OpenFiling
ホームウォッチリストスクリーニング企業比較決算カレンダー新着有報大量保有報告書開示内容検索

© 2026 OpenFiling

OpenFiling は日本企業の公表情報に基づく確認・整理を支援する情報提供サービスです。金融商品取引の勧誘、媒介、投資助言、売買推奨を行うものではありません。

© 2026 OpenFiling

公式X公式note
有価証券報告書の検索方法プライバシーポリシー利用規約特定商取引法に基づく表記データソース・第三者権利表示お問い合わせ

OpenFiling は日本企業の公表情報に基づく確認・整理を支援する情報提供サービスです。金融商品取引の勧誘、媒介、投資助言、売買推奨を行うものではありません。

有価証券報告書の検索方法プライバシーポリシー利用規約
特定商取引法に基づく表記データソース・第三者権利表示お問い合わせ

目次

  1. ホーム
  2. 企業検索
  3. ソニーフィナンシャルグループ(8729)

8729
ソニーフィナンシャルグループ
8729ソニーフィナンシャルグループ

保険業
プライム市場|TOPIX Core30|3月決算
主要な経営指標財務諸表四半期決算財務指標株主構成有価証券報告書決算短信セグメント情報株式保有
損益計算書
損益計算書の連結/単体切り替え
チャート種別の切り替え
貸借対照表
貸借対照表の連結/単体切り替え
キャッシュ・フロー計算書
キャッシュ・フロー計算書の連結/単体切り替え
チャート種別の切り替え

ソニーフィナンシャルグループの業績更新をウォッチリストで確認

保存した企業の新しい有価証券報告書・決算発表を、新着一覧と決算カレンダーで確認できます

登録は無料・支払い情報不要

本開示情報の原文は提出企業に著作権が帰属します。出典:EDINET(金融庁)

