑ +22.1%	63 ↑ +11.0%	129 ↑ +103.2%	150 ↑ +16.5%	166 ↑ +11.0%	191 ↑ +14.8%
長期貸付金	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	300 -	300 0.0%
敷金及び保証金	- -	147 -	141 ↓ -4.7%	124 ↓ -12.1%	145 ↑ +17.5%	143 ↓ -1.2%	142 ↓ -1.2%	139 ↓ -2.1%	140 ↑ +1.2%	134 ↓ -4.6%	107 ↓ -20.1%	84 ↓ -21.1%	88 ↑ +4.2%
その他	- -	11 -	21 ↑ +95.1%	0 ↓ -99.5%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	39 ↑ +8502.6%	34 ↓ -12.8%	70 ↑ +105.7%	100 ↑ +42.5%
投資その他の資産	- -	158 -	161 ↑ +2.0%	124 ↓ -23.3%	185 ↑ +49.8%	184 ↓ -0.9%	188 ↑ +2.6%	196 ↑ +3.9%	204 ↑ +4.3%	302 ↑ +47.8%	291 ↓ -3.6%	621 ↑ +113.5%	679 ↑ +9.3%
固定資産	- -	1,428 -	1,461 ↑ +2.3%	1,466 ↑ +0.3%	203 ↓ -86.1%	320 ↑ +57.6%	196 ↓ -38.8%	330 ↑ +68.5%	532 ↑ +61.0%	728 ↑ +36.9%	857 ↑ +17.7%	1,806 ↑ +110.7%	3,454 ↑ +91.3%
繰延資産
社債発行費	- -	- -	- -	6 -	2 ↓ -66.0%	3 ↑ +36.5%	2 ↓ -36.3%	4 ↑ +124.1%	2 ↓ -52.2%	- -	- -	28 -	87 ↑ +213.6%
繰延資産	- -	- -	- -	10 -	9 ↓ -11.5%	7 ↓ -20.0%	5 ↓ -25.4%	5 ↑ +7.3%	2 ↓ -57.8%	- -	- -	28 -	87 ↑ +213.6%
資産	- -	8,684 -	5,764 ↓ -33.6%	4,792 ↓ -16.9%	2,050 ↓ -57.2%	1,688 ↓ -17.7%	1,482 ↓ -12.2%	1,857 ↑ +25.3%	1,944 ↑ +4.7%	3,041 ↑ +56.4%	4,410 ↑ +45.0%	7,341 ↑ +66.5%	11,995 ↑ +63.4%
負債の部
流動負債
買掛金	- -	812 -	159 ↓ -80.4%	245 ↑ +54.0%	312 ↑ +27.2%	358 ↑ +14.8%	318 ↓ -11.1%	775 ↑ +143.6%	421 ↓ -45.7%	630 ↑ +49.6%	357 ↓ -43.4%	474 ↑ +32.7%	572 ↑ +20.8%
１年内償還予定の社債	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	286 -	852 ↑ +197.9%
未払金	- -	175 -	68 ↓ -60.9%	517 ↑ +655.9%	113 ↓ -78.1%	81 ↓ -28.6%	94 ↑ +15.8%	146 ↑ +55.4%	85 ↓ -41.4%	79 ↓ -7.5%	123 ↑ +55.8%	181 ↑ +47.7%	283 ↑ +56.2%
未払法人税等	- -	12 -	1 ↓ -90.1%	16 ↑ +1278.3%	23 ↑ +43.4%	26 ↑ +10.6%	29 ↑ +12.8%	52 ↑ +80.0%	62 ↑ +19.7%	110 ↑ +76.7%	191 ↑ +73.9%	67 ↓ -64.8%	160 ↑ +138.8%
前受収益	- -	88 -	89 ↑ +0.3%	122 ↑ +37.3%	92 ↓ -24.8%	142 ↑ +54.6%	165 ↑ +16.4%	155 ↓ -6.0%	118 ↓ -23.9%	121 ↑ +2.6%	114 ↓ -5.8%	105 ↓ -7.5%	98 ↓ -6.9%
預り金	- -	- -	37 -	247 ↑ +563.9%	180 ↓ -27.0%	74 ↓ -58.8%	26 ↓ -65.6%	27 ↑ +5.6%	28 ↑ +3.6%	67 ↑ +138.4%	341 ↑ +412.4%	342 ↑ +0.3%	310 ↓ -9.4%
その他	- -	152 -	24 ↓ -84.0%	17 ↓ -29.1%	70 ↑ +306.6%	66 ↓ -6.3%	36 ↓ -44.9%	110 ↑ +202.6%	128 ↑ +16.7%	132 ↑ +3.2%	177 ↑ +34.2%	218 ↑ +22.8%	168 ↓ -22.9%
流動負債	- -	2,278 -	2,307 ↑ +1.3%	2,895 ↑ +25.5%	1,085 ↓ -62.5%	990 ↓ -8.7%	904 ↓ -8.7%	1,492 ↑ +65.1%	1,106 ↓ -25.9%	1,426 ↑ +28.9%	1,302 ↓ -8.7%	1,673 ↑ +28.5%	2,443 ↑ +46.0%
固定負債
社債	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,714 -	4,862 ↑ +183.7%
長期未払金	- -	- -	- -	- -	- -	- -	- -	- -	2 -	6 ↑ +183.9%	12 ↑ +100.3%	9 ↓ -23.1%	7 ↓ -28.9%
長期前受収益	- -	- -	- -	- -	- -	- -	20 -	24 ↑ +22.9%	51 ↑ +112.4%	57 ↑ +11.2%	61 ↑ +8.3%	33 ↓ -45.7%	15 ↓ -55.2%
リース負債	- -	89 -	47 ↓ -46.5%	5 ↓ -88.6%	2 ↓ -67.1%	1 ↓ -70.6%	- -	- -	- -	17 -	54 ↑ +212.7%	40 ↓ -25.2%	26 ↓ -34.8%
固定負債	- -	1,563 -	753 ↓ -51.8%	142 ↓ -81.2%	62 ↓ -56.3%	40 ↓ -35.3%	29 ↓ -27.4%	24 ↓ -17.6%	53 ↑ +121.4%	80 ↑ +50.6%	127 ↑ +59.3%	1,797 ↑ +1310.9%	4,910 ↑ +173.2%
負債	- -	3,841 -	3,060 ↓ -20.3%	3,037 ↓ -0.8%	1,147 ↓ -62.2%	1,030 ↓ -10.2%	933 ↓ -9.4%	1,516 ↑ +62.5%	1,159 ↓ -23.5%	1,506 ↑ +29.9%	1,430 ↓ -5.1%	3,470 ↑ +142.7%	7,353 ↑ +111.9%
純資産の部
株主資本
資本金	- -	2,609 -	2,636 ↑ +1.1%	3,254 ↑ +23.4%	4,035 ↑ +24.0%	4,158 ↑ +3.1%	4,528 ↑ +8.9%	4,528 0.0%	4,528 0.0%	536 ↓ -88.2%	546 ↑ +1.8%	600 ↑ +10.0%	654 ↑ +8.9%
資本剰余金	- -	971 -	998 ↑ +2.7%	1,604 ↑ +60.8%	2,375 ↑ +48.0%	2,498 ↑ +5.2%	2,869 ↑ +14.8%	2,869 0.0%	2,977 ↑ +3.8%	224 ↓ -92.5%	234 ↑ +4.4%	289 ↑ +23.4%	262 ↓ -9.3%
利益剰余金	- -	1,047 -	-1,111 ↓ -206.1%	-3,310 ↓ -197.9%	-5,659 ↓ -71.0%	-6,158 ↓ -8.8%	-6,998 ↓ -13.7%	-7,272 ↓ -3.9%	-6,978 ↑ +4.0%	530 ↑ +107.6%	1,896 ↑ +257.5%	2,745 ↑ +44.8%	3,509 ↑ +27.8%
自己株式	- -	-2 -	-2 0.0%	-2 0.0%	-2 0.0%	-2 ↓ -0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%
株主資本	- -	4,625 -	2,521 ↓ -45.5%	1,546 ↓ -38.7%	749 ↓ -51.5%	496 ↓ -33.8%	396 ↓ -20.1%	123 ↓ -69.0%	526 ↑ +327.9%	1,288 ↑ +145.0%	2,673 ↑ +107.5%	3,632 ↑ +35.9%	4,422 ↑ +21.8%
評価・換算差額等	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
為替換算調整勘定	- -	164 -	131 ↓ -19.9%	132 ↑ +0.8%	144 ↑ +8.8%	136 ↓ -5.2%	137 ↑ +0.0%	141 ↑ +3.1%	127 ↓ -9.9%	114 ↓ -9.7%	96 ↓ -16.3%	71 ↓ -26.4%	84 ↑ +19.7%
評価・換算差額等	- -	164 -	131 ↓ -19.9%	132 ↑ +0.8%	144 ↑ +8.8%	136 ↓ -5.2%	137 ↑ +0.0%	141 ↑ +3.1%	127 ↓ -9.9%	114 ↓ -9.7%	96 ↓ -16.3%	71 ↓ -26.4%	84 ↑ +19.7%
新株予約権	- -	53 -	51 ↓ -3.1%	77 ↑ +50.2%	10 ↓ -87.1%	9 ↓ -8.9%	- -	39 -	68 ↑ +75.4%	96 ↑ +41.8%	116 ↑ +20.8%	116 ↓ -0.0%	114 ↓ -1.9%
非支配株主持分	- -	- -	- -	- -	- -	16 -	16 ↓ -0.6%	39 ↑ +145.5%	65 ↑ +66.2%	36 ↓ -45.0%	95 ↑ +165.6%	52 ↓ -45.1%	21 ↓ -58.8%
純資産	3,467 -	4,842 ↑ +39.7%	2,704 ↓ -44.2%	1,755 ↓ -35.1%	903 ↓ -48.6%	658 ↓ -27.2%	549 ↓ -16.5%	341 ↓ -37.8%	785 ↑ +130.0%	1,534 ↑ +95.4%	2,980 ↑ +94.2%	3,871 ↑ +29.9%	4,642 ↑ +19.9%
負債純資産	- -	8,684 -	5,764 ↓ -33.6%	4,792 ↓ -16.9%	2,050 ↓ -57.2%	1,688 ↓ -17.7%	1,482 ↓ -12.2%	1,857 ↑ +25.3%	1,944 ↑ +4.7%	3,041 ↑ +56.4%	4,410 ↑ +45.0%	7,341 ↑ +66.5%	11,995 ↑ +63.4%