(単位: 百万円)
勘定科目
2015年
JGAAP
2016年
JGAAP
2017年
JGAAP
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
経常収益
1,352,325
-
1,362,044
↑ +0.7%
1,381,667
↑ +1.4%
1,503,630
↑ +8.8%
1,629,182
↑ +8.3%
1,781,420
↑ +9.3%
2,207,285
↑ +23.9%
2,190,092
↓ -0.8%
2,137,696
↓ -2.4%
3,450,300
↑ +61.4%
2,618,712
↓ -24.1%
2,871,029
↑ +9.6%
生命保険事業
-
-
-
-
-
-
-
-
-
-
1,602,154
-
2,013,546
↑ +25.7%
1,977,112
↓ -1.8%
1,900,978
↓ -3.9%
3,177,936
↑ +67.2%
2,313,452
↓ -27.2%
2,531,621
↑ +9.4%
保険料等収入
912,605
-
1,026,615
↑ +12.5%
955,252
↓ -7.0%
1,057,411
↑ +10.7%
1,134,048
↑ +7.2%
1,338,848
↑ +18.1%
1,225,604
↓ -8.5%
1,333,141
↑ +8.8%
1,471,912
↑ +10.4%
1,742,430
↑ +18.4%
1,909,184
↑ +9.6%
1,983,336
↑ +3.9%
保険料
911,068
-
1,024,974
↑ +12.5%
952,547
↓ -7.1%
1,054,867
↑ +10.7%
1,130,676
↑ +7.2%
1,331,441
↑ +17.8%
1,207,252
↓ -9.3%
1,324,491
↑ +9.7%
1,464,765
↑ +10.6%
1,733,823
↑ +18.4%
1,877,344
↑ +8.3%
1,886,066
↑ +0.5%
再保険収入
1,537
-
1,640
↑ +6.7%
2,704
↑ +64.9%
2,544
↓ -5.9%
3,372
↑ +32.5%
7,407
↑ +119.7%
18,352
↑ +147.8%
8,649
↓ -52.9%
7,146
↓ -17.4%
8,606
↑ +20.4%
31,840
↑ +270.0%
97,269
↑ +205.5%
資産運用収益
279,691
-
170,048
↓ -39.2%
244,839
↑ +44.0%
242,703
↓ -0.9%
278,950
↑ +14.9%
208,620
↓ -25.2%
728,367
↑ +249.1%
585,412
↓ -19.6%
368,142
↓ -37.1%
1,375,590
↑ +273.7%
348,249
↓ -74.7%
500,528
↑ +43.7%
利息及び配当金等収入
133,135
-
140,981
↑ +5.9%
147,785
↑ +4.8%
157,276
↑ +6.4%
166,953
↑ +6.2%
181,812
↑ +8.9%
194,396
↑ +6.9%
206,974
↑ +6.5%
227,426
↑ +9.9%
229,540
↑ +0.9%
227,803
↓ -0.8%
226,149
↓ -0.7%
金銭の信託運用益
5,283
-
11,973
↑ +126.6%
4,493
↓ -62.5%
4,490
↓ -0.1%
4,490
0.0%
4,086
↓ -9.0%
428
↓ -89.5%
21
↓ -95.1%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
有価証券売却益
8,899
-
12,204
↑ +37.1%
1,308
↓ -89.3%
0
↓ -100.0%
6,107
-
3,637
↓ -40.4%
5
↓ -99.9%
13,937
↑ +278640.0%
7,006
↓ -49.7%
17,290
↑ +146.8%
1,136
↓ -93.4%
448
↓ -60.6%
有価証券償還益
1
-
-
-
0
-
1
-
-
-
-
-
-
-
-
-
12
-
3
↓ -75.0%
0
↓ -100.0%
24
-
為替差益
5,068
-
-
-
14,670
-
-
-
13,455
-
-
-
26,903
-
111,950
↑ +316.1%
97,877
↓ -12.6%
169,875
↑ +73.6%
-
-
132,550
-
その他運用収益
7
-
21
↑ +200.0%
5
↓ -76.2%
1
↓ -80.0%
-
-
1
-
4
↑ +300.0%
46
↑ +1050.0%
74
↑ +60.9%
1,626
↑ +2097.3%
13
↓ -99.2%
16
↑ +23.1%
特別勘定資産運用益
126,789
-
-
-
76,423
-
80,931
↑ +5.9%
87,943
↑ +8.7%
-
-
506,308
-
252,482
↓ -50.1%
30,014
↓ -88.1%
954,865
↑ +3081.4%
119,296
↓ -87.5%
141,339
↑ +18.5%
その他経常収益
28,780
-
30,745
↑ +6.8%
40,672
↑ +32.3%
47,646
↑ +17.1%
48,633
↑ +2.1%
54,685
↑ +12.4%
59,574
↑ +8.9%
58,558
↓ -1.7%
60,923
↑ +4.0%
59,915
↓ -1.7%
56,017
↓ -6.5%
47,756
↓ -14.7%
損害保険事業
-
-
-
-
-
-
-
-
-
-
121,727
-
132,443
↑ +8.8%
140,936
↑ +6.4%
145,188
↑ +3.0%
152,082
↑ +4.7%
168,854
↑ +11.0%
191,320
↑ +13.3%
保険引受収益
91,761
-
95,612
↑ +4.2%
100,329
↑ +4.9%
108,316
↑ +8.0%
113,173
↑ +4.5%
119,746
↑ +5.8%
130,850
↑ +9.3%
139,636
↑ +6.7%
143,866
↑ +3.0%
150,670
↑ +4.7%
167,259
↑ +11.0%
188,975
↑ +13.0%
正味収入保険料
91,712
-
95,549
↑ +4.2%
100,274
↑ +4.9%
108,253
↑ +8.0%
113,101
↑ +4.5%
119,352
↑ +5.5%
129,645
↑ +8.6%
139,548
↑ +7.6%
143,760
↑ +3.0%
150,540
↑ +4.7%
167,114
↑ +11.0%
188,852
↑ +13.0%
積立保険料等運用益
48
-
62
↑ +29.2%
55
↓ -11.3%
62
↑ +12.7%
72
↑ +16.1%
74
↑ +2.8%
74
0.0%
88
↑ +18.9%
106
↑ +20.5%
129
↑ +21.7%
145
↑ +12.4%
123
↓ -15.2%
資産運用収益
1,235
-
1,264
↑ +2.3%
1,957
↑ +54.8%
1,731
↓ -11.5%
1,857
↑ +7.3%
1,935
↑ +4.2%
1,513
↓ -21.8%
1,207
↓ -20.2%
1,264
↑ +4.7%
1,363
↑ +7.8%
1,533
↑ +12.5%
2,206
↑ +43.9%
利息及び配当金収入
1,268
-
1,313
↑ +3.5%
1,327
↑ +1.1%
1,324
↓ -0.2%
1,372
↑ +3.6%
1,337
↓ -2.6%
1,292
↓ -3.4%
1,289
↓ -0.2%
1,371
↑ +6.4%
1,480
↑ +8.0%
1,678
↑ +13.4%
2,330
↑ +38.9%
積立保険料等運用益振替
-48
-
-62
↓ -29.2%
-55
↑ +11.3%
-62
↓ -12.7%
-72
↓ -16.1%
-74
↓ -2.8%
-74
0.0%
-88
↓ -18.9%
-106
↓ -20.5%
-129
↓ -21.7%
-145
↓ -12.4%
-123
↑ +15.2%
その他経常収益
25
-
27
↑ +8.0%
49
↑ +81.5%
43
↓ -12.2%
69
↑ +60.5%
44
↓ -36.2%
79
↑ +79.5%
92
↑ +16.5%
57
↓ -38.0%
48
↓ -15.8%
61
↑ +27.1%
138
↑ +126.2%
銀行事業
-
-
-
-
-
-
-
-
-
-
49,997
-
52,443
↑ +4.9%
60,870
↑ +16.1%
79,017
↑ +29.8%
105,288
↑ +33.2%
116,991
↑ +11.1%
129,839
↑ +11.0%
資金運用収益
26,132
-
25,481
↓ -2.5%
26,534
↑ +4.1%
28,344
↑ +6.8%
31,926
↑ +12.6%
33,950
↑ +6.3%
32,140
↓ -5.3%
36,981
↑ +15.1%
53,775
↑ +45.4%
77,895
↑ +44.9%
96,759
↑ +24.2%
117,638
↑ +21.6%
貸出金利息
14,070
-
14,739
↑ +4.8%
16,065
↑ +9.0%
17,064
↑ +6.2%
17,473
↑ +2.4%
18,729
↑ +7.2%
20,982
↑ +12.0%
25,198
↑ +20.1%
26,942
↑ +6.9%
31,419
↑ +16.6%
36,336
↑ +15.6%
49,865
↑ +37.2%
有価証券利息配当金
11,960
-
10,671
↓ -10.8%
10,394
↓ -2.6%
11,204
↑ +7.8%
14,382
↑ +28.4%
15,148
↑ +5.3%
11,089
↓ -26.8%
11,604
↑ +4.6%
23,661
↑ +103.9%
38,420
↑ +62.4%
52,989
↑ +37.9%
60,235
↑ +13.7%
コールローン利息及び買入手形利息
7
-
7
0.0%
-
-
2
-
1
↓ -50.0%
0
↓ -100.0%
0
0.0%
0
0.0%
24
-
29
↑ +20.8%
83
↑ +186.2%
83
0.0%
預け金利息
93
-
61
↓ -34.4%
63
↑ +3.3%
63
0.0%
62
↓ -1.6%
61
↓ -1.6%
60
↓ -1.6%
166
↑ +176.7%
146
↓ -12.0%
50
↓ -65.8%
1,804
↑ +3508.0%
4,508
↑ +149.9%
金利スワップ受入利息
-
-
-
-
8
-
-
-
-
-
-
-
-
-
-
-
2,928
-
7,918
↑ +170.4%
5,434
↓ -31.4%
2,339
↓ -57.0%
その他の受入利息
0
-
2
-
1
↓ -50.0%
9
↑ +800.0%
7
↓ -22.2%
10
↑ +42.9%
8
↓ -20.0%
11
↑ +37.5%
72
↑ +554.5%
56
↓ -22.2%
111
↑ +98.2%
605
↑ +445.0%
役務取引等収益
5,880
-
6,679
↑ +13.6%
6,673
↓ -0.1%
6,751
↑ +1.2%
9,398
↑ +39.2%
12,101
↑ +28.8%
17,058
↑ +41.0%
17,422
↑ +2.1%
18,775
↑ +7.8%
22,015
↑ +17.3%
14,469
↓ -34.3%
10,179
↓ -29.6%
その他業務収益
5,997
-
5,189
↓ -13.5%
4,871
↓ -6.1%
3,823
↓ -21.5%
3,926
↑ +2.7%
3,515
↓ -10.5%
2,661
↓ -24.3%
5,474
↑ +105.7%
4,436
↓ -19.0%
1,783
↓ -59.8%
2,661
↑ +49.2%
73
↓ -97.3%
外国為替売買益
3,906
-
4,263
↑ +9.1%
4,431
↑ +3.9%
3,456
↓ -22.0%
3,599
↑ +4.1%
3,258
↓ -9.5%
2,440
↓ -25.1%
3,226
↑ +32.2%
3,109
↓ -3.6%
1,662
↓ -46.5%
2,334
↑ +40.4%
-
-
その他の業務収益
2,090
-
926
↓ -55.7%
439
↓ -52.6%
366
↓ -16.6%
326
↓ -10.9%
256
↓ -21.5%
220
↓ -14.1%
2,247
↑ +921.4%
1,326
↓ -41.0%
120
↓ -91.0%
326
↑ +171.7%
73
↓ -77.6%
その他経常収益
213
-
379
↑ +77.9%
238
↓ -37.2%
794
↑ +233.6%
515
↓ -35.1%
430
↓ -16.5%
582
↑ +35.3%
992
↑ +70.4%
2,030
↑ +104.6%
3,593
↑ +77.0%
3,100
↓ -13.7%
1,948
↓ -37.2%
その他
-
-
-
-
247
-
6,064
↑ +2355.1%
6,681
↑ +10.2%
7,541
↑ +12.9%
8,852
↑ +17.4%
11,174
↑ +26.2%
12,510
↑ +12.0%
14,993
↑ +19.8%
19,415
↑ +29.5%
18,247
↓ -6.0%
その他経常収益
-
-
-
-
-
-
-
-
-
-
7,541
-
8,852
↑ +17.4%
11,174
↑ +26.2%
12,510
↑ +12.0%
14,993
↑ +19.8%
19,415
↑ +29.5%
18,247
↓ -6.0%
経常費用
1,262,262
-
1,290,941
↑ +2.3%
1,315,341
↑ +1.9%
1,436,787
↑ +9.2%
1,535,325
↑ +6.9%
1,671,165
↑ +8.8%
2,129,984
↑ +27.5%
2,110,206
↓ -0.9%
2,015,325
↓ -4.5%
3,395,941
↑ +68.5%
2,573,823
↓ -24.2%
2,786,444
↑ +8.3%
生命保険事業
-
-
-
-
-
-
-
-
-
-
1,511,913
-
1,963,267
↑ +29.9%
1,924,710
↓ -2.0%
1,809,876
↓ -6.0%
3,155,749
↑ +74.4%
2,298,476
↓ -27.2%
2,478,374
↑ +7.8%
保険金等支払金
382,902
-
363,370
↓ -5.1%
372,407
↑ +2.5%
436,538
↑ +17.2%
457,252
↑ +4.7%
521,198
↑ +14.0%
561,951
↑ +7.8%
670,082
↑ +19.2%
911,723
↑ +36.1%
1,054,636
↑ +15.7%
1,115,879
↑ +5.8%
1,434,696
↑ +28.6%
保険金
79,622
-
84,283
↑ +5.9%
84,178
↓ -0.1%
92,342
↑ +9.7%
92,997
↑ +0.7%
98,533
↑ +6.0%
111,105
↑ +12.8%
117,098
↑ +5.4%
130,829
↑ +11.7%
134,384
↑ +2.7%
144,240
↑ +7.3%
151,144
↑ +4.8%
年金
11,280
-
11,496
↑ +1.9%
12,019
↑ +4.5%
12,566
↑ +4.6%
13,489
↑ +7.3%
15,036
↑ +11.5%
17,191
↑ +14.3%
17,965
↑ +4.5%
18,822
↑ +4.8%
19,836
↑ +5.4%
23,240
↑ +17.2%
24,273
↑ +4.4%
給付金
63,166
-
74,842
↑ +18.5%
98,252
↑ +31.3%
119,294
↑ +21.4%
131,824
↑ +10.5%
157,074
↑ +19.2%
178,033
↑ +13.3%
205,154
↑ +15.2%
238,363
↑ +16.2%
231,612
↓ -2.8%
240,607
↑ +3.9%
236,736
↓ -1.6%
解約返戻金
223,130
-
184,936
↓ -17.1%
168,409
↓ -8.9%
199,263
↑ +18.3%
204,351
↑ +2.6%
231,772
↑ +13.4%
227,208
↓ -2.0%
313,222
↑ +37.9%
503,425
↑ +60.7%
652,696
↑ +29.7%
686,648
↑ +5.2%
715,094
↑ +4.1%
その他返戻金
3,675
-
5,711
↑ +55.4%
3,122
↓ -45.3%
3,314
↑ +6.1%
3,659
↑ +10.4%
3,732
↑ +2.0%
3,858
↑ +3.4%
4,581
↑ +18.7%
12,256
↑ +167.5%
9,049
↓ -26.2%
7,620
↓ -15.8%
5,880
↓ -22.8%
再保険料
2,027
-
2,099
↑ +3.6%
6,423
↑ +206.0%
9,756
↑ +51.9%
10,929
↑ +12.0%
15,048
↑ +37.7%
24,554
↑ +63.2%
12,058
↓ -50.9%
8,027
↓ -33.4%
7,055
↓ -12.1%
13,522
↑ +91.7%
301,567
↑ +2130.2%
責任準備金等繰入額
604,357
-
613,480
↑ +1.5%
596,742
↓ -2.7%
638,343
↑ +7.0%
704,780
↑ +10.4%
678,724
↓ -3.7%
1,065,391
↑ +57.0%
973,303
↓ -8.6%
626,892
↓ -35.6%
1,612,051
↑ +157.1%
745,782
↓ -53.7%
462,755
↓ -38.0%
支払備金繰入額
746
-
4,185
↑ +461.0%
3,330
↓ -20.4%
2,211
↓ -33.6%
2,433
↑ +10.0%
2,444
↑ +0.5%
1,992
↓ -18.5%
6,492
↑ +225.9%
2,374
↓ -63.4%
7,736
↑ +225.9%
-
-
1,893
-
責任準備金繰入額
603,607
-
609,291
↑ +0.9%
593,411
↓ -2.6%
636,131
↑ +7.2%
702,346
↑ +10.4%
676,280
↓ -3.7%
1,063,398
↑ +57.2%
966,810
↓ -9.1%
624,518
↓ -35.4%
1,604,314
↑ +156.9%
745,782
↓ -53.5%
460,861
↓ -38.2%
契約者配当金積立利息繰入額
3
-
2
↓ -33.3%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
資産運用費用
9,439
-
23,095
↑ +144.7%
35,937
↑ +55.6%
32,889
↓ -8.5%
24,650
↓ -25.1%
93,569
↑ +279.6%
106,722
↑ +14.1%
43,662
↓ -59.1%
24,602
↓ -43.7%
221,902
↑ +802.0%
142,090
↓ -36.0%
278,487
↑ +96.0%
支払利息
31
-
53
↑ +71.0%
44
↓ -17.0%
151
↑ +243.2%
1,604
↑ +962.3%
5,064
↑ +215.7%
1,013
↓ -80.0%
621
↓ -38.7%
17,756
↑ +2759.3%
41,467
↑ +133.5%
33,617
↓ -18.9%
23,098
↓ -31.3%
売買目的有価証券運用損
-
-
-
-
-
-
-
-
126
-
-
-
-
-
-
-
-
-
-
-
56
-
-
-
有価証券売却損
0
-
-
-
-
-
0
-
34
-
50
↑ +47.1%
-
-
73
-
1,994
↑ +2631.5%
44,650
↑ +2139.2%
84,575
↑ +89.4%
218,829
↑ +158.7%
有価証券償還損
0
-
1
-
53
↑ +5200.0%
2
↓ -96.2%
-
-
-
-
3
-
6
↑ +100.0%
0
↓ -100.0%
19
-
31
↑ +63.2%
21
↓ -32.3%
金融派生商品費用
2,099
-
-
-
30,050
-
11,403
↓ -62.1%
13,925
↑ +22.1%
-
-
100,301
-
38,301
↓ -61.8%
-
-
128,182
-
775
↓ -99.4%
31,271
↑ +3935.0%
為替差損
-
-
2,798
-
-
-
15,280
-
-
-
6,510
-
-
-
-
-
-
-
-
-
18,421
-
-
-
貸倒引当金繰入額
32
-
5
↓ -84.4%
-
-
23
-
329
↑ +1330.4%
43
↓ -86.9%
35
↓ -18.6%
38
↑ +8.6%
15
↓ -60.5%
48
↑ +220.0%
199
↑ +314.6%
-
-
賃貸用不動産等減価償却費
1,833
-
1,825
↓ -0.4%
1,779
↓ -2.5%
1,680
↓ -5.6%
1,599
↓ -4.8%
1,637
↑ +2.4%
1,631
↓ -0.4%
1,212
↓ -25.7%
1,109
↓ -8.5%
1,040
↓ -6.2%
1,070
↑ +2.9%
1,128
↑ +5.4%
その他運用費用
5,441
-
3,675
↓ -32.5%
4,008
↑ +9.1%
4,346
↑ +8.4%
3,003
↓ -30.9%
2,812
↓ -6.4%
3,737
↑ +32.9%
3,347
↓ -10.4%
3,120
↓ -6.8%
4,678
↑ +49.9%
3,343
↓ -28.5%
4,138
↑ +23.8%
事業費
115,237
-
132,896
↑ +15.3%
136,645
↑ +2.8%
139,420
↑ +2.0%
146,776
↑ +5.3%
157,537
↑ +7.3%
164,947
↑ +4.7%
166,409
↑ +0.9%
169,250
↑ +1.7%
182,182
↑ +7.6%
208,878
↑ +14.7%
217,251
↑ +4.0%
その他経常費用
33,149
-
36,578
↑ +10.3%
44,733
↑ +22.3%
49,226
↑ +10.0%
52,614
↑ +6.9%
60,883
↑ +15.7%
64,254
↑ +5.5%
71,253
↑ +10.9%
77,407
↑ +8.6%