2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年

資産の部

流動資産

現金及び預金

4,107

2,592

↓ -36.9%

2,307

↓ -11.0%

960

↓ -58.4%

643

↓ -33.0%

651

↑ +1.3%

1,025

↑ +57.4%

929

↓ -9.4%

1,581

↑ +70.2%

2,518

↑ +59.3%

4,300

↑ +70.8%

7,107

↑ +65.3%

売掛金

1,715

1,148

↓ -33.1%

539

↓ -53.0%

535

↓ -0.8%

444

↓ -16.9%

307

↓ -31.0%

339

↑ +10.4%

379

↑ +11.8%

576

↑ +52.2%

725

↑ +25.7%

796

↑ +9.9%

880

↑ +10.5%

商品

707

292

↓ -58.7%

224

↓ -23.1%

132

↓ -41.0%

119

↓ -10.2%

115

↓ -2.8%

↓ -35.0%

↓ -36.6%

↑ +58.7%

↓ -8.5%

↓ -28.6%

↑ +36.0%

貯蔵品

0.0%

未収入金

↓ -35.0%

↑ +61.9%

169

↑ +104.2%

↓ -43.0%

129

↑ +33.9%

↓ -100.0%

↑ +1271.4%

↓ -82.1%

112

↑ +108529.1%

↓ -11.7%

↓ -0.5%

その他

168

328

↑ +95.2%

174

↓ -46.9%

100

↓ -42.8%

↓ -6.6%

↓ -4.5%

↓ -3.1%

↓ -33.3%

↑ +44.5%

133

↑ +59.8%

270

↑ +103.4%

339

↑ +25.8%

貸倒引当金

-20

-326

↓ -1569.2%

-63

↑ +80.8%

-58

↑ +6.9%

-35

↑ +39.4%

-11

↑ +69.3%

-4

↑ +65.6%

-3

↑ +27.6%

-3

↓ -16.6%

-3

↓ -4.4%

-7

↓ -126.3%

-42

↓ -464.5%

流動資産

7,256

4,303

↓ -40.7%

3,317

↓ -22.9%

1,838

↓ -44.6%

1,360

↓ -26.0%

1,281

↓ -5.9%

1,522

↑ +18.8%

1,410

↓ -7.3%

2,312

↑ +64.0%

3,553

↑ +53.6%

5,507

↑ +55.0%

8,454

↑ +53.5%

固定資産

有形固定資産

建物

166

167

↑ +0.7%

167

↑ +0.1%

↓ -51.1%

↑ +0.4%

↑ +0.2%

↑ +2.1%

106

↑ +26.1%

↓ -17.8%

138

↑ +58.4%

149

↑ +8.2%

減価償却累計額

-49

-61

↓ -26.2%

-73

↓ -19.9%

-82

↓ -11.0%

-82

↓ -0.4%

-82

↓ -0.4%

-82

↓ -0.2%

-83

↓ -1.1%

-85

↓ -2.0%

-75

↑ +11.7%

-78

↓ -4.1%

-82

↓ -4.7%

建物（純額）

117

105

↓ -9.9%

↓ -11.5%

↑ +2484.6%

↓ -42.5%

↑ +393.2%

↑ +12.8%

車両運搬具

0.0%

↓ -0.1%

0.0%

↓ -28.3%

0.0%

↑ +56.8%

↑ +146.0%

↑ +5.9%

減価償却累計額

-10

↓ -0.4%

-10

↓ -0.4%

-10

↓ -0.3%

-10

0.0%

-10

0.0%

-10

0.0%

-5

↑ +50.2%

-6

↓ -14.6%

-7

↓ -28.3%

-11

↓ -48.1%

-16

↓ -54.1%

車両運搬具（純額）

0.0%

↓ -33.3%

↑ +168.5%

↑ +329.1%

↓ -25.2%

工具、器具及び備品

690

794

↑ +15.2%

747

↓ -5.9%

662

↓ -11.4%

729

↑ +10.0%

721

↓ -1.0%

750

↑ +3.9%

796

↑ +6.2%

877

↑ +10.2%

829

↓ -5.5%

947

↑ +14.2%

1,241

↑ +31.1%

減価償却累計額

-588

-705

↓ -19.8%

-651

↑ +7.6%

-659

↓ -1.3%

-688

↓ -4.3%

-721

↓ -4.9%

-730

↓ -1.3%

-767

↓ -5.0%

-774

↓ -0.9%

-672

↑ +13.1%

-749

↓ -11.4%

-906

↓ -21.0%

工具、器具及び備品

101

↓ -11.5%

↑ +7.7%

↓ -97.0%

↑ +1296.5%

↓ -99.1%

↑ +4974.4%

↑ +49.3%

103

↑ +257.4%

156

↑ +52.4%

198

↑ +26.4%

335

↑ +69.6%

リース資産

392

307

↓ -21.7%

307

↓ -0.0%

264

↓ -14.1%

264

0.0%

264

0.0%

264

0.0%

264

0.0%

286

↑ +8.4%

343

↑ +19.8%

343

0.0%

343

0.0%

減価償却累計額

-275

-224

↑ +18.7%

-254

↓ -13.6%

-264

↓ -3.7%

-264

0.0%

-264

0.0%

-264

0.0%

-264

0.0%

-267

↓ -1.1%

-288

↓ -8.1%

-307

↓ -6.5%

-319

↓ -4.0%

リース資産（純額）

117

↓ -28.8%

↓ -36.6%

↑ +182.7%

↓ -34.5%

↓ -34.4%

土地

0.0%

建設仮勘定

↑ +37.6%

有形固定資産

335

278

↓ -17.0%

243

↓ -12.8%

↓ -98.8%

↑ +1296.5%

↓ -99.1%

↑ +22250.9%

122

↑ +43.8%

144

↑ +18.5%

231

↑ +60.0%

370

↑ +59.9%

532

↑ +44.0%

無形固定資産

商標権

↑ +15.3%

↑ +33.2%

↑ +121.4%

↑ +54.0%

↑ +2.4%

↑ +29.7%

↓ -13.8%

ソフトウエア

467

490

↑ +5.0%

610

↑ +24.4%

↓ -99.1%

↑ +1038.5%

↓ -90.7%

↑ +364.6%

↑ +182.7%

264

↑ +257.2%

291

↑ +10.1%

371

↑ +27.5%

449

↑ +21.1%

ソフトウエア仮勘定

449

501

↑ +11.5%

455

↓ -9.1%

↓ -98.2%

↑ +301.0%

126

↑ +524.2%

↓ -92.3%

↑ +316.3%

440

↑ +983.8%

1,790

↑ +306.9%

無形固定資産

935

1,022

↑ +9.3%

1,099

↑ +7.6%

↓ -98.6%

↑ +534.1%

↓ -92.4%

↑ +580.9%

206

↑ +312.8%

282

↑ +37.0%

335

↑ +18.7%

815

↑ +143.5%

2,243

↑ +175.2%

投資その他の資産

投資有価証券

↑ +0.2%

↑ +16.4%

↑ +22.1%

↑ +11.0%

129

↑ +103.2%

150

↑ +16.5%

166

↑ +11.0%

191

↑ +14.8%

長期貸付金

300

0.0%

敷金及び保証金

147

141

↓ -4.7%

124

↓ -12.1%

145

↑ +17.5%

143

↓ -1.2%

142

↓ -1.2%

139

↓ -2.1%

140

↑ +1.2%

134

↓ -4.6%

107

↓ -20.1%

↓ -21.1%

↑ +4.2%

その他

↑ +95.1%

↓ -99.5%

0.0%

↑ +8502.6%

↓ -12.8%

↑ +105.7%

100

↑ +42.5%

投資その他の資産

158

161

↑ +2.0%

124

↓ -23.3%

185

↑ +49.8%

184

↓ -0.9%

188

↑ +2.6%

196

↑ +3.9%

204

↑ +4.3%

302

↑ +47.8%

291

↓ -3.6%

621

↑ +113.5%

679

↑ +9.3%

固定資産

1,428

1,461

↑ +2.3%

1,466

↑ +0.3%

203

↓ -86.1%

320

↑ +57.6%

196

↓ -38.8%

330

↑ +68.5%

532

↑ +61.0%

728

↑ +36.9%

857

↑ +17.7%

1,806

↑ +110.7%

3,454

↑ +91.3%

繰延資産

社債発行費

↓ -66.0%

↑ +36.5%

↓ -36.3%

↑ +124.1%

↓ -52.2%

↑ +213.6%

繰延資産

↓ -11.5%

↓ -20.0%

↓ -25.4%

↑ +7.3%

↓ -57.8%

↑ +213.6%

資産

8,684

5,764

↓ -33.6%

4,792

↓ -16.9%

2,050

↓ -57.2%

1,688

↓ -17.7%

1,482

↓ -12.2%

1,857

↑ +25.3%

1,944

↑ +4.7%

3,041

↑ +56.4%

4,410

↑ +45.0%

7,341

↑ +66.5%

11,995

↑ +63.4%

負債の部

流動負債

買掛金

812

159

↓ -80.4%

245

↑ +54.0%

312

↑ +27.2%

358

↑ +14.8%

318

↓ -11.1%

775

↑ +143.6%

421

↓ -45.7%

630

↑ +49.6%

357

↓ -43.4%

474

↑ +32.7%

572

↑ +20.8%

１年内償還予定の社債

286

852

↑ +197.9%

未払金

175

↓ -60.9%

517

↑ +655.9%

113

↓ -78.1%

↓ -28.6%

↑ +15.8%

146

↑ +55.4%

↓ -41.4%

↓ -7.5%

123

↑ +55.8%

181

↑ +47.7%

283

↑ +56.2%

未払法人税等

↓ -90.1%

↑ +1278.3%

↑ +43.4%

↑ +10.6%

↑ +12.8%

↑ +80.0%

↑ +19.7%

110

↑ +76.7%

191

↑ +73.9%

↓ -64.8%

160

↑ +138.8%

前受収益

↑ +0.3%

122

↑ +37.3%

↓ -24.8%

142

↑ +54.6%

165

↑ +16.4%

155

↓ -6.0%

118

↓ -23.9%

121

↑ +2.6%

114

↓ -5.8%

105

↓ -7.5%

↓ -6.9%

預り金

247

↑ +563.9%

180

↓ -27.0%

↓ -58.8%

↓ -65.6%

↑ +5.6%

↑ +3.6%

↑ +138.4%

341

↑ +412.4%

342

↑ +0.3%

310

↓ -9.4%

その他

152

↓ -84.0%

↓ -29.1%

↑ +306.6%

↓ -6.3%

↓ -44.9%

110

↑ +202.6%

128

↑ +16.7%

132

↑ +3.2%

177

↑ +34.2%

218

↑ +22.8%

168

↓ -22.9%

流動負債

2,278

2,307

↑ +1.3%

2,895

↑ +25.5%

1,085

↓ -62.5%

990

↓ -8.7%

904

↓ -8.7%

1,492

↑ +65.1%

1,106

↓ -25.9%

1,426

↑ +28.9%

1,302

↓ -8.7%

1,673

↑ +28.5%

2,443

↑ +46.0%

固定負債

社債

1,714

4,862

↑ +183.7%

長期未払金

↑ +183.9%

↑ +100.3%

↓ -23.1%

↓ -28.9%

長期前受収益

↑ +22.9%

↑ +112.4%

↑ +11.2%

↑ +8.3%

↓ -45.7%

↓ -55.2%

リース負債

↓ -46.5%

↓ -88.6%

↓ -67.1%

↓ -70.6%

↑ +212.7%

↓ -25.2%

↓ -34.8%

固定負債

1,563

753

↓ -51.8%

142

↓ -81.2%

↓ -56.3%

↓ -35.3%

↓ -27.4%

↓ -17.6%

↑ +121.4%

↑ +50.6%

127

↑ +59.3%

1,797

↑ +1310.9%

4,910

↑ +173.2%

負債

3,841

3,060

↓ -20.3%

3,037

↓ -0.8%

1,147

↓ -62.2%

1,030

↓ -10.2%

933

↓ -9.4%

1,516

↑ +62.5%

1,159

↓ -23.5%

1,506

↑ +29.9%

1,430

↓ -5.1%

3,470

↑ +142.7%

7,353

↑ +111.9%

純資産の部

株主資本

資本金

2,609

2,636

↑ +1.1%

3,254

↑ +23.4%

4,035

↑ +24.0%

4,158

↑ +3.1%

4,528

↑ +8.9%

4,528

0.0%

4,528

0.0%

536

↓ -88.2%

546

↑ +1.8%

600

↑ +10.0%

654

↑ +8.9%

資本剰余金

971

998

↑ +2.7%

1,604

↑ +60.8%

2,375

↑ +48.0%

2,498

↑ +5.2%

2,869

↑ +14.8%

2,869

0.0%

2,977

↑ +3.8%

224

↓ -92.5%

234

↑ +4.4%

289

↑ +23.4%

262

↓ -9.3%

利益剰余金

1,047

-1,111

↓ -206.1%

-3,310

↓ -197.9%

-5,659

↓ -71.0%

-6,158

↓ -8.8%

-6,998

↓ -13.7%

-7,272

↓ -3.9%

-6,978

↑ +4.0%

530

↑ +107.6%

1,896

↑ +257.5%

2,745

↑ +44.8%

3,509

↑ +27.8%

自己株式

-2

0.0%

-2

0.0%

-2

0.0%

-2

↓ -0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

株主資本

4,625

2,521

↓ -45.5%

1,546

↓ -38.7%

749

↓ -51.5%

496

↓ -33.8%

396

↓ -20.1%

123

↓ -69.0%

526

↑ +327.9%

1,288

↑ +145.0%

2,673

↑ +107.5%

3,632

↑ +35.9%

4,422

↑ +21.8%

評価・換算差額等

為替換算調整勘定

164

131

↓ -19.9%

132

↑ +0.8%

144

↑ +8.8%

136

↓ -5.2%

137

↑ +0.0%

141

↑ +3.1%

127

↓ -9.9%

114

↓ -9.7%

↓ -16.3%

↓ -26.4%

↑ +19.7%

評価・換算差額等

164

131

↓ -19.9%

132

↑ +0.8%

144

↑ +8.8%

136

↓ -5.2%

137

↑ +0.0%

141

↑ +3.1%

127

↓ -9.9%

114

↓ -9.7%

↓ -16.3%

↓ -26.4%

↑ +19.7%

新株予約権

↓ -3.1%

↑ +50.2%

↓ -87.1%

↓ -8.9%

↑ +75.4%

↑ +41.8%

116

↑ +20.8%

116

↓ -0.0%

114

↓ -1.9%

非支配株主持分

↓ -0.6%

↑ +145.5%

↑ +66.2%

↓ -45.0%

↑ +165.6%

↓ -45.1%

↓ -58.8%

純資産

3,467

4,842

↑ +39.7%

2,704

↓ -44.2%

1,755

↓ -35.1%

903

↓ -48.6%

658

↓ -27.2%

549

↓ -16.5%

341

↓ -37.8%

785

↑ +130.0%

1,534

↑ +95.4%

2,980

↑ +94.2%

3,871

↑ +29.9%

4,642

↑ +19.9%

負債純資産

8,684

5,764

↓ -33.6%

4,792

↓ -16.9%

2,050

↓ -57.2%

1,688

↓ -17.7%

1,482

↓ -12.2%

1,857

↑ +25.3%

1,944

↑ +4.7%

3,041

↑ +56.4%

4,410

↑ +45.0%

7,341

↑ +66.5%

11,995

↑ +63.4%

キャッシュ・フロー計算書

サマリー表示(単位: 百万円)

勘定科目	2014年	2015年	2016年	2017年	2018年	2019年	2020年	2021年	2022年	2023年	2024年	2025年	2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失（△）	- -	448 -	-2,060 ↓ -560.1%	-2,029 ↑ +1.5%	-2,292 ↓ -13.0%	-495 ↑ +78.4%	-836 ↓ -68.9%	-270 ↑ +67.7%	299 ↑ +210.6%	780 ↑ +161.0%	1,547 ↑ +98.3%	965 ↓ -37.7%	862 ↓ -10.6%
減価償却費	- -	339 -	313 ↓ -7.6%	298 ↓ -4.8%	260 ↓ -12.7%	27 ↓ -89.7%	48 ↑ +79.2%	8 ↓ -82.7%	23 ↑ +171.5%	76 ↑ +236.4%	176 ↑ +131.5%	198 ↑ +12.8%	314 ↑ +58.7%
受取利息及び受取配当金	- -	-1 -	-1 ↓ -10.7%	-1 ↓ -23.6%	-2 ↓ -168.1%	-0 ↑ +98.6%	-0 0.0%	-0 0.0%	-0 0.0%	-0 0.0%	-0 0.0%	-3 ↓ -16183.3%	-10 ↓ -244.1%
支払利息及び社債利息	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2 -	2 ↑ +36.0%	31 ↑ +1177.4%
持分法による投資損益（△は益）	- -	- -	- -	- -	- -	-1 -	-7 ↓ -687.2%	-10 ↓ -57.4%	-6 ↑ +43.2%	-15 ↓ -159.0%	-18 ↓ -21.3%	-16 ↑ +9.9%	-22 ↓ -33.9%
為替差損益（△は益）	- -	-90 -	-31 ↑ +65.9%	-37 ↓ -21.1%	12 ↑ +133.5%	-9 ↓ -174.3%	3 ↑ +137.0%	3 ↓ -18.7%	-17 ↓ -698.9%	-15 ↑ +9.9%	-24 ↓ -56.4%	-24 ↓ -3.5%	6 ↑ +125.6%
固定資産売却益	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0 -	- -
新株予約権戻入益	- -	-0 -	-18 ↓ -71372.0%	-1 ↑ +93.7%	-44 ↓ -3862.9%	- -	- -	- -	- -	- -	- -	-0 -	-2 ↓ -3689.5%
通信設備除却費用負担金	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	36 -	- -
減損損失	- -	- -	74 -	- -	1,221 -	- -	141 -	- -	- -	- -	- -	- -	216 -
投資有価証券評価損益（△は益）	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43 -
売上債権の増減額（△は増加）	- -	-676 -	563 ↑ +183.2%	610 ↑ +8.3%	1 ↓ -99.8%	93 ↑ +7088.4%	137 ↑ +47.8%	-32 ↓ -123.4%	-36 ↓ -13.7%	-193 ↓ -428.6%	-146 ↑ +24.3%	-71 ↑ +51.1%	-83 ↓ -16.0%
棚卸資産の増減額（△は増加）	- -	-283 -	412 ↑ +245.8%	67 ↓ -83.7%	90 ↑ +33.9%	15 ↓ -83.1%	-3 ↓ -117.1%	29 ↑ +1213.8%	26 ↓ -11.9%	-31 ↓ -221.2%	6 ↑ +119.3%	9 ↑ +52.6%	-25 ↓ -377.5%
仕入債務の増減額（△は減少）	- -	362 -	-652 ↓ -279.8%	86 ↑ +113.1%	67 ↓ -21.6%	46 ↓ -31.6%	-39 ↓ -185.9%	457 ↑ +1258.5%	-355 ↓ -177.8%	208 ↑ +158.5%	-274 ↓ -232.0%	117 ↑ +142.5%	98 ↓ -16.2%
未収入金の増減額（△は増加）	- -	436 -	27 ↓ -93.7%	-32 ↓ -215.0%	-86 ↓ -172.4%	72 ↑ +184.2%	-33 ↓ -145.0%	129 ↑ +494.8%	-1 ↓ -100.4%	0 ↑ +190.6%	-112 ↓ -23633.5%	13 ↑ +111.7%	0 ↓ -96.6%
前受収益の増減額（△は減少）	- -	-11 -	0 ↑ +102.6%	33 ↑ +11611.7%	-30 ↓ -190.7%	50 ↑ +266.4%	23 ↓ -53.2%	-10 ↓ -143.8%	-39 ↓ -284.6%	1 ↑ +101.6%	-11 ↓ -1963.0%	-8 ↑ +27.5%	-9 ↓ -12.5%
長期前受収益の増減額（△は減少）	- -	- -	- -	- -	- -	- -	3 -	2 ↓ -33.8%	23 ↑ +887.7%	2 ↓ -91.9%	-7 ↓ -503.4%	-31 ↓ -319.6%	-23 ↑ +27.4%
未払又は未収消費税等の増減額	- -	25 -	-223 ↓ -999.8%	126 ↑ +156.5%	58 ↓ -53.9%	-6 ↓ -110.8%	-20 ↓ -214.4%	73 ↑ +471.3%	2 ↓ -96.8%	0 ↓ -99.9%	29 ↑ +951400.0%	-46 ↓ -262.5%	14 ↑ +130.7%
その他	- -	-23 -	424 ↑ +1941.2%	87 ↓ -79.5%	-73 ↓ -184.4%	-126 ↓ -71.5%	-25 ↑ +79.8%	74 ↑ +391.5%	108 ↑ +46.0%	79 ↓ -27.3%	286 ↑ +262.7%	68 ↓ -76.3%	54 ↓ -20.4%
小計	- -	543 -	-1,156 ↓ -312.9%	-406 ↑ +64.8%	-803 ↓ -97.6%	-334 ↑ +58.4%	-607 ↓ -81.6%	452 ↑ +174.6%	26 ↓ -94.2%	893 ↑ +3277.4%	1,165 ↑ +30.4%	1,207 ↑ +3.6%	1,464 ↑ +21.4%
利息及び配当金の受取額	- -	1 -	1 ↑ +2.3%	1 ↑ +20.5%	2 ↑ +168.1%	0 ↓ -98.6%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	1 ↑ +7022.2%	10 ↑ +686.8%
利息の支払額	- -	-13 -	-15 ↓ -8.8%	-13 ↑ +12.1%	-14 ↓ -10.9%	-1 ↑ +94.5%	-0 ↑ +36.9%	-0 0.0%	-0 0.0%	-0 0.0%	-2 ↓ -386.2%	-2 ↓ -13.7%	-30 ↓ -1352.5%
法人税等の支払額又は還付額（△は支払）	- -	-109 -	-37 ↑ +66.1%	14 ↑ +137.9%	-2 ↓ -115.9%	-4 ↓ -77.2%	-4 ↓ -9.6%	-4 ↓ -3.4%	-5 ↓ -3.4%	-41 ↓ -791.9%	-167 ↓ -304.4%	-276 ↓ -65.0%	-123 ↑ +55.3%
営業活動によるキャッシュ・フロー	- -	421 -	-1,207 ↓ -386.7%	-425 ↑ +64.8%	-1,159 ↓ -172.7%	-339 ↑ +70.8%	-633 ↓ -87.0%	420 ↑ +166.3%	22 ↓ -94.8%	851 ↑ +3774.5%	1,072 ↑ +25.9%	930 ↓ -13.2%	1,322 ↑ +42.1%
投資活動によるキャッシュ・フロー
短期貸付金の増減額（△は増加）	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3 -
有形固定資産の取得による支出	- -	-114 -	-85 ↑ +25.0%	-41 ↑ +51.7%	-22 ↑ +47.7%	-60 ↓ -176.7%	-14 ↑ +76.5%	-19 ↓ -36.1%	-97 ↓ -409.2%	-40 ↑ +59.0%	-95 ↓ -139.1%	-257 ↓ -169.4%	-334 ↓ -29.9%
有形固定資産の売却による収入	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0 -	- -
無形固定資産の取得による支出	- -	-368 -	-388 ↓ -5.3%	-293 ↑ +24.5%	-116 ↑ +60.4%	-88 ↑ +23.8%	-45 ↑ +49.2%	-37 ↑ +18.6%	-172 ↓ -370.3%	-110 ↑ +35.8%	-121 ↓ -9.8%	-546 ↓ -350.7%	-1,699 ↓ -211.3%
長期貸付けによる支出	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-300 -	- -
投資有価証券の取得による支出	- -	- -	- -	- -	-40 -	- -	- -	- -	- -	-50 -	-3 ↑ +94.1%	- -	-45 -
敷金及び保証金の差入による支出	- -	-12 -	-5 ↑ +55.3%	-4 ↑ +21.0%	-24 ↓ -454.1%	-0 ↑ +99.3%	-5 ↓ -2692.8%	-0 ↑ +99.5%	-2 ↓ -10368.2%	-4 ↓ -62.7%	-1 ↑ +65.0%	-1 ↑ +36.1%	-25 ↓ -2828.6%
敷金及び保証金の回収による収入	- -	5 -	10 ↑ +111.0%	20 ↑ +97.6%	1 ↓ -97.3%	1 ↑ +71.6%	6 ↑ +517.3%	2 ↓ -68.7%	- -	3 -	8 ↑ +145.6%	2 ↓ -71.1%	- -
長期前払費用の取得による支出	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-51 -
その他	- -	1 -	- -	- -	- -	- -	- -	-0 -	-0 0.0%	- -	0 -	-3 ↓ -32860.0%	- -
投資活動によるキャッシュ・フロー	- -	-488 -	-1,547 ↓ -216.8%	-427 ↑ +72.4%	1,016 ↑ +338.0%	-110 ↓ -110.8%	-58 ↑ +47.3%	-54 ↑ +6.9%	-272 ↓ -404.1%	-201 ↑ +26.1%	-213 ↓ -6.2%	-1,105 ↓ -418.0%	-2,156 ↓ -95.1%
財務活動によるキャッシュ・フロー
社債の発行による収入	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,972 -	3,936 ↑ +99.6%
社債の償還による支出	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-286 -
リース負債の返済による支出	- -	-47 -	-48 ↓ -3.6%	-46 ↑ +3.9%	-42 ↑ +9.7%	-4 ↑ +91.3%	-1 ↑ +65.3%	-1 ↑ +58.3%	- -	-1 -	-10 ↓ -744.0%	-14 ↓ -43.3%	-14 ↑ +3.2%
財務活動によるキャッシュ・フロー	- -	1,672 -	23 ↓ -98.6%	426 ↑ +1766.6%	6 ↓ -98.5%	170 ↑ +2534.9%	703 ↑ +313.6%	6 ↓ -99.1%	150 ↑ +2242.7%	-1 ↓ -100.8%	75 ↑ +6566.6%	1,958 ↑ +2510.1%	3,636 ↑ +85.7%
現金及び現金同等物に係る換算差額	- -	16 -	-74 ↓ -552.2%	-18 ↑ +75.1%	1 ↑ +103.5%	-1 ↓ -258.0%	-3 ↓ -223.7%	2 ↑ +158.2%	3 ↑ +33.7%	3 ↑ +1.7%	4 ↑ +46.6%	-1 ↓ -125.4%	5 ↑ +620.6%
現金及び現金同等物の増減額（△は減少）	- -	1,621 -	-2,805 ↓ -273.1%	-444 ↑ +84.2%	-136 ↑ +69.5%	-280 ↓ -106.1%	8 ↑ +103.0%	374 ↑ +4371.6%	-97 ↓ -125.9%	652 ↑ +773.6%	937 ↑ +43.8%	1,782 ↑ +90.1%	2,807 ↑ +57.5%
現金及び現金同等物の残高	2,687 -	4,308 ↑ +60.3%	1,503 ↓ -65.1%	1,058 ↓ -29.6%	923 ↓ -12.8%	643 ↓ -30.3%	651 ↑ +1.3%	1,025 ↑ +57.4%	929 ↓ -9.4%	1,581 ↑ +70.2%	2,518 ↑ +59.3%	4,300 ↑ +70.8%	7,107 ↑ +65.3%