84,977
↑ +9.8%
85,844
↑ +1.0%
85,183
↓ -0.8%
損害保険事業
-
-
-
-
-
-
-
-
-
-
112,785
-
116,746
↑ +3.5%
130,663
↑ +11.9%
133,884
↑ +2.5%
144,231
↑ +7.7%
160,693
↑ +11.4%
177,791
↑ +10.6%
保険引受費用
65,206
-
67,326
↑ +3.3%
70,094
↑ +4.1%
73,943
↑ +5.5%
77,925
↑ +5.4%
81,797
↑ +5.0%
82,687
↑ +1.1%
96,000
↑ +16.1%
98,313
↑ +2.4%
106,662
↑ +8.5%
120,273
↑ +12.8%
133,221
↑ +10.8%
正味支払保険金
45,985
-
48,111
↑ +4.6%
50,181
↑ +4.3%
52,482
↑ +4.6%
56,608
↑ +7.9%
60,315
↑ +6.5%
56,136
↓ -6.9%
61,503
↑ +9.6%
73,419
↑ +19.4%
81,339
↑ +10.8%
91,594
↑ +12.6%
102,243
↑ +11.6%
損害調査費
6,857
-
7,098
↑ +3.5%
7,458
↑ +5.1%
8,067
↑ +8.2%
8,220
↑ +1.9%
9,001
↑ +9.5%
9,756
↑ +8.4%
10,279
↑ +5.4%
10,086
↓ -1.9%
10,421
↑ +3.3%
11,122
↑ +6.7%
12,614
↑ +13.4%
諸手数料及び集金費
929
-
1,043
↑ +12.3%
1,187
↑ +13.8%
1,295
↑ +9.1%
1,214
↓ -6.3%
1,141
↓ -6.0%
1,315
↑ +15.2%
1,294
↓ -1.6%
1,174
↓ -9.3%
1,061
↓ -9.6%
1,143
↑ +7.7%
990
↓ -13.4%
支払備金繰入額
2,966
-
1,877
↓ -36.7%
798
↓ -57.5%
1,194
↑ +49.6%
1,139
↓ -4.6%
-
-
-
-
5,587
-
2,183
↓ -60.9%
4,704
↑ +115.5%
5,681
↑ +20.8%
4,321
↓ -23.9%
責任準備金繰入額
8,465
-
9,195
↑ +8.6%
10,469
↑ +13.9%
10,903
↑ +4.1%
10,741
↓ -1.5%
11,338
↑ +5.6%
15,478
↑ +36.5%
17,336
↑ +12.0%
11,449
↓ -34.0%
9,133
↓ -20.2%
10,730
↑ +17.5%
13,049
↑ +21.6%
その他保険引受費用
0
-
0
0.0%
-
-
-
-
-
-
-
-
-
-
-
-
0
-
0
0.0%
1
-
1
0.0%
資産運用費用
1
-
4
↑ +300.0%
3
↓ -25.0%
2
↓ -33.3%
1
↓ -50.0%
0
↓ -100.0%
35
-
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
12
-
有価証券売却損
1
-
4
↑ +300.0%
0
↓ -100.0%
-
-
0
-
-
-
35
-
-
-
-
-
-
-
-
-
0
-
その他運用費用
-
-
-
-
3
-
2
↓ -33.3%
1
↓ -50.0%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
11
-
営業費及び一般管理費
22,900
-
24,188
↑ +5.6%
26,520
↑ +9.6%
28,848
↑ +8.8%
29,482
↑ +2.2%
30,983
↑ +5.1%
34,012
↑ +9.8%
34,654
↑ +1.9%
35,558
↑ +2.6%
37,554
↑ +5.6%
40,409
↑ +7.6%
44,538
↑ +10.2%
その他経常費用
7
-
3
↓ -57.1%
19
↑ +533.3%
4
↓ -78.9%
4
0.0%
5
↑ +25.0%
11
↑ +120.0%
8
↓ -27.3%
12
↑ +50.0%
14
↑ +16.7%
10
↓ -28.6%
18
↑ +80.0%
銀行事業
-
-
-
-
-
-
-
-
-
-
37,483
-
39,379
↑ +5.1%
42,270
↑ +7.3%
56,475
↑ +33.6%
80,568
↑ +42.7%
95,915
↑ +19.0%
111,341
↑ +16.1%
資金調達費用
9,407
-
8,884
↓ -5.6%
8,554
↓ -3.7%
7,656
↓ -10.5%
8,566
↑ +11.9%
9,194
↑ +7.3%
5,934
↓ -35.5%
5,472
↓ -7.8%
10,769
↑ +96.8%
29,565
↑ +174.5%
44,250
↑ +49.7%
53,757
↑ +21.5%
預金利息
5,012
-
4,827
↓ -3.7%
5,104
↑ +5.7%
5,320
↑ +4.2%
6,744
↑ +26.8%
7,274
↑ +7.9%
3,528
↓ -51.5%
2,905
↓ -17.7%
8,523
↑ +193.4%
23,909
↑ +180.5%
34,819
↑ +45.6%
42,553
↑ +22.2%
コールマネー利息及び売渡手形利息
6
-
5
↓ -16.7%
-17
↓ -440.0%
-73
↓ -329.4%
88
↑ +220.5%
268
↑ +204.5%
-64
↓ -123.9%
-64
0.0%
214
↑ +434.4%
299
↑ +39.7%
1,204
↑ +302.7%
2,189
↑ +81.8%
売現先利息
-
-
-
-
-
-
-
-
312
-
348
↑ +11.5%
20
↓ -94.3%
146
↑ +630.0%
1,937
↑ +1226.7%
5,254
↑ +171.2%
7,757
↑ +47.6%
7,838
↑ +1.0%
借用金利息
22
-
32
↑ +45.5%
19
↓ -40.6%
0
↓ -100.0%
0
0.0%
2
-
75
↑ +3650.0%
-
-
0
-
0
0.0%
68
-
328
↑ +382.4%
社債利息
97
-
98
↑ +1.0%
74
↓ -24.5%
40
↓ -45.9%
12
↓ -70.0%
13
↑ +8.3%
12
↓ -7.7%
13
↑ +8.3%
15
↑ +15.4%
6
↓ -60.0%
6
0.0%
5
↓ -16.7%
その他の支払利息
0
-
0
0.0%
0
0.0%
8
-
7
↓ -12.5%
6
↓ -14.3%
14
↑ +133.3%
57
↑ +307.1%
78
↑ +36.8%
95
↑ +21.8%
393
↑ +313.7%
841
↑ +114.0%
役務取引等費用
1,948
-
2,437
↑ +25.1%
3,648
↑ +49.7%
4,676
↑ +28.2%
5,883
↑ +25.8%
7,077
↑ +20.3%
9,525
↑ +34.6%
11,444
↑ +20.1%
13,679
↑ +19.5%
16,667
↑ +21.8%
19,699
↑ +18.2%
20,492
↑ +4.0%
その他業務費用
135
-
181
↑ +34.1%
86
↓ -52.5%
105
↑ +22.1%
485
↑ +361.9%
126
↓ -74.0%
1,139
↑ +804.0%
1,027
↓ -9.8%
4,506
↑ +338.8%
2,080
↓ -53.8%
3,246
↑ +56.1%
4,524
↑ +39.4%
営業経費
17,517
-
18,347
↑ +4.7%
18,843
↑ +2.7%
17,733
↓ -5.9%
18,786
↑ +5.9%
20,902
↑ +11.3%
22,377
↑ +7.1%
24,024
↑ +7.4%
27,045
↑ +12.6%
31,768
↑ +17.5%
27,575
↓ -13.2%
32,001
↑ +16.1%
その他経常費用
50
-
147
↑ +194.0%
142
↓ -3.4%
257
↑ +81.0%
414
↑ +61.1%
181
↓ -56.3%
402
↑ +122.1%
302
↓ -24.9%
474
↑ +57.0%
486
↑ +2.5%
1,143
↑ +135.2%
564
↓ -50.7%
その他
-
-
-
-
962
-
7,141
↑ +642.3%
7,702
↑ +7.9%
8,982
↑ +16.6%
10,591
↑ +17.9%
12,561
↑ +18.6%
15,088
↑ +20.1%
15,391
↑ +2.0%
18,738
↑ +21.7%
18,938
↑ +1.1%
その他経常費用
-
-
-
-
-
-
-
-
-
-
8,982
-
10,591
↑ +17.9%
12,561
↑ +18.6%
15,088
↑ +20.1%
15,391
↑ +2.0%
18,738
↑ +21.7%
18,938
↑ +1.1%
経常利益又は経常損失(△)
90,062
-
71,103
↓ -21.1%
66,326
↓ -6.7%
66,843
↑ +0.8%
93,856
↑ +40.4%
110,255
↑ +17.5%
77,301
↓ -29.9%
79,886
↑ +3.3%
122,370
↑ +53.2%
54,358
↓ -55.6%
44,889
↓ -17.4%
84,584
↑ +88.4%
特別利益
-
-
-
-
-
-
13,258
-
0
↓ -100.0%
264
-
230
↓ -12.9%
4
↓ -98.3%
50,055
↑ +1251275.0%
13,502
↓ -73.0%
63,290
↑ +368.7%
635
↓ -99.0%
国庫補助金
-
-
-
-
-
-
-
-
-
-
-
-
87
-
4
↓ -95.4%
173
↑ +4225.0%
134
↓ -22.5%
65
↓ -51.5%
186
↑ +186.2%
固定資産等処分益
-
-
-
-
-
-
13,258
-
0
↓ -100.0%
0
0.0%
-
-
-
-
27,789
-
-
-
0
-
446
-
新株予約権戻入益
-
-
-
-
-
-
-
-
-
-
-
-
142
-
-
-
-
-
-
-
-
-
2
-
特別法上の準備金戻入額
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
63,223
-
-
-
価格変動準備金戻入額
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
63,223
-
-
-
特別損失
1,927
-
2,793
↑ +44.9%
2,032
↓ -27.2%
2,180
↑ +7.3%
2,367
↑ +8.6%
3,139
↑ +32.6%
5,032
↑ +60.3%
20,873
↑ +314.8%
4,837
↓ -76.8%
4,716
↓ -2.5%
1,036
↓ -78.0%
4,447
↑ +329.2%
固定資産等処分損
511
-
882
↑ +72.6%
134
↓ -84.8%
187
↑ +39.6%
92
↓ -50.8%
120
↑ +30.4%
639
↑ +432.5%
196
↓ -69.3%
508
↑ +159.2%
179