2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年

営業活動によるキャッシュ・フロー

税引前当期純利益又は税引前当期純損失（△）

448

-2,060

↓ -560.1%

-2,029

↑ +1.5%

-2,292

↓ -13.0%

-495

↑ +78.4%

-836

↓ -68.9%

-270

↑ +67.7%

299

↑ +210.6%

780

↑ +161.0%

1,547

↑ +98.3%

965

↓ -37.7%

862

↓ -10.6%

減価償却費

339

313

↓ -7.6%

298

↓ -4.8%

260

↓ -12.7%

↓ -89.7%

↑ +79.2%

↓ -82.7%

↑ +171.5%

↑ +236.4%

176

↑ +131.5%

198

↑ +12.8%

314

↑ +58.7%

受取利息及び受取配当金

-1

↓ -10.7%

-1

↓ -23.6%

-2

↓ -168.1%

-0

↑ +98.6%

-0

0.0%

-0

0.0%

-0

0.0%

-0

0.0%

-0

0.0%

-3

↓ -16183.3%

-10

↓ -244.1%

支払利息及び社債利息

↑ +36.0%

↑ +1177.4%

持分法による投資損益（△は益）

-1

-7

↓ -687.2%

-10

↓ -57.4%

-6

↑ +43.2%

-15

↓ -159.0%

-18

↓ -21.3%

-16

↑ +9.9%

-22

↓ -33.9%

為替差損益（△は益）

-90

-31

↑ +65.9%

-37

↓ -21.1%

↑ +133.5%

-9

↓ -174.3%

↑ +137.0%

↓ -18.7%

-17

↓ -698.9%

-15

↑ +9.9%

-24

↓ -56.4%

-24

↓ -3.5%

↑ +125.6%

固定資産売却益

-0

新株予約権戻入益

-0

-18

↓ -71372.0%

-1

↑ +93.7%

-44

↓ -3862.9%

-0

-2

↓ -3689.5%

通信設備除却費用負担金

減損損失

1,221

141

216

投資有価証券評価損益（△は益）

売上債権の増減額（△は増加）

-676

563

↑ +183.2%

610

↑ +8.3%

↓ -99.8%

↑ +7088.4%

137

↑ +47.8%

-32

↓ -123.4%

-36

↓ -13.7%

-193

↓ -428.6%

-146

↑ +24.3%

-71

↑ +51.1%

-83

↓ -16.0%

棚卸資産の増減額（△は増加）

-283

412

↑ +245.8%

↓ -83.7%

↑ +33.9%

↓ -83.1%

-3

↓ -117.1%

↑ +1213.8%

↓ -11.9%

-31

↓ -221.2%

↑ +119.3%

↑ +52.6%

-25

↓ -377.5%

仕入債務の増減額（△は減少）

362

-652

↓ -279.8%

↑ +113.1%

↓ -21.6%

↓ -31.6%

-39

↓ -185.9%

457

↑ +1258.5%

-355

↓ -177.8%

208

↑ +158.5%

-274

↓ -232.0%

117

↑ +142.5%

↓ -16.2%

未収入金の増減額（△は増加）

436

↓ -93.7%

-32

↓ -215.0%

-86

↓ -172.4%

↑ +184.2%

-33

↓ -145.0%

129

↑ +494.8%

-1

↓ -100.4%

↑ +190.6%

-112

↓ -23633.5%

↑ +111.7%

↓ -96.6%

前受収益の増減額（△は減少）

-11

↑ +102.6%

↑ +11611.7%

-30

↓ -190.7%

↑ +266.4%

↓ -53.2%

-10

↓ -143.8%

-39

↓ -284.6%

↑ +101.6%

-11

↓ -1963.0%

-8

↑ +27.5%

-9

↓ -12.5%

長期前受収益の増減額（△は減少）

↓ -33.8%

↑ +887.7%

↓ -91.9%

-7

↓ -503.4%

-31

↓ -319.6%

-23

↑ +27.4%

未払又は未収消費税等の増減額

-223

↓ -999.8%

126

↑ +156.5%

↓ -53.9%

-6

↓ -110.8%

-20

↓ -214.4%

↑ +471.3%

↓ -96.8%

↓ -99.9%

↑ +951400.0%

-46

↓ -262.5%

↑ +130.7%

その他

-23

424

↑ +1941.2%

↓ -79.5%

-73

↓ -184.4%

-126

↓ -71.5%

-25

↑ +79.8%

↑ +391.5%

108

↑ +46.0%

↓ -27.3%

286

↑ +262.7%

↓ -76.3%

↓ -20.4%

小計

543

-1,156

↓ -312.9%

-406

↑ +64.8%

-803

↓ -97.6%

-334

↑ +58.4%

-607

↓ -81.6%

452

↑ +174.6%

↓ -94.2%

893

↑ +3277.4%

1,165

↑ +30.4%

1,207

↑ +3.6%

1,464

↑ +21.4%

利息及び配当金の受取額

↑ +2.3%

↑ +20.5%

↑ +168.1%

↓ -98.6%

0.0%

↑ +7022.2%

↑ +686.8%

利息の支払額

-13

-15

↓ -8.8%

-13

↑ +12.1%

-14

↓ -10.9%

-1

↑ +94.5%

-0

↑ +36.9%

-0

0.0%

-0

0.0%

-0

0.0%

-2

↓ -386.2%

-2

↓ -13.7%

-30

↓ -1352.5%

法人税等の支払額又は還付額（△は支払）

-109

-37

↑ +66.1%

↑ +137.9%

-2

↓ -115.9%

-4

↓ -77.2%

-4

↓ -9.6%

-4

↓ -3.4%

-5

↓ -3.4%

-41

↓ -791.9%

-167

↓ -304.4%

-276

↓ -65.0%

-123

↑ +55.3%

営業活動によるキャッシュ・フロー

421

-1,207

↓ -386.7%

-425

↑ +64.8%

-1,159

↓ -172.7%

-339

↑ +70.8%

-633

↓ -87.0%

420

↑ +166.3%

↓ -94.8%

851

↑ +3774.5%

1,072

↑ +25.9%

930

↓ -13.2%

1,322

↑ +42.1%

投資活動によるキャッシュ・フロー

短期貸付金の増減額（△は増加）

-3

有形固定資産の取得による支出

-114

-85

↑ +25.0%

-41

↑ +51.7%

-22

↑ +47.7%

-60

↓ -176.7%

-14

↑ +76.5%

-19

↓ -36.1%

-97

↓ -409.2%

-40

↑ +59.0%

-95

↓ -139.1%

-257

↓ -169.4%

-334

↓ -29.9%

有形固定資産の売却による収入

無形固定資産の取得による支出

-368

-388

↓ -5.3%

-293

↑ +24.5%

-116

↑ +60.4%

-88

↑ +23.8%

-45

↑ +49.2%

-37

↑ +18.6%

-172

↓ -370.3%

-110

↑ +35.8%

-121

↓ -9.8%

-546

↓ -350.7%

-1,699

↓ -211.3%

長期貸付けによる支出

-300

投資有価証券の取得による支出

-40

-50

-3

↑ +94.1%

-45

敷金及び保証金の差入による支出

-12

-5

↑ +55.3%

-4

↑ +21.0%

-24

↓ -454.1%

-0

↑ +99.3%

-5

↓ -2692.8%

-0

↑ +99.5%

-2

↓ -10368.2%

-4

↓ -62.7%

-1

↑ +65.0%

-1

↑ +36.1%

-25

↓ -2828.6%

敷金及び保証金の回収による収入

↑ +111.0%

↑ +97.6%

↓ -97.3%

↑ +71.6%

↑ +517.3%

↓ -68.7%

↑ +145.6%

↓ -71.1%

長期前払費用の取得による支出

-51

その他

-0

0.0%

-3

↓ -32860.0%

投資活動によるキャッシュ・フロー

-488

-1,547

↓ -216.8%

-427

↑ +72.4%

1,016

↑ +338.0%

-110

↓ -110.8%

-58

↑ +47.3%

-54

↑ +6.9%

-272

↓ -404.1%

-201

↑ +26.1%

-213

↓ -6.2%

-1,105

↓ -418.0%

-2,156

↓ -95.1%

財務活動によるキャッシュ・フロー

社債の発行による収入

1,972

3,936

↑ +99.6%

社債の償還による支出

-286

リース負債の返済による支出

-47

-48

↓ -3.6%

-46

↑ +3.9%

-42

↑ +9.7%

-4

↑ +91.3%

-1

↑ +65.3%

-1

↑ +58.3%

-1

-10

↓ -744.0%

-14

↓ -43.3%

-14

↑ +3.2%

財務活動によるキャッシュ・フロー

1,672

↓ -98.6%

426

↑ +1766.6%

↓ -98.5%

170

↑ +2534.9%

703

↑ +313.6%

↓ -99.1%

150

↑ +2242.7%

-1

↓ -100.8%

↑ +6566.6%

1,958

↑ +2510.1%

3,636

↑ +85.7%

現金及び現金同等物に係る換算差額

-74

↓ -552.2%

-18

↑ +75.1%

↑ +103.5%

-1

↓ -258.0%

-3

↓ -223.7%

↑ +158.2%

↑ +33.7%

↑ +1.7%

↑ +46.6%

-1

↓ -125.4%

↑ +620.6%

現金及び現金同等物の増減額（△は減少）

1,621

-2,805

↓ -273.1%

-444

↑ +84.2%

-136

↑ +69.5%

-280

↓ -106.1%

↑ +103.0%

374

↑ +4371.6%

-97

↓ -125.9%

652

↑ +773.6%

937

↑ +43.8%

1,782

↑ +90.1%

2,807

↑ +57.5%

現金及び現金同等物の残高

2,687

4,308

↑ +60.3%

1,503

↓ -65.1%

1,058

↓ -29.6%

923

↓ -12.8%

643

↓ -30.3%

651

↑ +1.3%

1,025

↑ +57.4%

929

↓ -9.4%

1,581

↑ +70.2%

2,518

↑ +59.3%

4,300

↑ +70.8%

7,107

↑ +65.3%

日本通信の業績更新をウォッチリストで確認

保存した企業の新しい有価証券報告書・決算発表を、新着一覧と決算カレンダーで確認できます

登録は無料・支払い情報不要

本開示情報の原文は提出企業に著作権が帰属します。出典：EDINET（金融庁）

サマリー表示(単位: 百万円)

勘定科目	2015年	2016年	2017年	2018年	2019年	2020年	2021年	2022年	2023年	2024年	2025年	2026年
売上高	5,139 -	4,109 ↓ -20.0%	2,659 ↓ -35.3%	3,034 ↑ +14.1%	3,518 ↑ +16.0%	3,511 ↓ -0.2%	3,498 ↓ -0.4%	4,634 ↑ +32.5%	6,075 ↑ +31.1%	7,401 ↑ +21.8%	9,239 ↑ +24.8%	11,634 ↑ +25.9%
売上原価	2,646 -	3,459 ↑ +30.8%	2,243 ↓ -35.2%	2,614 ↑ +16.6%	2,490 ↓ -4.8%	2,512 ↑ +0.9%	2,223 ↓ -11.5%	2,782 ↑ +25.2%	3,455 ↑ +24.2%	4,138 ↑ +19.8%	5,396 ↑ +30.4%	7,220 ↑ +33.8%
売上総利益又は売上総損失（△）	2,494 -	650 ↓ -73.9%	417 ↓ -35.9%	420 ↑ +0.8%	1,029 ↑ +144.9%	999 ↓ -2.9%	1,275 ↑ +27.7%	1,852 ↑ +45.3%	2,619 ↑ +41.4%	3,262 ↑ +24.6%	3,843 ↑ +17.8%	4,414 ↑ +14.9%
販売費及び一般管理費	2,086 -	2,648 ↑ +26.9%	2,118 ↓ -20.0%	1,514 ↓ -28.5%	1,531 ↑ +1.1%	1,669 ↑ +9.0%	1,524 ↓ -8.7%	1,573 ↑ +3.2%	1,878 ↑ +19.4%	2,123 ↑ +13.0%	2,880 ↑ +35.6%	3,280 ↑ +13.9%
営業利益又は営業損失（△）	408 -	-1,997 ↓ -589.1%	-1,701 ↑ +14.8%	-1,093 ↑ +35.7%	-502 ↑ +54.1%	-670 ↓ -33.5%	-249 ↑ +62.9%	280 ↑ +212.3%	741 ↑ +165.1%	1,139 ↑ +53.7%	962 ↓ -15.5%	1,134 ↑ +17.8%
営業外収益
受取利息	1 -	1 ↑ +10.7%	1 ↑ +23.6%	2 ↑ +168.1%	0 ↓ -98.6%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	3 ↑ +16183.3%	10 ↑ +244.1%
為替差益	73 -	13 ↓ -82.6%	43 ↑ +239.0%	- -	8 -	- -	- -	17 -	14 ↓ -21.5%	22 ↑ +60.1%	23 ↑ +7.9%	- -
持分法による投資利益	- -	- -	- -	- -	1 -	7 ↑ +687.2%	10 ↑ +57.4%	6 ↓ -43.2%	15 ↑ +159.0%	18 ↑ +21.3%	16 ↓ -9.9%	22 ↑ +33.9%
雑収入	- -	0 -	24 ↑ +5648.0%	10 ↓ -59.5%	5 ↓ -44.1%	6 ↑ +8.5%	5 ↓ -22.9%	6 ↑ +25.5%	14 ↑ +142.0%	3 ↓ -76.3%	1 ↓ -75.7%	0 ↓ -39.6%
営業外収益	75 -	20 ↓ -73.9%	68 ↑ +248.8%	12 ↓ -82.5%	15 ↑ +24.1%	13 ↓ -15.5%	15 ↑ +18.9%	29 ↑ +95.4%	43 ↑ +46.5%	49 ↑ +16.0%	44 ↓ -11.5%	33 ↓ -25.1%
営業外費用
支払利息	18 -	15 ↓ -19.1%	13 ↓ -12.4%	15 ↑ +18.5%	1 ↓ -94.8%	0 ↓ -37.6%	0 0.0%	0 0.0%	1 ↑ +1032.7%	2 ↑ +204.6%	2 ↑ +13.7%	1 ↓ -27.6%
社債利息	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0 -	30 ↑ +7323.0%
社債発行費償却	- -	- -	3 -	6 ↑ +103.0%	3 ↓ -47.5%	3 ↓ -11.5%	2 ↓ -22.6%	2 ↓ -5.5%	2 ↓ -8.4%	- -	0 -	5 ↑ +1343.7%
為替差損	- -	- -	- -	10 -	- -	5 -	3 ↓ -43.7%	- -	- -	- -	- -	11 -
支払手数料	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0 -
雑損失	- -	- -	- -	- -	- -	- -	0 -	6 ↑ +2164.0%	0 ↓ -99.0%	3 ↑ +4503.0%	3 ↑ +1.8%	2 ↓ -51.3%
営業外費用	19 -	16 ↓ -17.4%	17 ↑ +4.7%	34 ↑ +105.0%	8 ↓ -77.5%	12 ↑ +54.2%	8 ↓ -32.2%	10 ↑ +18.7%	3 ↓ -69.2%	5 ↑ +64.3%	6 ↑ +21.2%	49 ↑ +723.9%
経常利益又は経常損失（△）	464 -	-1,994 ↓ -529.9%	-1,650 ↑ +17.2%	-1,116 ↑ +32.4%	-495 ↑ +55.6%	-670 ↓ -35.3%	-242 ↑ +63.8%	299 ↑ +223.4%	780 ↑ +161.1%	1,184 ↑ +51.6%	1,000 ↓ -15.5%	1,118 ↑ +11.8%
特別利益
固定資産売却益	- -	- -	- -	- -	- -	- -	- -	0 -	- -	- -	0 -	- -
新株予約権戻入益	0 -	18 ↑ +71372.0%	1 ↓ -93.7%	44 ↑ +3862.9%	- -	- -	- -	- -	- -	- -	0 -	2 ↑ +3689.5%
特別利益	0 -	18 ↑ +71372.0%	28 ↑ +58.5%	44 ↑ +57.0%	- -	- -	- -	0 -	- -	364 -	0 ↓ -99.9%	2 ↑ +938.5%
特別損失
通信設備除却費用負担金	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	36 -	- -
減損損失	- -	74 -	- -	1,221 -	- -	141 -	- -	- -	- -	- -	- -	216 -
投資有価証券評価損	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43 -
特別損失	16 -	84 ↑ +420.8%	407 ↑ +385.1%	1,221 ↑ +199.8%	- -	166 -	28 ↓ -83.1%	- -	- -	- -	36 -	258 ↑ +622.6%
税引前当期純利益又は税引前当期純損失（△）	448 -	-2,060 ↓ -560.1%	-2,029 ↑ +1.5%	-2,292 ↓ -13.0%	-495 ↑ +78.4%	-836 ↓ -68.9%	-270 ↑ +67.7%	299 ↑ +210.6%	780 ↑ +161.0%	1,547 ↑ +98.3%	965 ↓ -37.7%	862 ↓ -10.6%
法人税、住民税及び事業税	40 -	19 ↓ -53.1%	4 ↓ -80.9%	5 ↑ +29.2%	4 ↓ -6.0%	4 ↑ +3.4%	5 ↑ +3.3%	30 ↑ +557.2%	119 ↑ +290.9%	224 ↑ +88.4%	158 ↓ -29.5%	209 ↑ +32.4%
法人税等	120 -	99 ↓ -17.7%	170 ↑ +72.1%	57 ↓ -66.7%	4 ↓ -92.3%	4 ↑ +3.4%	5 ↑ +3.3%	30 ↑ +557.2%	119 ↑ +290.9%	224 ↑ +88.4%	158 ↓ -29.5%	209 ↑ +32.4%
当期純利益又は当期純損失（△）	328 -	-2,159 ↓ -758.6%	-2,199 ↓ -1.9%	-2,349 ↓ -6.8%	-500 ↑ +78.7%	-841 ↓ -68.3%	-275 ↑ +67.3%	269 ↑ +197.7%	662 ↑ +146.3%	1,323 ↑ +100.0%	807 ↓ -39.0%	653 ↓ -19.1%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失（△）	- -	- -	- -	- -	-0 -	-0 0.0%	-1 ↓ -1318.4%	-26 ↓ -1734.9%	-29 ↓ -14.3%	-42 ↓ -44.3%	-43 ↓ -1.5%	-111 ↓ -160.3%
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失（△）	328 -	-2,159 ↓ -758.6%	-2,199 ↓ -1.9%	-2,349 ↓ -6.8%	-499 ↑ +78.7%	-841 ↓ -68.5%	-274 ↑ +67.5%	294 ↑ +207.5%	691 ↑ +134.8%	1,365 ↑ +97.7%	849 ↓ -37.8%	764 ↓ -10.1%