↓ -64.8%
155
↓ -13.4%
702
↑ +352.9%
減損損失
71
-
470
↑ +562.0%
118
↓ -74.9%
2
↓ -98.3%
67
↑ +3250.0%
21
↓ -68.7%
814
↑ +3776.2%
326
↓ -60.0%
58
↓ -82.2%
92
↑ +58.6%
880
↑ +856.5%
27
↓ -96.9%
特別法上の準備金繰入額
1,311
-
1,440
↑ +9.8%
1,772
↑ +23.1%
1,953
↑ +10.2%
2,207
↑ +13.0%
2,695
↑ +22.1%
3,093
↑ +14.8%
3,526
↑ +14.0%
3,882
↑ +10.1%
4,059
↑ +4.6%
-
-
2,858
-
価格変動準備金繰入額
1,311
-
1,440
↑ +9.8%
1,772
↑ +23.1%
1,953
↑ +10.2%
2,207
↑ +13.0%
2,695
↑ +22.1%
3,093
↑ +14.8%
3,526
↑ +14.0%
3,882
↑ +10.1%
4,059
↑ +4.6%
-
-
2,858
-
その他
-
-
-
-
7
-
36
↑ +414.3%
-
-
301
-
-
-
-
-
387
-
346
↓ -10.6%
-
-
859
-
契約者配当準備金繰入額又は契約者配当準備金戻入額(△)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,360
-
1,550
↓ -34.3%
2,452
↑ +58.2%
2,061
↓ -15.9%
2,027
↓ -1.6%
税引前当期純利益又は税引前当期純損失(△)
85,981
-
64,744
↓ -24.7%
60,140
↓ -7.1%
74,650
↑ +24.1%
89,343
↑ +19.7%
104,958
↑ +17.5%
70,151
↓ -33.2%
56,657
↓ -19.2%
166,037
↑ +193.1%
60,691
↓ -63.4%
105,082
↑ +73.1%
78,744
↓ -25.1%
法人税及び住民税等
32,207
-
26,191
↓ -18.7%
23,129
↓ -11.7%
29,008
↑ +25.4%
31,871
↑ +9.9%
37,747
↑ +18.4%
31,619
↓ -16.2%
51,186
↑ +61.9%
51,654
↑ +0.9%
15,179
↓ -70.6%
16,772
↑ +10.5%
27,791
↑ +65.7%
法人税等調整額
-668
-
-4,856
↓ -626.9%
-4,724
↑ +2.7%
-6,344
↓ -34.3%
-4,853
↑ +23.5%
-6,380
↓ -31.5%
-9,344
↓ -46.5%
-36,681
↓ -292.6%
-4,511
↑ +87.7%
3,846
↑ +185.3%
9,518
↑ +147.5%
-4,544
↓ -147.7%
法人税等
31,538
-
21,335
↓ -32.4%
18,405
↓ -13.7%
22,664
↑ +23.1%
27,018
↑ +19.2%
31,367
↑ +16.1%
22,275
↓ -29.0%
14,505
↓ -34.9%
47,142
↑ +225.0%
19,025
↓ -59.6%
26,290
↑ +38.2%
23,246
↓ -11.6%
当期純利益又は当期純損失(△)
54,442
-
43,409
↓ -20.3%
41,734
↓ -3.9%
51,985
↑ +24.6%
62,325
↑ +19.9%
73,590
↑ +18.1%
47,876
↓ -34.9%
42,152
↓ -12.0%
118,895
↑ +182.1%
41,665
↓ -65.0%
78,791
↑ +89.1%
55,497
↓ -29.6%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△)
23
-
54
↑ +134.8%
113
↑ +109.3%
90
↓ -20.4%
250
↑ +177.8%
331
↑ +32.4%
689
↑ +108.2%
514
↓ -25.4%
369
↓ -28.2%
489
↑ +32.5%
-
-
0
-
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△)
54,419
-
43,355
↓ -20.3%
41,621
↓ -4.0%
51,895
↑ +24.7%
62,074
↑ +19.6%
73,259
↑ +18.0%
47,186
↓ -35.6%
41,638
↓ -11.8%
118,525
↑ +184.7%
41,176
↓ -65.3%
78,791
↑ +91.4%
55,498
↓ -29.6%
2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
経常収益
1,352,325
-
1,362,044
↑ +0.7%
1,381,667
↑ +1.4%
1,503,630
↑ +8.8%
1,629,182
↑ +8.3%
1,781,420
↑ +9.3%
2,207,285
↑ +23.9%
2,190,092
↓ -0.8%
2,137,696
↓ -2.4%
3,450,300
↑ +61.4%
2,618,712
↓ -24.1%
2,871,029
↑ +9.6%
生命保険事業
-
-
-
-
-
-
-
-
-
-
1,602,154
-
2,013,546
↑ +25.7%
1,977,112
↓ -1.8%
1,900,978
↓ -3.9%
3,177,936
↑ +67.2%
2,313,452
↓ -27.2%
2,531,621
↑ +9.4%
保険料等収入
912,605
-
1,026,615
↑ +12.5%
955,252
↓ -7.0%
1,057,411
↑ +10.7%
1,134,048
↑ +7.2%
1,338,848
↑ +18.1%
1,225,604
↓ -8.5%
1,333,141
↑ +8.8%
1,471,912
↑ +10.4%
1,742,430
↑ +18.4%
1,909,184
↑ +9.6%
1,983,336
↑ +3.9%
保険料
911,068
-
1,024,974
↑ +12.5%
952,547
↓ -7.1%
1,054,867
↑ +10.7%
1,130,676
↑ +7.2%
1,331,441
↑ +17.8%
1,207,252
↓ -9.3%
1,324,491
↑ +9.7%
1,464,765
↑ +10.6%
1,733,823
↑ +18.4%
1,877,344
↑ +8.3%
1,886,066
↑ +0.5%
再保険収入
1,537
-
1,640
↑ +6.7%
2,704
↑ +64.9%
2,544
↓ -5.9%
3,372
↑ +32.5%
7,407
↑ +119.7%
18,352
↑ +147.8%
8,649
↓ -52.9%
7,146
↓ -17.4%
8,606
↑ +20.4%
31,840
↑ +270.0%
97,269
↑ +205.5%
資産運用収益
279,691
-
170,048
↓ -39.2%
244,839
↑ +44.0%
242,703
↓ -0.9%
278,950
↑ +14.9%
208,620
↓ -25.2%
728,367
↑ +249.1%
585,412
↓ -19.6%
368,142
↓ -37.1%
1,375,590
↑ +273.7%
348,249
↓ -74.7%
500,528
↑ +43.7%
利息及び配当金等収入
133,135
-
140,981
↑ +5.9%
147,785
↑ +4.8%
157,276
↑ +6.4%
166,953
↑ +6.2%
181,812
↑ +8.9%
194,396
↑ +6.9%
206,974
↑ +6.5%
227,426
↑ +9.9%
229,540
↑ +0.9%
227,803
↓ -0.8%
226,149
↓ -0.7%
金銭の信託運用益
5,283
-
11,973
↑ +126.6%
4,493
↓ -62.5%
4,490
↓ -0.1%
4,490
0.0%
4,086
↓ -9.0%
428
↓ -89.5%
21
↓ -95.1%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
有価証券売却益
8,899
-
12,204
↑ +37.1%
1,308
↓ -89.3%
0
↓ -100.0%
6,107
-
3,637
↓ -40.4%
5
↓ -99.9%
13,937
↑ +278640.0%
7,006
↓ -49.7%
17,290
↑ +146.8%
1,136
↓ -93.4%
448
↓ -60.6%
有価証券償還益
1
-
-
-
0
-
1
-
-
-
-
-
-
-
-
-
12
-
3
↓ -75.0%
0
↓ -100.0%
24
-
為替差益
5,068
-
-
-
14,670
-
-
-
13,455
-
-
-
26,903
-
111,950
↑ +316.1%
97,877
↓ -12.6%
169,875
↑ +73.6%
-
-
132,550
-
その他運用収益
7
-
21
↑ +200.0%
5
↓ -76.2%
1
↓ -80.0%
-
-
1
-
4
↑ +300.0%
46
↑ +1050.0%
74
↑ +60.9%
1,626
↑ +2097.3%
13
↓ -99.2%
16
↑ +23.1%
特別勘定資産運用益
126,789
-
-
-
76,423
-
80,931
↑ +5.9%
87,943
↑ +8.7%
-
-
506,308
-
252,482
↓ -50.1%
30,014
↓ -88.1%
954,865
↑ +3081.4%
119,296
↓ -87.5%
141,339
↑ +18.5%
その他経常収益
28,780
-
30,745
↑ +6.8%
40,672
↑ +32.3%
47,646
↑ +17.1%
48,633
↑ +2.1%
54,685
↑ +12.4%
59,574
↑ +8.9%
58,558
↓ -1.7%
60,923
↑ +4.0%
59,915
↓ -1.7%
56,017
↓ -6.5%
47,756
↓ -14.7%
損害保険事業
-
-
-
-
-
-
-
-
-
-
121,727
-
132,443
↑ +8.8%
140,936
↑ +6.4%
145,188
↑ +3.0%
152,082
↑ +4.7%
168,854
↑ +11.0%
191,320
↑ +13.3%
保険引受収益
91,761
-
95,612
↑ +4.2%
100,329
↑ +4.9%
108,316
↑ +8.0%
113,173
↑ +4.5%
119,746
↑ +5.8%
130,850
↑ +9.3%
139,636
↑ +6.7%
143,866
↑ +3.0%
150,670
↑ +4.7%
167,259
↑ +11.0%
188,975
↑ +13.0%
正味収入保険料
91,712
-
95,549
↑ +4.2%
100,274
↑ +4.9%
108,253
↑ +8.0%
113,101
↑ +4.5%
119,352
↑ +5.5%
129,645
↑ +8.6%
139,548
↑ +7.6%
143,760
↑ +3.0%
150,540
↑ +4.7%
167,114