2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年

売上高

5,139

4,109

↓ -20.0%

2,659

↓ -35.3%

3,034

↑ +14.1%

3,518

↑ +16.0%

3,511

↓ -0.2%

3,498

↓ -0.4%

4,634

↑ +32.5%

6,075

↑ +31.1%

7,401

↑ +21.8%

9,239

↑ +24.8%

11,634

↑ +25.9%

売上原価

2,646

3,459

↑ +30.8%

2,243

↓ -35.2%

2,614

↑ +16.6%

2,490

↓ -4.8%

2,512

↑ +0.9%

2,223

↓ -11.5%

2,782

↑ +25.2%

3,455

↑ +24.2%

4,138

↑ +19.8%

5,396

↑ +30.4%

7,220

↑ +33.8%

売上総利益又は売上総損失（△）

2,494

650

↓ -73.9%

417

↓ -35.9%

420

↑ +0.8%

1,029

↑ +144.9%

999

↓ -2.9%

1,275

↑ +27.7%

1,852

↑ +45.3%

2,619

↑ +41.4%

3,262

↑ +24.6%

3,843

↑ +17.8%

4,414

↑ +14.9%

販売費及び一般管理費

2,086

2,648

↑ +26.9%

2,118

↓ -20.0%

1,514

↓ -28.5%

1,531

↑ +1.1%

1,669

↑ +9.0%

1,524

↓ -8.7%

1,573

↑ +3.2%

1,878

↑ +19.4%

2,123

↑ +13.0%

2,880

↑ +35.6%

3,280

↑ +13.9%

営業利益又は営業損失（△）

408

-1,997

↓ -589.1%

-1,701

↑ +14.8%

-1,093

↑ +35.7%

-502

↑ +54.1%

-670

↓ -33.5%

-249

↑ +62.9%

280

↑ +212.3%

741

↑ +165.1%

1,139

↑ +53.7%

962

↓ -15.5%

1,134

↑ +17.8%

営業外収益

受取利息

↑ +10.7%

↑ +23.6%

↑ +168.1%

↓ -98.6%

0.0%

↑ +16183.3%

↑ +244.1%

為替差益

↓ -82.6%

↑ +239.0%

↓ -21.5%

↑ +60.1%

↑ +7.9%

持分法による投資利益

↑ +687.2%

↑ +57.4%

↓ -43.2%

↑ +159.0%

↑ +21.3%

↓ -9.9%

↑ +33.9%

雑収入

↑ +5648.0%

↓ -59.5%

↓ -44.1%

↑ +8.5%

↓ -22.9%

↑ +25.5%

↑ +142.0%

↓ -76.3%

↓ -75.7%

↓ -39.6%

営業外収益

↓ -73.9%

↑ +248.8%

↓ -82.5%

↑ +24.1%

↓ -15.5%

↑ +18.9%

↑ +95.4%

↑ +46.5%

↑ +16.0%

↓ -11.5%

↓ -25.1%

営業外費用

支払利息

↓ -19.1%

↓ -12.4%

↑ +18.5%

↓ -94.8%

↓ -37.6%

0.0%

↑ +1032.7%

↑ +204.6%

↑ +13.7%

↓ -27.6%

社債利息

↑ +7323.0%

社債発行費償却

↑ +103.0%

↓ -47.5%

↓ -11.5%

↓ -22.6%

↓ -5.5%

↓ -8.4%

↑ +1343.7%

為替差損

↓ -43.7%

支払手数料

雑損失

↑ +2164.0%

↓ -99.0%

↑ +4503.0%

↑ +1.8%

↓ -51.3%

営業外費用

↓ -17.4%

↑ +4.7%

↑ +105.0%

↓ -77.5%

↑ +54.2%

↓ -32.2%

↑ +18.7%

↓ -69.2%

↑ +64.3%

↑ +21.2%

↑ +723.9%

経常利益又は経常損失（△）

464

-1,994

↓ -529.9%

-1,650

↑ +17.2%

-1,116

↑ +32.4%

-495

↑ +55.6%

-670

↓ -35.3%

-242

↑ +63.8%

299

↑ +223.4%

780

↑ +161.1%

1,184

↑ +51.6%

1,000

↓ -15.5%

1,118

↑ +11.8%

特別利益

固定資産売却益

新株予約権戻入益

↑ +71372.0%

↓ -93.7%

↑ +3862.9%

↑ +3689.5%

特別利益

↑ +71372.0%

↑ +58.5%

↑ +57.0%

364

↓ -99.9%

↑ +938.5%

特別損失

通信設備除却費用負担金

減損損失

1,221

141

216

投資有価証券評価損

特別損失

↑ +420.8%

407

↑ +385.1%

1,221

↑ +199.8%

166

↓ -83.1%

258

↑ +622.6%

税引前当期純利益又は税引前当期純損失（△）

448

-2,060

↓ -560.1%

-2,029

↑ +1.5%

-2,292

↓ -13.0%

-495

↑ +78.4%

-836

↓ -68.9%

-270

↑ +67.7%

299

↑ +210.6%

780

↑ +161.0%

1,547

↑ +98.3%

965

↓ -37.7%

862

↓ -10.6%

法人税、住民税及び事業税

↓ -53.1%

↓ -80.9%

↑ +29.2%

↓ -6.0%

↑ +3.4%

↑ +3.3%

↑ +557.2%

119

↑ +290.9%

224

↑ +88.4%

158

↓ -29.5%

209

↑ +32.4%

法人税等

120

↓ -17.7%

170

↑ +72.1%

↓ -66.7%

↓ -92.3%

↑ +3.4%

↑ +3.3%

↑ +557.2%

119

↑ +290.9%

224

↑ +88.4%

158

↓ -29.5%

209

↑ +32.4%

当期純利益又は当期純損失（△）

328

-2,159

↓ -758.6%

-2,199

↓ -1.9%

-2,349

↓ -6.8%

-500

↑ +78.7%

-841

↓ -68.3%

-275

↑ +67.3%

269

↑ +197.7%

662

↑ +146.3%

1,323

↑ +100.0%

807

↓ -39.0%

653

↓ -19.1%

非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失（△）

-0

0.0%

-1

↓ -1318.4%

-26

↓ -1734.9%

-29

↓ -14.3%

-42

↓ -44.3%

-43

↓ -1.5%

-111

↓ -160.3%

親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失（△）

328

-2,159

↓ -758.6%

-2,199

↓ -1.9%

-2,349

↓ -6.8%

-499

↑ +78.7%

-841

↓ -68.5%

-274

↑ +67.5%

294

↑ +207.5%

691

↑ +134.8%

1,365

↑ +97.7%

849

↓ -37.8%

764

↓ -10.1%

サマリー表示(単位: 百万円)

勘定科目	2014年	2015年	2016年	2017年	2018年	2019年	2020年	2021年	2022年	2023年	2024年	2025年	2026年
資産の部
流動資産
現金及び預金	- -	4,107 -	2,592 ↓ -36.9%	2,307 ↓ -11.0%	960 ↓ -58.4%	643 ↓ -33.0%	651 ↑ +1.3%	1,025 ↑ +57.4%	929 ↓ -9.4%	1,581 ↑ +70.2%	2,518 ↑ +59.3%	4,300 ↑ +70.8%	7,107 ↑ +65.3%
売掛金	- -	1,715 -	1,148 ↓ -33.1%	539 ↓ -53.0%	535 ↓ -0.8%	444 ↓ -16.9%	307 ↓ -31.0%	339 ↑ +10.4%	379 ↑ +11.8%	576 ↑ +52.2%	725 ↑ +25.7%	796 ↑ +9.9%	880 ↑ +10.5%
商品	- -	707 -	292 ↓ -58.7%	224 ↓ -23.1%	132 ↓ -41.0%	119 ↓ -10.2%	115 ↓ -2.8%	75 ↓ -35.0%	48 ↓ -36.6%	75 ↑ +58.7%	69 ↓ -8.5%	49 ↓ -28.6%	67 ↑ +36.0%
貯蔵品	- -	0 -	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	- -	4 -
未収入金	- -	78 -	51 ↓ -35.0%	83 ↑ +61.9%	169 ↑ +104.2%	96 ↓ -43.0%	129 ↑ +33.9%	0 ↓ -100.0%	1 ↑ +1271.4%	0 ↓ -82.1%	112 ↑ +108529.1%	99 ↓ -11.7%	98 ↓ -0.5%
その他	- -	168 -	328 ↑ +95.2%	174 ↓ -46.9%	100 ↓ -42.8%	93 ↓ -6.6%	89 ↓ -4.5%	86 ↓ -3.1%	57 ↓ -33.3%	83 ↑ +44.5%	133 ↑ +59.8%	270 ↑ +103.4%	339 ↑ +25.8%
貸倒引当金	- -	-20 -	-326 ↓ -1569.2%	-63 ↑ +80.8%	-58 ↑ +6.9%	-35 ↑ +39.4%	-11 ↑ +69.3%	-4 ↑ +65.6%	-3 ↑ +27.6%	-3 ↓ -16.6%	-3 ↓ -4.4%	-7 ↓ -126.3%	-42 ↓ -464.5%
流動資産	- -	7,256 -	4,303 ↓ -40.7%	3,317 ↓ -22.9%	1,838 ↓ -44.6%	1,360 ↓ -26.0%	1,281 ↓ -5.9%	1,522 ↑ +18.8%	1,410 ↓ -7.3%	2,312 ↑ +64.0%	3,553 ↑ +53.6%	5,507 ↑ +55.0%	8,454 ↑ +53.5%
固定資産
有形固定資産
建物	- -	166 -	167 ↑ +0.7%	167 ↑ +0.1%	82 ↓ -51.1%	82 ↑ +0.4%	82 ↑ +0.4%	82 ↑ +0.2%	84 ↑ +2.1%	106 ↑ +26.1%	87 ↓ -17.8%	138 ↑ +58.4%	149 ↑ +8.2%
減価償却累計額	- -	-49 -	-61 ↓ -26.2%	-73 ↓ -19.9%	-82 ↓ -11.0%	-82 ↓ -0.4%	-82 ↓ -0.4%	-82 ↓ -0.2%	-83 ↓ -1.1%	-85 ↓ -2.0%	-75 ↑ +11.7%	-78 ↓ -4.1%	-82 ↓ -4.7%
建物（純額）	- -	117 -	105 ↓ -9.9%	93 ↓ -11.5%	- -	- -	- -	- -	1 -	21 ↑ +2484.6%	12 ↓ -42.5%	60 ↑ +393.2%	68 ↑ +12.8%
車両運搬具	- -	10 -	10 0.0%	10 0.0%	10 ↓ -0.1%	10 0.0%	10 0.0%	10 0.0%	7 ↓ -28.3%	7 0.0%	11 ↑ +56.8%	27 ↑ +146.0%	29 ↑ +5.9%
減価償却累計額	- -	-10 -	-10 ↓ -0.4%	-10 ↓ -0.4%	-10 ↓ -0.3%	-10 0.0%	-10 0.0%	-10 0.0%	-5 ↑ +50.2%	-6 ↓ -14.6%	-7 ↓ -28.3%	-11 ↓ -48.1%	-16 ↓ -54.1%
車両運搬具（純額）	- -	0 -	0 0.0%	0 0.0%	- -	- -	- -	- -	2 -	1 ↓ -33.3%	4 ↑ +168.5%	16 ↑ +329.1%	12 ↓ -25.2%
工具、器具及び備品	- -	690 -	794 ↑ +15.2%	747 ↓ -5.9%	662 ↓ -11.4%	729 ↑ +10.0%	721 ↓ -1.0%	750 ↑ +3.9%	796 ↑ +6.2%	877 ↑ +10.2%	829 ↓ -5.5%	947 ↑ +14.2%	1,241 ↑ +31.1%
減価償却累計額	- -	-588 -	-705 ↓ -19.8%	-651 ↑ +7.6%	-659 ↓ -1.3%	-688 ↓ -4.3%	-721 ↓ -4.9%	-730 ↓ -1.3%	-767 ↓ -5.0%	-774 ↓ -0.9%	-672 ↑ +13.1%	-749 ↓ -11.4%	-906 ↓ -21.0%
工具、器具及び備品	- -	101 -	89 ↓ -11.5%	96 ↑ +7.7%	3 ↓ -97.0%	41 ↑ +1296.5%	0 ↓ -99.1%	19 ↑ +4974.4%	29 ↑ +49.3%	103 ↑ +257.4%	156 ↑ +52.4%	198 ↑ +26.4%	335 ↑ +69.6%
リース資産	- -	392 -	307 ↓ -21.7%	307 ↓ -0.0%	264 ↓ -14.1%	264 0.0%	264 0.0%	264 0.0%	264 0.0%	286 ↑ +8.4%	343 ↑ +19.8%	343 0.0%	343 0.0%
減価償却累計額	- -	-275 -	-224 ↑ +18.7%	-254 ↓ -13.6%	-264 ↓ -3.7%	-264 0.0%	-264 0.0%	-264 0.0%	-264 0.0%	-267 ↓ -1.1%	-288 ↓ -8.1%	-307 ↓ -6.5%	-319 ↓ -4.0%
リース資産（純額）	- -	117 -	83 ↓ -28.8%	53 ↓ -36.6%	- -	- -	- -	- -	- -	19 -	54 ↑ +182.7%	35 ↓ -34.5%	23 ↓ -34.4%
土地	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	60 -	60 0.0%
建設仮勘定	- -	- -	- -	- -	- -	- -	- -	65 -	90 ↑ +37.6%	- -	4 -	- -	33 -
有形固定資産	- -	335 -	278 ↓ -17.0%	243 ↓ -12.8%	3 ↓ -98.8%	41 ↑ +1296.5%	0 ↓ -99.1%	85 ↑ +22250.9%	122 ↑ +43.8%	144 ↑ +18.5%	231 ↑ +60.0%	370 ↑ +59.9%	532 ↑ +44.0%
無形固定資産
商標権	- -	3 -	3 ↑ +15.3%	4 ↑ +33.2%	- -	- -	- -	1 -	2 ↑ +121.4%	3 ↑ +54.0%	3 ↑ +2.4%	4 ↑ +29.7%	4 ↓ -13.8%
ソフトウエア	- -	467 -	490 ↑ +5.0%	610 ↑ +24.4%	5 ↓ -99.1%	61 ↑ +1038.5%	6 ↓ -90.7%	26 ↑ +364.6%	74 ↑ +182.7%	264 ↑ +257.2%	291 ↑ +10.1%	371 ↑ +27.5%	449 ↑ +21.1%
ソフトウエア仮勘定	- -	449 -	501 ↑ +11.5%	455 ↓ -9.1%	8 ↓ -98.2%	34 ↑ +301.0%	- -	20 -	126 ↑ +524.2%	10 ↓ -92.3%	41 ↑ +316.3%	440 ↑ +983.8%	1,790 ↑ +306.9%
無形固定資産	- -	935 -	1,022 ↑ +9.3%	1,099 ↑ +7.6%	15 ↓ -98.6%	96 ↑ +534.1%	7 ↓ -92.4%	50 ↑ +580.9%	206 ↑ +312.8%	282 ↑ +37.0%	335 ↑ +18.7%	815 ↑ +143.5%	2,243 ↑ +175.2%
投資その他の資産
投資有価証券	- -	- -	- -	- -	40 -	40 ↑ +0.2%	47 ↑ +16.4%	57 ↑ +22.1%	63 ↑ +11.0%	129 ↑ +103.2%	150 ↑ +16.5%	166 ↑ +11.0%	191 ↑ +14.8%
長期貸付金	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	300 -	300 0.0%
敷金及び保証金	- -	147 -	141 ↓ -4.7%	124 ↓ -12.1%	145 ↑ +17.5%	143 ↓ -1.2%	142 ↓ -1.2%	139 ↓ -2.1%	140 ↑ +1.2%	134 ↓ -4.6%	107 ↓ -20.1%	84 ↓ -21.1%	88 ↑ +4.2%
その他	- -	11 -	21 ↑ +95.1%	0 ↓ -99.5%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	39 ↑ +8502.6%	34 ↓ -12.8%	70 ↑ +105.7%	100 ↑ +42.5%
投資その他の資産	- -	158 -	161 ↑ +2.0%	124 ↓ -23.3%	185 ↑ +49.8%	184 ↓ -0.9%	188 ↑ +2.6%	196 ↑ +3.9%	204 ↑ +4.3%	302 ↑ +47.8%	291 ↓ -3.6%	621 ↑ +113.5%	679 ↑ +9.3%
固定資産	- -	1,428 -	1,461 ↑ +2.3%	1,466 ↑ +0.3%	203 ↓ -86.1%	320 ↑ +57.6%	196 ↓ -38.8%	330 ↑ +68.5%	532 ↑ +61.0%	728 ↑ +36.9%	857 ↑ +17.7%	1,806 ↑ +110.7%	3,454 ↑ +91.3%
繰延資産
社債発行費	- -	- -	- -	6 -	2 ↓ -66.0%	3 ↑ +36.5%	2 ↓ -36.3%	4 ↑ +124.1%	2 ↓ -52.2%	- -	- -	28 -	87 ↑ +213.6%
繰延資産	- -	- -	- -	10 -	9 ↓ -11.5%	7 ↓ -20.0%	5 ↓ -25.4%	5 ↑ +7.3%	2 ↓ -57.8%	- -	- -	28 -	87 ↑ +213.6%
資産	- -	8,684 -	5,764 ↓ -33.6%	4,792 ↓ -16.9%	2,050 ↓ -57.2%	1,688 ↓ -17.7%	1,482 ↓ -12.2%	1,857 ↑ +25.3%	1,944 ↑ +4.7%	3,041 ↑ +56.4%	4,410 ↑ +45.0%	7,341 ↑ +66.5%	11,995 ↑ +63.4%
負債の部
流動負債
買掛金	- -	812 -	159 ↓ -80.4%	245 ↑ +54.0%	312 ↑ +27.2%	358 ↑ +14.8%	318 ↓ -11.1%	775 ↑ +143.6%	421 ↓ -45.7%	630 ↑ +49.6%	357 ↓ -43.4%	474 ↑ +32.7%	572 ↑ +20.8%
１年内償還予定の社債	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	286 -	852 ↑ +197.9%
未払金	- -	175 -	68 ↓ -60.9%	517 ↑ +655.9%	113 ↓ -78.1%	81 ↓ -28.6%	94 ↑ +15.8%	146 ↑ +55.4%	85 ↓ -41.4%	79 ↓ -7.5%	123 ↑ +55.8%	181 ↑ +47.7%	283 ↑ +56.2%
未払法人税等	- -	12 -	1 ↓ -90.1%	16 ↑ +1278.3%	23 ↑ +43.4%	26 ↑ +10.6%	29 ↑ +12.8%	52 ↑ +80.0%	62 ↑ +19.7%	110 ↑ +76.7%	191 ↑ +73.9%	67 ↓ -64.8%	160 ↑ +138.8%
前受収益	- -	88 -	89 ↑ +0.3%	122 ↑ +37.3%	92 ↓ -24.8%	142 ↑ +54.6%	165 ↑ +16.4%	155 ↓ -6.0%	118 ↓ -23.9%	121 ↑ +2.6%	114 ↓ -5.8%	105 ↓ -7.5%	98 ↓ -6.9%
預り金	- -	- -	37 -	247 ↑ +563.9%	180 ↓ -27.0%	74 ↓ -58.8%	26 ↓ -65.6%	27 ↑ +5.6%	28 ↑ +3.6%	67 ↑ +138.4%	341 ↑ +412.4%	342 ↑ +0.3%	310 ↓ -9.4%
その他	- -	152 -	24 ↓ -84.0%	17 ↓ -29.1%	70 ↑ +306.6%	66 ↓ -6.3%	36 ↓ -44.9%	110 ↑ +202.6%	128 ↑ +16.7%	132 ↑ +3.2%	177 ↑ +34.2%	218 ↑ +22.8%	168 ↓ -22.9%
流動負債	- -	2,278 -	2,307 ↑ +1.3%	2,895 ↑ +25.5%	1,085 ↓ -62.5%	990 ↓ -8.7%	904 ↓ -8.7%	1,492 ↑ +65.1%	1,106 ↓ -25.9%	1,426 ↑ +28.9%	1,302 ↓ -8.7%	1,673 ↑ +28.5%	2,443 ↑ +46.0%
固定負債
社債	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,714 -	4,862 ↑ +183.7%
長期未払金	- -	- -	- -	- -	- -	- -	- -	- -	2 -	6 ↑ +183.9%	12 ↑ +100.3%	9 ↓ -23.1%	7 ↓ -28.9%
長期前受収益	- -	- -	- -	- -	- -	- -	20 -	24 ↑ +22.9%	51 ↑ +112.4%	57 ↑ +11.2%	61 ↑ +8.3%	33 ↓ -45.7%	15 ↓ -55.2%
リース負債	- -	89 -	47 ↓ -46.5%	5 ↓ -88.6%	2 ↓ -67.1%	1 ↓ -70.6%	- -	- -	- -	17 -	54 ↑ +212.7%	40 ↓ -25.2%	26 ↓ -34.8%
固定負債	- -	1,563 -	753 ↓ -51.8%	142 ↓ -81.2%	62 ↓ -56.3%	40 ↓ -35.3%	29 ↓ -27.4%	24 ↓ -17.6%	53 ↑ +121.4%	80 ↑ +50.6%	127 ↑ +59.3%	1,797 ↑ +1310.9%	4,910 ↑ +173.2%
負債	- -	3,841 -	3,060 ↓ -20.3%	3,037 ↓ -0.8%	1,147 ↓ -62.2%	1,030 ↓ -10.2%	933 ↓ -9.4%	1,516 ↑ +62.5%	1,159 ↓ -23.5%	1,506 ↑ +29.9%	1,430 ↓ -5.1%	3,470 ↑ +142.7%	7,353 ↑ +111.9%
純資産の部
株主資本
資本金	- -	2,609 -	2,636 ↑ +1.1%	3,254 ↑ +23.4%	4,035 ↑ +24.0%	4,158 ↑ +3.1%	4,528 ↑ +8.9%	4,528 0.0%	4,528 0.0%	536 ↓ -88.2%	546 ↑ +1.8%	600 ↑ +10.0%	654 ↑ +8.9%
資本剰余金	- -	971 -	998 ↑ +2.7%	1,604 ↑ +60.8%	2,375 ↑ +48.0%	2,498 ↑ +5.2%	2,869 ↑ +14.8%	2,869 0.0%	2,977 ↑ +3.8%	224 ↓ -92.5%	234 ↑ +4.4%	289 ↑ +23.4%	262 ↓ -9.3%
利益剰余金	- -	1,047 -	-1,111 ↓ -206.1%	-3,310 ↓ -197.9%	-5,659 ↓ -71.0%	-6,158 ↓ -8.8%	-6,998 ↓ -13.7%	-7,272 ↓ -3.9%	-6,978 ↑ +4.0%	530 ↑ +107.6%	1,896 ↑ +257.5%	2,745 ↑ +44.8%	3,509 ↑ +27.8%
自己株式	- -	-2 -	-2 0.0%	-2 0.0%	-2 0.0%	-2 ↓ -0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%	-2 0.0%
株主資本	- -	4,625 -	2,521 ↓ -45.5%	1,546 ↓ -38.7%	749 ↓ -51.5%	496 ↓ -33.8%	396 ↓ -20.1%	123 ↓ -69.0%	526 ↑ +327.9%	1,288 ↑ +145.0%	2,673 ↑ +107.5%	3,632 ↑ +35.9%	4,422 ↑ +21.8%
評価・換算差額等	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
為替換算調整勘定	- -	164 -	131 ↓ -19.9%	132 ↑ +0.8%	144 ↑ +8.8%	136 ↓ -5.2%	137 ↑ +0.0%	141 ↑ +3.1%	127 ↓ -9.9%	114 ↓ -9.7%	96 ↓ -16.3%	71 ↓ -26.4%	84 ↑ +19.7%
評価・換算差額等	- -	164 -	131 ↓ -19.9%	132 ↑ +0.8%	144 ↑ +8.8%	136 ↓ -5.2%	137 ↑ +0.0%	141 ↑ +3.1%	127 ↓ -9.9%	114 ↓ -9.7%	96 ↓ -16.3%	71 ↓ -26.4%	84 ↑ +19.7%
新株予約権	- -	53 -	51 ↓ -3.1%	77 ↑ +50.2%	10 ↓ -87.1%	9 ↓ -8.9%	- -	39 -	68 ↑ +75.4%	96 ↑ +41.8%	116 ↑ +20.8%	116 ↓ -0.0%	114 ↓ -1.9%
非支配株主持分	- -	- -	- -	- -	- -	16 -	16 ↓ -0.6%	39 ↑ +145.5%	65 ↑ +66.2%	36 ↓ -45.0%	95 ↑ +165.6%	52 ↓ -45.1%	21 ↓ -58.8%
純資産	3,467 -	4,842 ↑ +39.7%	2,704 ↓ -44.2%	1,755 ↓ -35.1%	903 ↓ -48.6%	658 ↓ -27.2%	549 ↓ -16.5%	341 ↓ -37.8%	785 ↑ +130.0%	1,534 ↑ +95.4%	2,980 ↑ +94.2%	3,871 ↑ +29.9%	4,642 ↑ +19.9%
負債純資産	- -	8,684 -	5,764 ↓ -33.6%	4,792 ↓ -16.9%	2,050 ↓ -57.2%	1,688 ↓ -17.7%	1,482 ↓ -12.2%	1,857 ↑ +25.3%	1,944 ↑ +4.7%	3,041 ↑ +56.4%	4,410 ↑ +45.0%	7,341 ↑ +66.5%	11,995 ↑ +63.4%

2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年

資産の部

流動資産

現金及び預金

4,107

2,592

↓ -36.9%

2,307

↓ -11.0%

960

↓ -58.4%

643

↓ -33.0%

651

↑ +1.3%

1,025

↑ +57.4%

929

↓ -9.4%

1,581

↑ +70.2%

2,518

↑ +59.3%

4,300

↑ +70.8%

7,107

↑ +65.3%

売掛金

1,715

1,148

↓ -33.1%

539

↓ -53.0%

535

↓ -0.8%

444

↓ -16.9%

307

↓ -31.0%

339

↑ +10.4%

379

↑ +11.8%

576

↑ +52.2%

725

↑ +25.7%

796

↑ +9.9%

880

↑ +10.5%

商品

707

292

↓ -58.7%

224

↓ -23.1%

132

↓ -41.0%

119

↓ -10.2%

115

↓ -2.8%

↓ -35.0%

↓ -36.6%

↑ +58.7%

↓ -8.5%

↓ -28.6%

↑ +36.0%

貯蔵品

0.0%

未収入金

↓ -35.0%

↑ +61.9%

169

↑ +104.2%

↓ -43.0%

129

↑ +33.9%

↓ -100.0%

↑ +1271.4%

↓ -82.1%

112

↑ +108529.1%

↓ -11.7%

↓ -0.5%

その他

168

328

↑ +95.2%

174

↓ -46.9%

100

↓ -42.8%

↓ -6.6%

↓ -4.5%

↓ -3.1%

↓ -33.3%

↑ +44.5%

133

↑ +59.8%

270

↑ +103.4%

339

↑ +25.8%

貸倒引当金

-20

-326

↓ -1569.2%

-63

↑ +80.8%

-58

↑ +6.9%

-35

↑ +39.4%

-11

↑ +69.3%

-4

↑ +65.6%

-3

↑ +27.6%

-3

↓ -16.6%

-3

↓ -4.4%

-7

↓ -126.3%

-42

↓ -464.5%

流動資産

7,256

4,303

↓ -40.7%

3,317

↓ -22.9%

1,838

↓ -44.6%

1,360

↓ -26.0%

1,281

↓ -5.9%

1,522

↑ +18.8%

1,410

↓ -7.3%

2,312

↑ +64.0%

3,553

↑ +53.6%

5,507

↑ +55.0%

8,454

↑ +53.5%

固定資産

有形固定資産

建物

166

167

↑ +0.7%

167

↑ +0.1%

↓ -51.1%

↑ +0.4%

↑ +0.2%

↑ +2.1%

106

↑ +26.1%

↓ -17.8%

138

↑ +58.4%

149

↑ +8.2%

減価償却累計額

-49

-61

↓ -26.2%

-73

↓ -19.9%

-82

↓ -11.0%

-82

↓ -0.4%

-82

↓ -0.4%

-82

↓ -0.2%

-83

↓ -1.1%

-85

↓ -2.0%

-75

↑ +11.7%

-78

↓ -4.1%

-82

↓ -4.7%

建物（純額）

117

105

↓ -9.9%

↓ -11.5%

↑ +2484.6%

↓ -42.5%

↑ +393.2%

↑ +12.8%

車両運搬具

0.0%

↓ -0.1%

0.0%

↓ -28.3%

0.0%

↑ +56.8%

↑ +146.0%

↑ +5.9%

減価償却累計額

-10

↓ -0.4%

-10

↓ -0.4%

-10

↓ -0.3%

-10

0.0%

-10

0.0%

-10

0.0%

-5

↑ +50.2%

-6

↓ -14.6%

-7

↓ -28.3%

-11

↓ -48.1%

-16

↓ -54.1%

車両運搬具（純額）

0.0%

↓ -33.3%

↑ +168.5%

↑ +329.1%

↓ -25.2%

工具、器具及び備品

690

794

↑ +15.2%

747

↓ -5.9%

662

↓ -11.4%

729

↑ +10.0%

721

↓ -1.0%

750

↑ +3.9%

796

↑ +6.2%

877

↑ +10.2%

829

↓ -5.5%

947

↑ +14.2%

1,241

↑ +31.1%

減価償却累計額

-588

-705

↓ -19.8%

-651

↑ +7.6%

-659

↓ -1.3%

-688

↓ -4.3%

-721

↓ -4.9%

-730

↓ -1.3%

-767

↓ -5.0%

-774

↓ -0.9%

-672

↑ +13.1%

-749

↓ -11.4%

-906

↓ -21.0%

工具、器具及び備品

101

↓ -11.5%

↑ +7.7%

↓ -97.0%

↑ +1296.5%

↓ -99.1%

↑ +4974.4%

↑ +49.3%

103

↑ +257.4%

156

↑ +52.4%

198

↑ +26.4%

335

↑ +69.6%

リース資産

392

307

↓ -21.7%

307

↓ -0.0%

264

↓ -14.1%

264

0.0%

264

0.0%

264

0.0%

264

0.0%

286

↑ +8.4%

343

↑ +19.8%

343

0.0%

343

0.0%

減価償却累計額

-275

-224

↑ +18.7%

-254

↓ -13.6%

-264

↓ -3.7%

-264

0.0%

-264

0.0%

-264

0.0%

-264

0.0%

-267

↓ -1.1%

-288

↓ -8.1%

-307

↓ -6.5%

-319

↓ -4.0%

リース資産（純額）

117

↓ -28.8%

↓ -36.6%

↑ +182.7%

↓ -34.5%

↓ -34.4%

土地

0.0%

建設仮勘定

↑ +37.6%

有形固定資産

335

278

↓ -17.0%

243

↓ -12.8%

↓ -98.8%

↑ +1296.5%

↓ -99.1%

↑ +22250.9%

122

↑ +43.8%

144

↑ +18.5%

231

↑ +60.0%

370

↑ +59.9%

532

↑ +44.0%

無形固定資産

商標権

↑ +15.3%

↑ +33.2%

↑ +121.4%

↑ +54.0%

↑ +2.4%

↑ +29.7%

↓ -13.8%

ソフトウエア

467

490

↑ +5.0%

610

↑ +24.4%

↓ -99.1%

↑ +1038.5%

↓ -90.7%

↑ +364.6%

↑ +182.7%

264

↑ +257.2%

291

↑ +10.1%

371

↑ +27.5%

449

↑ +21.1%

ソフトウエア仮勘定

449

501

↑ +11.5%

455

↓ -9.1%

↓ -98.2%

↑ +301.0%

126

↑ +524.2%

↓ -92.3%

↑ +316.3%

440

↑ +983.8%

1,790

↑ +306.9%

無形固定資産

935

1,022

↑ +9.3%

1,099

↑ +7.6%

↓ -98.6%

↑ +534.1%

↓ -92.4%

↑ +580.9%

206

↑ +312.8%

282

↑ +37.0%

335

↑ +18.7%

815

↑ +143.5%

2,243

↑ +175.2%

投資その他の資産

投資有価証券

↑ +0.2%

↑ +16.4%

↑ +22.1%

↑ +11.0%

129

↑ +103.2%

150

↑ +16.5%

166

↑ +11.0%

191

↑ +14.8%

長期貸付金

300

0.0%

敷金及び保証金

147

141

↓ -4.7%

124

↓ -12.1%

145

↑ +17.5%

143

↓ -1.2%

142

↓ -1.2%

139

↓ -2.1%

140

↑ +1.2%

134

↓ -4.6%

107

↓ -20.1%

↓ -21.1%

↑ +4.2%

その他

↑ +95.1%

↓ -99.5%

0.0%

↑ +8502.6%

↓ -12.8%

↑ +105.7%

100

↑ +42.5%

投資その他の資産

158

161

↑ +2.0%

124

↓ -23.3%

185

↑ +49.8%

184

↓ -0.9%

188

↑ +2.6%

196

↑ +3.9%

204

↑ +4.3%

302

↑ +47.8%

291

↓ -3.6%

621

↑ +113.5%

679

↑ +9.3%

固定資産

1,428

1,461

↑ +2.3%

1,466

↑ +0.3%

203

↓ -86.1%

320

↑ +57.6%

196

↓ -38.8%

330

↑ +68.5%

532

↑ +61.0%

728

↑ +36.9%

857

↑ +17.7%

1,806

↑ +110.7%

3,454

↑ +91.3%

繰延資産

社債発行費

↓ -66.0%

↑ +36.5%

↓ -36.3%

↑ +124.1%

↓ -52.2%

↑ +213.6%

繰延資産

↓ -11.5%

↓ -20.0%

↓ -25.4%

↑ +7.3%

↓ -57.8%

↑ +213.6%

資産

8,684

5,764

↓ -33.6%

4,792

↓ -16.9%

2,050

↓ -57.2%

1,688

↓ -17.7%

1,482

↓ -12.2%

1,857

↑ +25.3%

1,944

↑ +4.7%

3,041

↑ +56.4%

4,410

↑ +45.0%

7,341

↑ +66.5%

11,995

↑ +63.4%

負債の部

流動負債

買掛金

812

159

↓ -80.4%

245

↑ +54.0%

312

↑ +27.2%

358

↑ +14.8%

318

↓ -11.1%

775

↑ +143.6%

421

↓ -45.7%

630

↑ +49.6%

357

↓ -43.4%

474

↑ +32.7%

572

↑ +20.8%

１年内償還予定の社債

286

852

↑ +197.9%

未払金

175

↓ -60.9%

517

↑ +655.9%

113

↓ -78.1%

↓ -28.6%

↑ +15.8%

146

↑ +55.4%

↓ -41.4%

↓ -7.5%

123

↑ +55.8%

181

↑ +47.7%

283

↑ +56.2%

未払法人税等

↓ -90.1%

↑ +1278.3%

↑ +43.4%

↑ +10.6%

↑ +12.8%

↑ +80.0%

↑ +19.7%

110

↑ +76.7%

191

↑ +73.9%

↓ -64.8%

160

↑ +138.8%

前受収益

↑ +0.3%

122

↑ +37.3%

↓ -24.8%

142

↑ +54.6%

165

↑ +16.4%

155

↓ -6.0%

118

↓ -23.9%

121

↑ +2.6%

114

↓ -5.8%

105

↓ -7.5%

↓ -6.9%

預り金

247

↑ +563.9%

180

↓ -27.0%

↓ -58.8%

↓ -65.6%

↑ +5.6%

↑ +3.6%

↑ +138.4%

341

↑ +412.4%

342

↑ +0.3%

310

↓ -9.4%

その他

152

↓ -84.0%

↓ -29.1%

↑ +306.6%

↓ -6.3%

↓ -44.9%

110

↑ +202.6%

128

↑ +16.7%

132

↑ +3.2%

177

↑ +34.2%

218

↑ +22.8%

168

↓ -22.9%

流動負債

2,278

2,307

↑ +1.3%

2,895

↑ +25.5%

1,085

↓ -62.5%

990

↓ -8.7%

904

↓ -8.7%

1,492

↑ +65.1%

1,106

↓ -25.9%

1,426

↑ +28.9%

1,302

↓ -8.7%

1,673

↑ +28.5%

2,443

↑ +46.0%

固定負債

社債

1,714

4,862

↑ +183.7%

長期未払金

↑ +183.9%

↑ +100.3%

↓ -23.1%

↓ -28.9%

長期前受収益

↑ +22.9%

↑ +112.4%

↑ +11.2%

↑ +8.3%

↓ -45.7%

↓ -55.2%

リース負債

↓ -46.5%

↓ -88.6%

↓ -67.1%

↓ -70.6%

↑ +212.7%

↓ -25.2%

↓ -34.8%

固定負債

1,563

753

↓ -51.8%

142

↓ -81.2%

↓ -56.3%

↓ -35.3%

↓ -27.4%

↓ -17.6%

↑ +121.4%

↑ +50.6%

127

↑ +59.3%

1,797

↑ +1310.9%

4,910

↑ +173.2%

負債

3,841

3,060

↓ -20.3%

3,037

↓ -0.8%

1,147

↓ -62.2%

1,030

↓ -10.2%

933

↓ -9.4%

1,516

↑ +62.5%

1,159

↓ -23.5%

1,506

↑ +29.9%

1,430

↓ -5.1%

3,470

↑ +142.7%

7,353

↑ +111.9%

純資産の部

株主資本

資本金

2,609

2,636

↑ +1.1%

3,254

↑ +23.4%

4,035

↑ +24.0%

4,158

↑ +3.1%

4,528

↑ +8.9%

4,528

0.0%

4,528

0.0%

536

↓ -88.2%

546

↑ +1.8%

600

↑ +10.0%

654

↑ +8.9%

資本剰余金

971

998

↑ +2.7%

1,604

↑ +60.8%

2,375

↑ +48.0%

2,498

↑ +5.2%

2,869

↑ +14.8%

2,869

0.0%

2,977

↑ +3.8%

224

↓ -92.5%

234

↑ +4.4%

289

↑ +23.4%

262

↓ -9.3%

利益剰余金

1,047

-1,111

↓ -206.1%

-3,310

↓ -197.9%

-5,659

↓ -71.0%

-6,158

↓ -8.8%

-6,998

↓ -13.7%

-7,272

↓ -3.9%

-6,978

↑ +4.0%

530

↑ +107.6%

1,896

↑ +257.5%

2,745

↑ +44.8%

3,509

↑ +27.8%

自己株式

-2

0.0%

-2

0.0%

-2

0.0%

-2

↓ -0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