↑ +11.0%
188,852
↑ +13.0%
積立保険料等運用益
48
-
62
↑ +29.2%
55
↓ -11.3%
62
↑ +12.7%
72
↑ +16.1%
74
↑ +2.8%
74
0.0%
88
↑ +18.9%
106
↑ +20.5%
129
↑ +21.7%
145
↑ +12.4%
123
↓ -15.2%
資産運用収益
1,235
-
1,264
↑ +2.3%
1,957
↑ +54.8%
1,731
↓ -11.5%
1,857
↑ +7.3%
1,935
↑ +4.2%
1,513
↓ -21.8%
1,207
↓ -20.2%
1,264
↑ +4.7%
1,363
↑ +7.8%
1,533
↑ +12.5%
2,206
↑ +43.9%
利息及び配当金収入
1,268
-
1,313
↑ +3.5%
1,327
↑ +1.1%
1,324
↓ -0.2%
1,372
↑ +3.6%
1,337
↓ -2.6%
1,292
↓ -3.4%
1,289
↓ -0.2%
1,371
↑ +6.4%
1,480
↑ +8.0%
1,678
↑ +13.4%
2,330
↑ +38.9%
積立保険料等運用益振替
-48
-
-62
↓ -29.2%
-55
↑ +11.3%
-62
↓ -12.7%
-72
↓ -16.1%
-74
↓ -2.8%
-74
0.0%
-88
↓ -18.9%
-106
↓ -20.5%
-129
↓ -21.7%
-145
↓ -12.4%
-123
↑ +15.2%
その他経常収益
25
-
27
↑ +8.0%
49
↑ +81.5%
43
↓ -12.2%
69
↑ +60.5%
44
↓ -36.2%
79
↑ +79.5%
92
↑ +16.5%
57
↓ -38.0%
48
↓ -15.8%
61
↑ +27.1%
138
↑ +126.2%
銀行事業
-
-
-
-
-
-
-
-
-
-
49,997
-
52,443
↑ +4.9%
60,870
↑ +16.1%
79,017
↑ +29.8%
105,288
↑ +33.2%
116,991
↑ +11.1%
129,839
↑ +11.0%
資金運用収益
26,132
-
25,481
↓ -2.5%
26,534
↑ +4.1%
28,344
↑ +6.8%
31,926
↑ +12.6%
33,950
↑ +6.3%
32,140
↓ -5.3%
36,981
↑ +15.1%
53,775
↑ +45.4%
77,895
↑ +44.9%
96,759
↑ +24.2%
117,638
↑ +21.6%
貸出金利息
14,070
-
14,739
↑ +4.8%
16,065
↑ +9.0%
17,064
↑ +6.2%
17,473
↑ +2.4%
18,729
↑ +7.2%
20,982
↑ +12.0%
25,198
↑ +20.1%
26,942
↑ +6.9%
31,419
↑ +16.6%
36,336
↑ +15.6%
49,865
↑ +37.2%
有価証券利息配当金
11,960
-
10,671
↓ -10.8%
10,394
↓ -2.6%
11,204
↑ +7.8%
14,382
↑ +28.4%
15,148
↑ +5.3%
11,089
↓ -26.8%
11,604
↑ +4.6%
23,661
↑ +103.9%
38,420
↑ +62.4%
52,989
↑ +37.9%
60,235
↑ +13.7%
コールローン利息及び買入手形利息
7
-
7
0.0%
-
-
2
-
1
↓ -50.0%
0
↓ -100.0%
0
0.0%
0
0.0%
24
-
29
↑ +20.8%
83
↑ +186.2%
83
0.0%
預け金利息
93
-
61
↓ -34.4%
63
↑ +3.3%
63
0.0%
62
↓ -1.6%
61
↓ -1.6%
60
↓ -1.6%
166
↑ +176.7%
146
↓ -12.0%
50
↓ -65.8%
1,804
↑ +3508.0%
4,508
↑ +149.9%
金利スワップ受入利息
-
-
-
-
8
-
-
-
-
-
-
-
-
-
-
-
2,928
-
7,918
↑ +170.4%
5,434
↓ -31.4%
2,339
↓ -57.0%
その他の受入利息
0
-
2
-
1
↓ -50.0%
9
↑ +800.0%
7
↓ -22.2%
10
↑ +42.9%
8
↓ -20.0%
11
↑ +37.5%
72
↑ +554.5%
56
↓ -22.2%
111
↑ +98.2%
605
↑ +445.0%
役務取引等収益
5,880
-
6,679
↑ +13.6%
6,673
↓ -0.1%
6,751
↑ +1.2%
9,398
↑ +39.2%
12,101
↑ +28.8%
17,058
↑ +41.0%
17,422
↑ +2.1%
18,775
↑ +7.8%
22,015
↑ +17.3%
14,469
↓ -34.3%
10,179
↓ -29.6%
その他業務収益
5,997
-
5,189
↓ -13.5%
4,871
↓ -6.1%
3,823
↓ -21.5%
3,926
↑ +2.7%
3,515
↓ -10.5%
2,661
↓ -24.3%
5,474
↑ +105.7%
4,436
↓ -19.0%
1,783
↓ -59.8%
2,661
↑ +49.2%
73
↓ -97.3%
外国為替売買益
3,906
-
4,263
↑ +9.1%
4,431
↑ +3.9%
3,456
↓ -22.0%
3,599
↑ +4.1%
3,258
↓ -9.5%
2,440
↓ -25.1%
3,226
↑ +32.2%
3,109
↓ -3.6%
1,662
↓ -46.5%
2,334
↑ +40.4%
-
-
その他の業務収益
2,090
-
926
↓ -55.7%
439
↓ -52.6%
366
↓ -16.6%
326
↓ -10.9%
256
↓ -21.5%
220
↓ -14.1%
2,247
↑ +921.4%
1,326
↓ -41.0%
120
↓ -91.0%
326
↑ +171.7%
73
↓ -77.6%
その他経常収益
213
-
379
↑ +77.9%
238
↓ -37.2%
794
↑ +233.6%
515
↓ -35.1%
430
↓ -16.5%
582
↑ +35.3%
992
↑ +70.4%
2,030
↑ +104.6%
3,593
↑ +77.0%
3,100
↓ -13.7%
1,948
↓ -37.2%
その他
-
-
-
-
247
-
6,064
↑ +2355.1%
6,681
↑ +10.2%
7,541
↑ +12.9%
8,852
↑ +17.4%
11,174
↑ +26.2%
12,510
↑ +12.0%
14,993
↑ +19.8%
19,415
↑ +29.5%
18,247
↓ -6.0%
その他経常収益
-
-
-
-
-
-
-
-
-
-
7,541
-
8,852
↑ +17.4%
11,174
↑ +26.2%
12,510
↑ +12.0%
14,993
↑ +19.8%
19,415
↑ +29.5%
18,247
↓ -6.0%
経常費用
1,262,262
-
1,290,941
↑ +2.3%
1,315,341
↑ +1.9%
1,436,787
↑ +9.2%
1,535,325
↑ +6.9%
1,671,165
↑ +8.8%
2,129,984
↑ +27.5%
2,110,206
↓ -0.9%
2,015,325
↓ -4.5%
3,395,941
↑ +68.5%
2,573,823
↓ -24.2%
2,786,444
↑ +8.3%
生命保険事業
-
-
-
-
-
-
-
-
-
-
1,511,913
-
1,963,267
↑ +29.9%
1,924,710
↓ -2.0%
1,809,876
↓ -6.0%
3,155,749
↑ +74.4%
2,298,476
↓ -27.2%
2,478,374
↑ +7.8%
保険金等支払金
382,902
-
363,370
↓ -5.1%
372,407
↑ +2.5%
436,538
↑ +17.2%
457,252
↑ +4.7%
521,198
↑ +14.0%
561,951
↑ +7.8%
670,082
↑ +19.2%
911,723
↑ +36.1%
1,054,636
↑ +15.7%
1,115,879
↑ +5.8%
1,434,696
↑ +28.6%
保険金
79,622
-
84,283
↑ +5.9%
84,178
↓ -0.1%
92,342
↑ +9.7%
92,997
↑ +0.7%
98,533
↑ +6.0%
111,105
↑ +12.8%
117,098
↑ +5.4%
130,829
↑ +11.7%
134,384
↑ +2.7%
144,240
↑ +7.3%
151,144
↑ +4.8%
年金
11,280
-
11,496
↑ +1.9%
12,019
↑ +4.5%
12,566
↑ +4.6%
13,489
↑ +7.3%
15,036
↑ +11.5%
17,191
↑ +14.3%
17,965
↑ +4.5%
18,822
↑ +4.8%
19,836
↑ +5.4%
23,240
↑ +17.2%
24,273
↑ +4.4%
給付金
63,166
-
74,842
↑ +18.5%
98,252
↑ +31.3%
119,294
↑ +21.4%
131,824
↑ +10.5%
157,074
↑ +19.2%
178,033
↑ +13.3%
205,154
↑ +15.2%
238,363
↑ +16.2%
231,612
↓ -2.8%
240,607
↑ +3.9%
236,736
↓ -1.6%
解約返戻金
223,130
-
184,936
↓ -17.1%
168,409
↓ -8.9%
199,263
↑ +18.3%
204,351
↑ +2.6%
231,772
↑ +13.4%
227,208
↓ -2.0%
313,222
↑ +37.9%
503,425
↑ +60.7%
652,696
↑ +29.7%
686,648
↑ +5.2%
715,094
↑ +4.1%
その他返戻金
3,675
-
5,711
↑ +55.4%
3,122
↓ -45.3%
3,314
↑ +6.1%
3,659
↑ +10.4%
3,732
↑ +2.0%
3,858
↑ +3.4%
4,581
↑ +18.7%
12,256
↑ +167.5%
9,049
↓ -26.2%
7,620
↓ -15.8%
5,880
↓ -22.8%
再保険料
2,027
-
2,099
↑ +3.6%
6,423
↑ +206.0%
9,756
↑ +51.9%
10,929
↑ +12.0%
15,048
↑ +37.7%
24,554
↑ +63.2%
12,058
↓ -50.9%
8,027
↓ -33.4%
7,055
↓ -12.1%
13,522
↑ +91.7%
301,567
↑ +2130.2%
責任準備金等繰入額
604,357
-
613,480
↑ +1.5%
596,742
↓ -2.7%
638,343
↑ +7.0%
704,780
↑ +10.4%
678,724
↓ -3.7%
1,065,391
↑ +57.0%
973,303
↓ -8.6%
626,892
↓ -35.6%
1,612,051
↑ +157.1%
745,782
↓ -53.7%
462,755
↓ -38.0%
支払備金繰入額
746
-
4,185
↑ +461.0%
3,330
↓ -20.4%
2,211
↓ -33.6%
2,433
↑ +10.0%
2,444
↑ +0.5%
1,992
↓ -18.5%
6,492
↑ +225.9%
2,374
↓ -63.4%
7,736
↑ +225.9%
-
-
1,893
-
責任準備金繰入額
603,607
-
609,291
↑ +0.9%
593,411
↓ -2.6%
636,131
↑ +7.2%
702,346
↑ +10.4%
676,280
↓ -3.7%
1,063,398
↑ +57.2%
966,810
↓ -9.1%
624,518
↓ -35.4%
1,604,314
↑ +156.9%
745,782
↓ -53.5%
460,861
↓ -38.2%
契約者配当金積立利息繰入額
3
-
2
↓ -33.3%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
資産運用費用
9,439
-
23,095
↑ +144.7%
35,937
↑ +55.6%
32,889
↓ -8.5%
24,650
↓ -25.1%
93,569
↑ +279.6%
106,722
↑ +14.1%
43,662
↓ -59.1%
24,602
↓ -43.7%
221,902
↑ +802.0%
142,090
↓ -36.0%
278,487
↑ +96.0%
支払利息
31
-
53
↑ +71.0%
44
↓ -17.0%
151
↑ +243.2%
1,604
↑ +962.3%
5,064
↑ +215.7%
1,013
↓ -80.0%
621
↓ -38.7%
17,756
↑ +2759.3%
41,467
↑ +133.5%
33,617
↓ -18.9%
23,098
↓ -31.3%
売買目的有価証券運用損
-
-
-
-
-
-
-
-
126
-
-
-
-
-
-
-
-
-
-
-
56
-
-
-
有価証券売却損
0
-
-
-
-
-
0
-
34
-
50
↑ +47.1%
-
-
73
-
1,994
↑ +2631.5%
44,650
↑ +2139.2%
84,575
↑ +89.4%
218,829
↑ +158.7%
有価証券償還損
0
-
1
-
53
↑ +5200.0%
2
↓ -96.2%
-
-
-
-
3
-
6
↑ +100.0%
0
↓ -100.0%
19
-
31
↑ +63.2%
21
↓ -32.3%
金融派生商品費用
2,099
-
-
-
30,050
-
11,403
↓ -62.1%
13,925
↑ +22.1%
-
-
100,301
-
38,301
↓ -61.8%
-
-
128,182
-
775
↓ -99.4%
31,271
↑ +3935.0%
為替差損
-
-
2,798
-
-
-
15,280
-
-
-
6,510
-
-
-
-
-
-
-
-
-
18,421
-
-
-
貸倒引当金繰入額
32
-
5
↓ -84.4%
-
-
23
-
329
↑ +1330.4%
43
↓ -86.9%
35
↓ -18.6%
38
↑ +8.6%
15
↓ -60.5%
48
↑ +220.0%
199
↑ +314.6%
-
-
賃貸用不動産等減価償却費
1,833
-
1,825
↓ -0.4%
1,779
↓ -2.5%
1,680
↓ -5.6%
1,599
↓ -4.8%
1,637
↑ +2.4%
1,631
↓ -0.4%
1,212
↓ -25.7%
1,109
↓ -8.5%
1,040
↓ -6.2%
1,070
↑ +2.9%
1,128
↑ +5.4%
その他運用費用
5,441
-
3,675
↓ -32.5%
4,008
↑ +9.1%
4,346
↑ +8.4%
3,003
↓ -30.9%
2,812
↓ -6.4%
3,737
↑ +32.9%
3,347
↓ -10.4%
3,120
↓ -6.8%
4,678
↑ +49.9%
3,343
↓ -28.5%
4,138
↑ +23.8%
事業費
115,237
-
132,896
↑ +15.3%
136,645
↑ +2.8%
139,420
↑ +2.0%
146,776
↑ +5.3%
157,537
↑ +7.3%
164,947
↑ +4.7%
166,409
↑ +0.9%
169,250
↑ +1.7%
182,182
↑ +7.6%
208,878
↑ +14.7%
217,251
↑ +4.0%
その他経常費用
33,149
-
36,578
↑ +10.3%
44,733
↑ +22.3%
49,226
↑ +10.0%
52,614
↑ +6.9%
60,883
↑ +15.7%
64,254
↑ +5.5%
71,253
↑ +10.9%
77,407
↑ +8.6%
84,977
↑ +9.8%
85,844
↑ +1.0%
85,183
↓ -0.8%
損害保険事業
-
-
-
-
-
-
-
-
-
-
112,785
-
116,746
↑ +3.5%
130,663
↑ +11.9%
133,884
↑ +2.5%
144,231
↑ +7.7%
160,693
↑ +11.4%
177,791
↑ +10.6%
保険引受費用
65,206
-
67,326
↑ +3.3%
70,094
↑ +4.1%
73,943
↑ +5.5%
77,925
↑ +5.4%
81,797
↑ +5.0%
82,687
↑ +1.1%
96,000
↑ +16.1%
98,313
↑ +2.4%
106,662
↑ +8.5%
120,273
↑ +12.8%
133,221
↑ +10.8%
正味支払保険金
45,985
-
48,111
↑ +4.6%
50,181
↑ +4.3%
52,482
↑ +4.6%
56,608
↑ +7.9%
60,315
↑ +6.5%
56,136
↓ -6.9%
61,503
↑ +9.6%
73,419
↑ +19.4%
81,339
↑ +10.8%
91,594
↑ +12.6%
102,243
↑ +11.6%
損害調査費
6,857
-
7,098
↑ +3.5%
7,458
↑ +5.1%
8,067
↑ +8.2%
8,220
↑ +1.9%
9,001
↑ +9.5%
9,756
↑ +8.4%
10,279
↑ +5.4%
10,086
↓ -1.9%
10,421
↑ +3.3%
11,122
↑ +6.7%
12,614
↑ +13.4%
諸手数料及び集金費
929
-
1,043
↑ +12.3%
1,187
↑ +13.8%
1,295
↑ +9.1%
1,214
↓ -6.3%
1,141
↓ -6.0%
1,315
↑ +15.2%
1,294
↓ -1.6%
1,174
↓ -9.3%
1,061
↓ -9.6%
1,143
↑ +7.7%
990
↓ -13.4%
支払備金繰入額
2,966
-
1,877
↓ -36.7%
798
↓ -57.5%
1,194
↑ +49.6%
1,139
↓ -4.6%
-
-
-
-
5,587
-
2,183
↓ -60.9%
4,704
↑ +115.5%
5,681
↑ +20.8%
4,321
↓ -23.9%
責任準備金繰入額
8,465
-
9,195
↑ +8.6%
10,469
↑ +13.9%
10,903
↑ +4.1%
10,741
↓ -1.5%
11,338
↑ +5.6%
15,478
↑ +36.5%
17,336
↑ +12.0%
11,449
↓ -34.0%
9,133
↓ -20.2%
10,730
↑ +17.5%
13,049
↑ +21.6%
その他保険引受費用
0
-
0
0.0%
-
-
-
-
-
-
-
-
-
-
-
-
0
-
0
0.0%
1
-
1
0.0%
資産運用費用
1
-
4
↑ +300.0%
3
↓ -25.0%
2
↓ -33.3%
1
↓ -50.0%
0
↓ -100.0%
35
-
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
12
-
有価証券売却損
1
-
4
↑ +300.0%
0
↓ -100.0%
-
-
0
-
-
-
35
-
-
-
-
-
-
-
-
-
0
-
その他運用費用
-
-
-
-
3
-
2
↓ -33.3%
1
↓ -50.0%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
11
-
営業費及び一般管理費
22,900
-
24,188
↑ +5.6%
26,520
↑ +9.6%
28,848
↑ +8.8%
29,482
↑ +2.2%
30,983
↑ +5.1%
34,012
↑ +9.8%
34,654
↑ +1.9%
35,558
↑ +2.6%
37,554
↑ +5.6%
40,409
↑ +7.6%
44,538
↑ +10.2%
その他経常費用
7
-
3
↓ -57.1%
19
↑ +533.3%
4
↓ -78.9%
4
0.0%
5
↑ +25.0%
11
↑ +120.0%
8
↓ -27.3%
12
↑ +50.0%
14
↑ +16.7%
10
↓ -28.6%
18
↑ +80.0%
銀行事業
-
-
-
-
-
-
-
-
-
-
37,483
-
39,379
↑ +5.1%
42,270
↑ +7.3%
56,475
↑ +33.6%
80,568
↑ +42.7%
95,915
↑ +19.0%
111,341
↑ +16.1%
資金調達費用
9,407
-
8,884
↓ -5.6%
8,554
↓ -3.7%
7,656
↓ -10.5%
8,566
↑ +11.9%
9,194
↑ +7.3%
5,934
↓ -35.5%
5,472
↓ -7.8%
10,769
↑ +96.8%
29,565
↑ +174.5%
44,250
↑ +49.7%
53,757
↑ +21.5%
預金利息
5,012
-
4,827
↓ -3.7%
5,104
↑ +5.7%
5,320
↑ +4.2%
6,744
↑ +26.8%
7,274
↑ +7.9%
3,528
↓ -51.5%
2,905
↓ -17.7%
8,523
↑ +193.4%
23,909
↑ +180.5%
34,819
↑ +45.6%
42,553
↑ +22.2%
コールマネー利息及び売渡手形利息
6
-
5
↓ -16.7%
-17
↓ -440.0%
-73
↓ -329.4%
88
↑ +220.5%
268
↑ +204.5%
-64
↓ -123.9%
-64
0.0%
214
↑ +434.4%
299
↑ +39.7%
1,204
↑ +302.7%
2,189
↑ +81.8%
売現先利息
-
-
-
-
-
-
-
-
312
-
348
↑ +11.5%
20
↓ -94.3%
146
↑ +630.0%
1,937
↑ +1226.7%
5,254
↑ +171.2%
7,757
↑ +47.6%
7,838
↑ +1.0%
借用金利息
22
-
32
↑ +45.5%
19
↓ -40.6%
0
↓ -100.0%
0
0.0%
2
-
75
↑ +3650.0%
-
-
0
-
0
0.0%
68
-
328
↑ +382.4%
社債利息
97
-
98
↑ +1.0%
74
↓ -24.5%
40
↓ -45.9%
12
↓ -70.0%
13
↑ +8.3%
12
↓ -7.7%
13
↑ +8.3%
15
↑ +15.4%
6
↓ -60.0%
6
0.0%
5
↓ -16.7%
その他の支払利息
0
-
0
0.0%
0
0.0%
8
-
7
↓ -12.5%
6