-2

0.0%

株主資本

4,625

2,521

↓ -45.5%

1,546

↓ -38.7%

749

↓ -51.5%

496

↓ -33.8%

396

↓ -20.1%

123

↓ -69.0%

526

↑ +327.9%

1,288

↑ +145.0%

2,673

↑ +107.5%

3,632

↑ +35.9%

4,422

↑ +21.8%

評価・換算差額等

為替換算調整勘定

164

131

↓ -19.9%

132

↑ +0.8%

144

↑ +8.8%

136

↓ -5.2%

137

↑ +0.0%

141

↑ +3.1%

127

↓ -9.9%

114

↓ -9.7%

↓ -16.3%

↓ -26.4%

↑ +19.7%

評価・換算差額等

164

131

↓ -19.9%

132

↑ +0.8%

144

↑ +8.8%

136

↓ -5.2%

137

↑ +0.0%

141

↑ +3.1%

127

↓ -9.9%

114

↓ -9.7%

↓ -16.3%

↓ -26.4%

↑ +19.7%

新株予約権

↓ -3.1%

↑ +50.2%

↓ -87.1%

↓ -8.9%

↑ +75.4%

↑ +41.8%

116

↑ +20.8%

116

↓ -0.0%

114

↓ -1.9%

非支配株主持分

↓ -0.6%

↑ +145.5%

↑ +66.2%

↓ -45.0%

↑ +165.6%

↓ -45.1%

↓ -58.8%

純資産

3,467

4,842

↑ +39.7%

2,704

↓ -44.2%

1,755

↓ -35.1%

903

↓ -48.6%

658

↓ -27.2%

549

↓ -16.5%

341

↓ -37.8%

785

↑ +130.0%

1,534

↑ +95.4%

2,980

↑ +94.2%

3,871

↑ +29.9%

4,642

↑ +19.9%

負債純資産

8,684

5,764

↓ -33.6%

4,792

↓ -16.9%

2,050

↓ -57.2%

1,688

↓ -17.7%

1,482

↓ -12.2%

1,857

↑ +25.3%

1,944

↑ +4.7%

3,041

↑ +56.4%

4,410

↑ +45.0%

7,341

↑ +66.5%

11,995

↑ +63.4%

サマリー表示(単位: 百万円)

勘定科目	2014年	2015年	2016年	2017年	2018年	2019年	2020年	2021年	2022年	2023年	2024年	2025年	2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失（△）	- -	448 -	-2,060 ↓ -560.1%	-2,029 ↑ +1.5%	-2,292 ↓ -13.0%	-495 ↑ +78.4%	-836 ↓ -68.9%	-270 ↑ +67.7%	299 ↑ +210.6%	780 ↑ +161.0%	1,547 ↑ +98.3%	965 ↓ -37.7%	862 ↓ -10.6%
減価償却費	- -	339 -	313 ↓ -7.6%	298 ↓ -4.8%	260 ↓ -12.7%	27 ↓ -89.7%	48 ↑ +79.2%	8 ↓ -82.7%	23 ↑ +171.5%	76 ↑ +236.4%	176 ↑ +131.5%	198 ↑ +12.8%	314 ↑ +58.7%
受取利息及び受取配当金	- -	-1 -	-1 ↓ -10.7%	-1 ↓ -23.6%	-2 ↓ -168.1%	-0 ↑ +98.6%	-0 0.0%	-0 0.0%	-0 0.0%	-0 0.0%	-0 0.0%	-3 ↓ -16183.3%	-10 ↓ -244.1%
支払利息及び社債利息	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2 -	2 ↑ +36.0%	31 ↑ +1177.4%
持分法による投資損益（△は益）	- -	- -	- -	- -	- -	-1 -	-7 ↓ -687.2%	-10 ↓ -57.4%	-6 ↑ +43.2%	-15 ↓ -159.0%	-18 ↓ -21.3%	-16 ↑ +9.9%	-22 ↓ -33.9%
為替差損益（△は益）	- -	-90 -	-31 ↑ +65.9%	-37 ↓ -21.1%	12 ↑ +133.5%	-9 ↓ -174.3%	3 ↑ +137.0%	3 ↓ -18.7%	-17 ↓ -698.9%	-15 ↑ +9.9%	-24 ↓ -56.4%	-24 ↓ -3.5%	6 ↑ +125.6%
固定資産売却益	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0 -	- -
新株予約権戻入益	- -	-0 -	-18 ↓ -71372.0%	-1 ↑ +93.7%	-44 ↓ -3862.9%	- -	- -	- -	- -	- -	- -	-0 -	-2 ↓ -3689.5%
通信設備除却費用負担金	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	36 -	- -
減損損失	- -	- -	74 -	- -	1,221 -	- -	141 -	- -	- -	- -	- -	- -	216 -
投資有価証券評価損益（△は益）	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43 -
売上債権の増減額（△は増加）	- -	-676 -	563 ↑ +183.2%	610 ↑ +8.3%	1 ↓ -99.8%	93 ↑ +7088.4%	137 ↑ +47.8%	-32 ↓ -123.4%	-36 ↓ -13.7%	-193 ↓ -428.6%	-146 ↑ +24.3%	-71 ↑ +51.1%	-83 ↓ -16.0%
棚卸資産の増減額（△は増加）	- -	-283 -	412 ↑ +245.8%	67 ↓ -83.7%	90 ↑ +33.9%	15 ↓ -83.1%	-3 ↓ -117.1%	29 ↑ +1213.8%	26 ↓ -11.9%	-31 ↓ -221.2%	6 ↑ +119.3%	9 ↑ +52.6%	-25 ↓ -377.5%
仕入債務の増減額（△は減少）	- -	362 -	-652 ↓ -279.8%	86 ↑ +113.1%	67 ↓ -21.6%	46 ↓ -31.6%	-39 ↓ -185.9%	457 ↑ +1258.5%	-355 ↓ -177.8%	208 ↑ +158.5%	-274 ↓ -232.0%	117 ↑ +142.5%	98 ↓ -16.2%
未収入金の増減額（△は増加）	- -	436 -	27 ↓ -93.7%	-32 ↓ -215.0%	-86 ↓ -172.4%	72 ↑ +184.2%	-33 ↓ -145.0%	129 ↑ +494.8%	-1 ↓ -100.4%	0 ↑ +190.6%	-112 ↓ -23633.5%	13 ↑ +111.7%	0 ↓ -96.6%
前受収益の増減額（△は減少）	- -	-11 -	0 ↑ +102.6%	33 ↑ +11611.7%	-30 ↓ -190.7%	50 ↑ +266.4%	23 ↓ -53.2%	-10 ↓ -143.8%	-39 ↓ -284.6%	1 ↑ +101.6%	-11 ↓ -1963.0%	-8 ↑ +27.5%	-9 ↓ -12.5%
長期前受収益の増減額（△は減少）	- -	- -	- -	- -	- -	- -	3 -	2 ↓ -33.8%	23 ↑ +887.7%	2 ↓ -91.9%	-7 ↓ -503.4%	-31 ↓ -319.6%	-23 ↑ +27.4%
未払又は未収消費税等の増減額	- -	25 -	-223 ↓ -999.8%	126 ↑ +156.5%	58 ↓ -53.9%	-6 ↓ -110.8%	-20 ↓ -214.4%	73 ↑ +471.3%	2 ↓ -96.8%	0 ↓ -99.9%	29 ↑ +951400.0%	-46 ↓ -262.5%	14 ↑ +130.7%
その他	- -	-23 -	424 ↑ +1941.2%	87 ↓ -79.5%	-73 ↓ -184.4%	-126 ↓ -71.5%	-25 ↑ +79.8%	74 ↑ +391.5%	108 ↑ +46.0%	79 ↓ -27.3%	286 ↑ +262.7%	68 ↓ -76.3%	54 ↓ -20.4%
小計	- -	543 -	-1,156 ↓ -312.9%	-406 ↑ +64.8%	-803 ↓ -97.6%	-334 ↑ +58.4%	-607 ↓ -81.6%	452 ↑ +174.6%	26 ↓ -94.2%	893 ↑ +3277.4%	1,165 ↑ +30.4%	1,207 ↑ +3.6%	1,464 ↑ +21.4%
利息及び配当金の受取額	- -	1 -	1 ↑ +2.3%	1 ↑ +20.5%	2 ↑ +168.1%	0 ↓ -98.6%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	0 0.0%	1 ↑ +7022.2%	10 ↑ +686.8%
利息の支払額	- -	-13 -	-15 ↓ -8.8%	-13 ↑ +12.1%	-14 ↓ -10.9%	-1 ↑ +94.5%	-0 ↑ +36.9%	-0 0.0%	-0 0.0%	-0 0.0%	-2 ↓ -386.2%	-2 ↓ -13.7%	-30 ↓ -1352.5%
法人税等の支払額又は還付額（△は支払）	- -	-109 -	-37 ↑ +66.1%	14 ↑ +137.9%	-2 ↓ -115.9%	-4 ↓ -77.2%	-4 ↓ -9.6%	-4 ↓ -3.4%	-5 ↓ -3.4%	-41 ↓ -791.9%	-167 ↓ -304.4%	-276 ↓ -65.0%	-123 ↑ +55.3%
営業活動によるキャッシュ・フロー	- -	421 -	-1,207 ↓ -386.7%	-425 ↑ +64.8%	-1,159 ↓ -172.7%	-339 ↑ +70.8%	-633 ↓ -87.0%	420 ↑ +166.3%	22 ↓ -94.8%	851 ↑ +3774.5%	1,072 ↑ +25.9%	930 ↓ -13.2%	1,322 ↑ +42.1%
投資活動によるキャッシュ・フロー
短期貸付金の増減額（△は増加）	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-3 -
有形固定資産の取得による支出	- -	-114 -	-85 ↑ +25.0%	-41 ↑ +51.7%	-22 ↑ +47.7%	-60 ↓ -176.7%	-14 ↑ +76.5%	-19 ↓ -36.1%	-97 ↓ -409.2%	-40 ↑ +59.0%	-95 ↓ -139.1%	-257 ↓ -169.4%	-334 ↓ -29.9%
有形固定資産の売却による収入	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0 -	- -
無形固定資産の取得による支出	- -	-368 -	-388 ↓ -5.3%	-293 ↑ +24.5%	-116 ↑ +60.4%	-88 ↑ +23.8%	-45 ↑ +49.2%	-37 ↑ +18.6%	-172 ↓ -370.3%	-110 ↑ +35.8%	-121 ↓ -9.8%	-546 ↓ -350.7%	-1,699 ↓ -211.3%
長期貸付けによる支出	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-300 -	- -
投資有価証券の取得による支出	- -	- -	- -	- -	-40 -	- -	- -	- -	- -	-50 -	-3 ↑ +94.1%	- -	-45 -
敷金及び保証金の差入による支出	- -	-12 -	-5 ↑ +55.3%	-4 ↑ +21.0%	-24 ↓ -454.1%	-0 ↑ +99.3%	-5 ↓ -2692.8%	-0 ↑ +99.5%	-2 ↓ -10368.2%	-4 ↓ -62.7%	-1 ↑ +65.0%	-1 ↑ +36.1%	-25 ↓ -2828.6%
敷金及び保証金の回収による収入	- -	5 -	10 ↑ +111.0%	20 ↑ +97.6%	1 ↓ -97.3%	1 ↑ +71.6%	6 ↑ +517.3%	2 ↓ -68.7%	- -	3 -	8 ↑ +145.6%	2 ↓ -71.1%	- -
長期前払費用の取得による支出	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-51 -
その他	- -	1 -	- -	- -	- -	- -	- -	-0 -	-0 0.0%	- -	0 -	-3 ↓ -32860.0%	- -
投資活動によるキャッシュ・フロー	- -	-488 -	-1,547 ↓ -216.8%	-427 ↑ +72.4%	1,016 ↑ +338.0%	-110 ↓ -110.8%	-58 ↑ +47.3%	-54 ↑ +6.9%	-272 ↓ -404.1%	-201 ↑ +26.1%	-213 ↓ -6.2%	-1,105 ↓ -418.0%	-2,156 ↓ -95.1%
財務活動によるキャッシュ・フロー
社債の発行による収入	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,972 -	3,936 ↑ +99.6%
社債の償還による支出	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-286 -
リース負債の返済による支出	- -	-47 -	-48 ↓ -3.6%	-46 ↑ +3.9%	-42 ↑ +9.7%	-4 ↑ +91.3%	-1 ↑ +65.3%	-1 ↑ +58.3%	- -	-1 -	-10 ↓ -744.0%	-14 ↓ -43.3%	-14 ↑ +3.2%
財務活動によるキャッシュ・フロー	- -	1,672 -	23 ↓ -98.6%	426 ↑ +1766.6%	6 ↓ -98.5%	170 ↑ +2534.9%	703 ↑ +313.6%	6 ↓ -99.1%	150 ↑ +2242.7%	-1 ↓ -100.8%	75 ↑ +6566.6%	1,958 ↑ +2510.1%	3,636 ↑ +85.7%
現金及び現金同等物に係る換算差額	- -	16 -	-74 ↓ -552.2%	-18 ↑ +75.1%	1 ↑ +103.5%	-1 ↓ -258.0%	-3 ↓ -223.7%	2 ↑ +158.2%	3 ↑ +33.7%	3 ↑ +1.7%	4 ↑ +46.6%	-1 ↓ -125.4%	5 ↑ +620.6%
現金及び現金同等物の増減額（△は減少）	- -	1,621 -	-2,805 ↓ -273.1%	-444 ↑ +84.2%	-136 ↑ +69.5%	-280 ↓ -106.1%	8 ↑ +103.0%	374 ↑ +4371.6%	-97 ↓ -125.9%	652 ↑ +773.6%	937 ↑ +43.8%	1,782 ↑ +90.1%	2,807 ↑ +57.5%
現金及び現金同等物の残高	2,687 -	4,308 ↑ +60.3%	1,503 ↓ -65.1%	1,058 ↓ -29.6%	923 ↓ -12.8%	643 ↓ -30.3%	651 ↑ +1.3%	1,025 ↑ +57.4%	929 ↓ -9.4%	1,581 ↑ +70.2%	2,518 ↑ +59.3%	4,300 ↑ +70.8%	7,107 ↑ +65.3%

2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年

営業活動によるキャッシュ・フロー

税引前当期純利益又は税引前当期純損失（△）

448

-2,060

↓ -560.1%

-2,029

↑ +1.5%

-2,292

↓ -13.0%

-495

↑ +78.4%

-836

↓ -68.9%

-270

↑ +67.7%

299

↑ +210.6%

780

↑ +161.0%

1,547

↑ +98.3%

965

↓ -37.7%

862

↓ -10.6%

減価償却費

339

313

↓ -7.6%

298

↓ -4.8%

260

↓ -12.7%

↓ -89.7%

↑ +79.2%

↓ -82.7%

↑ +171.5%

↑ +236.4%

176

↑ +131.5%

198

↑ +12.8%

314

↑ +58.7%

受取利息及び受取配当金

-1

↓ -10.7%

-1

↓ -23.6%

-2

↓ -168.1%

-0

↑ +98.6%

-0

0.0%

-0

0.0%

-0

0.0%

-0

0.0%

-0

0.0%

-3

↓ -16183.3%

-10

↓ -244.1%

支払利息及び社債利息

↑ +36.0%

↑ +1177.4%

持分法による投資損益（△は益）

-1

-7

↓ -687.2%

-10

↓ -57.4%

-6

↑ +43.2%

-15

↓ -159.0%

-18

↓ -21.3%

-16

↑ +9.9%

-22

↓ -33.9%

為替差損益（△は益）

-90

-31

↑ +65.9%

-37

↓ -21.1%

↑ +133.5%

-9

↓ -174.3%

↑ +137.0%

↓ -18.7%

-17

↓ -698.9%

-15

↑ +9.9%

-24

↓ -56.4%

-24

↓ -3.5%

↑ +125.6%

固定資産売却益

-0

新株予約権戻入益

-0

-18

↓ -71372.0%

-1

↑ +93.7%

-44

↓ -3862.9%

-0

-2

↓ -3689.5%

通信設備除却費用負担金

減損損失

1,221

141

216

投資有価証券評価損益（△は益）

売上債権の増減額（△は増加）

-676

563

↑ +183.2%

610

↑ +8.3%

↓ -99.8%

↑ +7088.4%

137

↑ +47.8%

-32

↓ -123.4%

-36

↓ -13.7%

-193

↓ -428.6%

-146

↑ +24.3%

-71

↑ +51.1%

-83

↓ -16.0%

棚卸資産の増減額（△は増加）

-283

412

↑ +245.8%

↓ -83.7%

↑ +33.9%

↓ -83.1%

-3

↓ -117.1%

↑ +1213.8%

↓ -11.9%

-31

↓ -221.2%

↑ +119.3%

↑ +52.6%

-25

↓ -377.5%

仕入債務の増減額（△は減少）

362

-652

↓ -279.8%

↑ +113.1%

↓ -21.6%

↓ -31.6%

-39

↓ -185.9%

457

↑ +1258.5%

-355

↓ -177.8%

208

↑ +158.5%

-274

↓ -232.0%

117

↑ +142.5%

↓ -16.2%

未収入金の増減額（△は増加）

436

↓ -93.7%

-32

↓ -215.0%

-86

↓ -172.4%

↑ +184.2%

-33

↓ -145.0%

129

↑ +494.8%

-1

↓ -100.4%

↑ +190.6%

-112

↓ -23633.5%

↑ +111.7%

↓ -96.6%

前受収益の増減額（△は減少）

-11

↑ +102.6%

↑ +11611.7%

-30

↓ -190.7%

↑ +266.4%

↓ -53.2%

-10

↓ -143.8%

-39

↓ -284.6%

↑ +101.6%

-11

↓ -1963.0%

-8

↑ +27.5%

-9

↓ -12.5%

長期前受収益の増減額（△は減少）

↓ -33.8%

↑ +887.7%

↓ -91.9%

-7

↓ -503.4%

-31

↓ -319.6%

-23

↑ +27.4%

未払又は未収消費税等の増減額

-223

↓ -999.8%

126

↑ +156.5%

↓ -53.9%

-6

↓ -110.8%

-20

↓ -214.4%

↑ +471.3%

↓ -96.8%

↓ -99.9%

↑ +951400.0%

-46

↓ -262.5%

↑ +130.7%

その他

-23

424

↑ +1941.2%

↓ -79.5%

-73

↓ -184.4%

-126

↓ -71.5%

-25

↑ +79.8%

↑ +391.5%

108

↑ +46.0%

↓ -27.3%

286

↑ +262.7%

↓ -76.3%

↓ -20.4%

小計

543

-1,156

↓ -312.9%

-406

↑ +64.8%

-803

↓ -97.6%

-334

↑ +58.4%

-607

↓ -81.6%

452

↑ +174.6%

↓ -94.2%

893

↑ +3277.4%

1,165

↑ +30.4%

1,207

↑ +3.6%

1,464

↑ +21.4%

利息及び配当金の受取額

↑ +2.3%

↑ +20.5%

↑ +168.1%

↓ -98.6%

0.0%

↑ +7022.2%

↑ +686.8%

利息の支払額

-13

-15

↓ -8.8%

-13

↑ +12.1%

-14

↓ -10.9%

-1

↑ +94.5%

-0

↑ +36.9%

-0

0.0%

-0

0.0%

-0

0.0%

-2

↓ -386.2%

-2

↓ -13.7%

-30

↓ -1352.5%

法人税等の支払額又は還付額（△は支払）

-109

-37

↑ +66.1%

↑ +137.9%

-2

↓ -115.9%

-4

↓ -77.2%

-4

↓ -9.6%

-4

↓ -3.4%

-5

↓ -3.4%

-41

↓ -791.9%

-167

↓ -304.4%

-276

↓ -65.0%

-123

↑ +55.3%

営業活動によるキャッシュ・フロー

421

-1,207

↓ -386.7%

-425

↑ +64.8%

-1,159

↓ -172.7%

-339

↑ +70.8%

-633

↓ -87.0%

420

↑ +166.3%

↓ -94.8%

851

↑ +3774.5%

1,072

↑ +25.9%

930

↓ -13.2%

1,322

↑ +42.1%

投資活動によるキャッシュ・フロー

短期貸付金の増減額（△は増加）

-3

有形固定資産の取得による支出

-114

-85

↑ +25.0%

-41

↑ +51.7%

-22

↑ +47.7%

-60

↓ -176.7%

-14

↑ +76.5%

-19

↓ -36.1%

-97

↓ -409.2%

-40

↑ +59.0%

-95

↓ -139.1%

-257

↓ -169.4%

-334

↓ -29.9%

有形固定資産の売却による収入

無形固定資産の取得による支出

-368

-388

↓ -5.3%

-293

↑ +24.5%

-116

↑ +60.4%

-88

↑ +23.8%

-45

↑ +49.2%

-37

↑ +18.6%

-172

↓ -370.3%

-110

↑ +35.8%

-121

↓ -9.8%

-546

↓ -350.7%

-1,699

↓ -211.3%

長期貸付けによる支出

-300

投資有価証券の取得による支出

-40

-50

-3

↑ +94.1%

-45

敷金及び保証金の差入による支出

-12

-5

↑ +55.3%

-4

↑ +21.0%

-24

↓ -454.1%

-0

↑ +99.3%

-5

↓ -2692.8%

-0

↑ +99.5%

-2

↓ -10368.2%

-4

↓ -62.7%

-1

↑ +65.0%

-1

↑ +36.1%

-25

↓ -2828.6%

敷金及び保証金の回収による収入

↑ +111.0%

↑ +97.6%

↓ -97.3%

↑ +71.6%

↑ +517.3%

↓ -68.7%

↑ +145.6%

↓ -71.1%

長期前払費用の取得による支出

-51

その他

-0

0.0%

-3

↓ -32860.0%

投資活動によるキャッシュ・フロー

-488

-1,547

↓ -216.8%

-427

↑ +72.4%

1,016

↑ +338.0%

-110

↓ -110.8%

-58

↑ +47.3%

-54

↑ +6.9%

-272

↓ -404.1%

-201

↑ +26.1%

-213

↓ -6.2%

-1,105

↓ -418.0%

-2,156

↓ -95.1%

財務活動によるキャッシュ・フロー

社債の発行による収入

1,972

3,936

↑ +99.6%

社債の償還による支出

-286

リース負債の返済による支出

-47

-48

↓ -3.6%

-46

↑ +3.9%

-42

↑ +9.7%

-4

↑ +91.3%

-1

↑ +65.3%

-1

↑ +58.3%

-1

-10

↓ -744.0%

-14

↓ -43.3%

-14

↑ +3.2%

財務活動によるキャッシュ・フロー

1,672

↓ -98.6%

426

↑ +1766.6%

↓ -98.5%

170

↑ +2534.9%

703

↑ +313.6%

↓ -99.1%

150

↑ +2242.7%

-1

↓ -100.8%

↑ +6566.6%

1,958

↑ +2510.1%

3,636

↑ +85.7%

現金及び現金同等物に係る換算差額

-74

↓ -552.2%

-18

↑ +75.1%

↑ +103.5%

-1

↓ -258.0%

-3

↓ -223.7%

↑ +158.2%

↑ +33.7%

↑ +1.7%

↑ +46.6%

-1

↓ -125.4%

↑ +620.6%

現金及び現金同等物の増減額（△は減少）

1,621

-2,805

↓ -273.1%

-444

↑ +84.2%

-136

↑ +69.5%

-280

↓ -106.1%

↑ +103.0%

374

↑ +4371.6%

-97

↓ -125.9%

652

↑ +773.6%

937

↑ +43.8%

1,782

↑ +90.1%

2,807

↑ +57.5%

現金及び現金同等物の残高

2,687

4,308

↑ +60.3%

1,503

↓ -65.1%

1,058

↓ -29.6%

923

↓ -12.8%

643

↓ -30.3%

651

↑ +1.3%

1,025

↑ +57.4%

929

↓ -9.4%

1,581

↑ +70.2%

2,518

↑ +59.3%

4,300

↑ +70.8%

7,107

↑ +65.3%

9424日本通信9424日本通信

9424日本通信9424日本通信

9424
日本通信
9424日本通信

9424
日本通信
9424日本通信