↓ -14.3%
14
↑ +133.3%
57
↑ +307.1%
78
↑ +36.8%
95
↑ +21.8%
393
↑ +313.7%
841
↑ +114.0%
役務取引等費用
1,948
-
2,437
↑ +25.1%
3,648
↑ +49.7%
4,676
↑ +28.2%
5,883
↑ +25.8%
7,077
↑ +20.3%
9,525
↑ +34.6%
11,444
↑ +20.1%
13,679
↑ +19.5%
16,667
↑ +21.8%
19,699
↑ +18.2%
20,492
↑ +4.0%
その他業務費用
135
-
181
↑ +34.1%
86
↓ -52.5%
105
↑ +22.1%
485
↑ +361.9%
126
↓ -74.0%
1,139
↑ +804.0%
1,027
↓ -9.8%
4,506
↑ +338.8%
2,080
↓ -53.8%
3,246
↑ +56.1%
4,524
↑ +39.4%
営業経費
17,517
-
18,347
↑ +4.7%
18,843
↑ +2.7%
17,733
↓ -5.9%
18,786
↑ +5.9%
20,902
↑ +11.3%
22,377
↑ +7.1%
24,024
↑ +7.4%
27,045
↑ +12.6%
31,768
↑ +17.5%
27,575
↓ -13.2%
32,001
↑ +16.1%
その他経常費用
50
-
147
↑ +194.0%
142
↓ -3.4%
257
↑ +81.0%
414
↑ +61.1%
181
↓ -56.3%
402
↑ +122.1%
302
↓ -24.9%
474
↑ +57.0%
486
↑ +2.5%
1,143
↑ +135.2%
564
↓ -50.7%
その他
-
-
-
-
962
-
7,141
↑ +642.3%
7,702
↑ +7.9%
8,982
↑ +16.6%
10,591
↑ +17.9%
12,561
↑ +18.6%
15,088
↑ +20.1%
15,391
↑ +2.0%
18,738
↑ +21.7%
18,938
↑ +1.1%
その他経常費用
-
-
-
-
-
-
-
-
-
-
8,982
-
10,591
↑ +17.9%
12,561
↑ +18.6%
15,088
↑ +20.1%
15,391
↑ +2.0%
18,738
↑ +21.7%
18,938
↑ +1.1%
経常利益又は経常損失(△)
90,062
-
71,103
↓ -21.1%
66,326
↓ -6.7%
66,843
↑ +0.8%
93,856
↑ +40.4%
110,255
↑ +17.5%
77,301
↓ -29.9%
79,886
↑ +3.3%
122,370
↑ +53.2%
54,358
↓ -55.6%
44,889
↓ -17.4%
84,584
↑ +88.4%
特別利益
-
-
-
-
-
-
13,258
-
0
↓ -100.0%
264
-
230
↓ -12.9%
4
↓ -98.3%
50,055
↑ +1251275.0%
13,502
↓ -73.0%
63,290
↑ +368.7%
635
↓ -99.0%
国庫補助金
-
-
-
-
-
-
-
-
-
-
-
-
87
-
4
↓ -95.4%
173
↑ +4225.0%
134
↓ -22.5%
65
↓ -51.5%
186
↑ +186.2%
固定資産等処分益
-
-
-
-
-
-
13,258
-
0
↓ -100.0%
0
0.0%
-
-
-
-
27,789
-
-
-
0
-
446
-
新株予約権戻入益
-
-
-
-
-
-
-
-
-
-
-
-
142
-
-
-
-
-
-
-
-
-
2
-
特別法上の準備金戻入額
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
63,223
-
-
-
価格変動準備金戻入額
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
63,223
-
-
-
特別損失
1,927
-
2,793
↑ +44.9%
2,032
↓ -27.2%
2,180
↑ +7.3%
2,367
↑ +8.6%
3,139
↑ +32.6%
5,032
↑ +60.3%
20,873
↑ +314.8%
4,837
↓ -76.8%
4,716
↓ -2.5%
1,036
↓ -78.0%
4,447
↑ +329.2%
固定資産等処分損
511
-
882
↑ +72.6%
134
↓ -84.8%
187
↑ +39.6%
92
↓ -50.8%
120
↑ +30.4%
639
↑ +432.5%
196
↓ -69.3%
508
↑ +159.2%
179
↓ -64.8%
155
↓ -13.4%
702
↑ +352.9%
減損損失
71
-
470
↑ +562.0%
118
↓ -74.9%
2
↓ -98.3%
67
↑ +3250.0%
21
↓ -68.7%
814
↑ +3776.2%
326
↓ -60.0%
58
↓ -82.2%
92
↑ +58.6%
880
↑ +856.5%
27
↓ -96.9%
特別法上の準備金繰入額
1,311
-
1,440
↑ +9.8%
1,772
↑ +23.1%
1,953
↑ +10.2%
2,207
↑ +13.0%
2,695
↑ +22.1%
3,093
↑ +14.8%
3,526
↑ +14.0%
3,882
↑ +10.1%
4,059
↑ +4.6%
-
-
2,858
-
価格変動準備金繰入額
1,311
-
1,440
↑ +9.8%
1,772
↑ +23.1%
1,953
↑ +10.2%
2,207
↑ +13.0%
2,695
↑ +22.1%
3,093
↑ +14.8%
3,526
↑ +14.0%
3,882
↑ +10.1%
4,059
↑ +4.6%
-
-
2,858
-
その他
-
-
-
-
7
-
36
↑ +414.3%
-
-
301
-
-
-
-
-
387
-
346
↓ -10.6%
-
-
859
-
契約者配当準備金繰入額又は契約者配当準備金戻入額(△)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,360
-
1,550
↓ -34.3%
2,452
↑ +58.2%
2,061
↓ -15.9%
2,027
↓ -1.6%
税引前当期純利益又は税引前当期純損失(△)
85,981
-
64,744
↓ -24.7%
60,140
↓ -7.1%
74,650
↑ +24.1%
89,343
↑ +19.7%
104,958
↑ +17.5%
70,151
↓ -33.2%
56,657
↓ -19.2%
166,037
↑ +193.1%
60,691
↓ -63.4%
105,082
↑ +73.1%
78,744
↓ -25.1%
法人税及び住民税等
32,207
-
26,191
↓ -18.7%
23,129
↓ -11.7%
29,008
↑ +25.4%
31,871
↑ +9.9%
37,747
↑ +18.4%
31,619
↓ -16.2%
51,186
↑ +61.9%
51,654
↑ +0.9%
15,179
↓ -70.6%
16,772
↑ +10.5%
27,791
↑ +65.7%
法人税等調整額
-668
-
-4,856
↓ -626.9%
-4,724
↑ +2.7%
-6,344
↓ -34.3%
-4,853
↑ +23.5%
-6,380
↓ -31.5%
-9,344
↓ -46.5%
-36,681
↓ -292.6%
-4,511
↑ +87.7%
3,846
↑ +185.3%
9,518
↑ +147.5%
-4,544
↓ -147.7%
法人税等
31,538
-
21,335
↓ -32.4%
18,405
↓ -13.7%
22,664
↑ +23.1%
27,018
↑ +19.2%
31,367
↑ +16.1%
22,275
↓ -29.0%
14,505
↓ -34.9%
47,142
↑ +225.0%
19,025
↓ -59.6%
26,290
↑ +38.2%
23,246
↓ -11.6%
当期純利益又は当期純損失(△)
54,442
-
43,409
↓ -20.3%
41,734
↓ -3.9%
51,985
↑ +24.6%
62,325
↑ +19.9%
73,590
↑ +18.1%
47,876
↓ -34.9%
42,152
↓ -12.0%
118,895
↑ +182.1%
41,665
↓ -65.0%
78,791
↑ +89.1%
55,497
↓ -29.6%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△)
23
-
54
↑ +134.8%
113
↑ +109.3%
90
↓ -20.4%
250
↑ +177.8%
331
↑ +32.4%
689
↑ +108.2%
514
↓ -25.4%
369
↓ -28.2%
489
↑ +32.5%
-
-
0
-
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△)
54,419
-
43,355
↓ -20.3%
41,621
↓ -4.0%
51,895
↑ +24.7%
62,074
↑ +19.6%
73,259
↑ +18.0%
47,186
↓ -35.6%
41,638
↓ -11.8%
118,525
↑ +184.7%
41,176
↓ -65.3%
78,791
↑ +91.4%
55,498
↓ -29.6%
(単位: 百万円)
勘定科目
2014年
JGAAP
2015年
JGAAP
2016年
JGAAP
2017年
JGAAP
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
資産の部
現金及び預貯金
-
-
134,803
-
144,364
↑ +7.1%
206,481
↑ +43.0%
327,633
↑ +58.7%
415,894
↑ +26.9%
549,964
↑ +32.2%
497,195
↓ -9.6%
808,240
↑ +62.6%
696,193
↓ -13.9%
824,905
↑ +18.5%
956,268
↑ +15.9%
366,636
↓ -61.7%
コールローン及び買入手形
-
-
77,234
-
88,200
↑ +14.2%
61,900
↓ -29.8%
65,500
↑ +5.8%
93,700
↑ +43.1%
-
-
-
-
80,900
-
60,300
↓ -25.5%
88,909
↑ +47.4%
260,008
↑ +192.4%
116,826
↓ -55.1%
買入金銭債権
-
-
-
-
-
-
-
-
-
-
-
-
6,006
-
3,162
↓ -47.4%
27,455
↑ +768.3%
19,727
↓ -28.1%
12,669
↓ -35.8%
27,416
↑ +116.4%
88,915
↑ +224.3%
金銭の信託
-
-
336,842
-
303,973
↓ -9.8%
296,877
↓ -2.3%
291,582
↓ -1.8%
291,324
↓ -0.1%
38,067
↓ -86.9%
43,014
↑ +13.0%
44,623
↑ +3.7%
58,712
↑ +31.6%
63,285
↑ +7.8%
39,917
↓ -36.9%
36,704
↓ -8.0%
有価証券
-
-
7,377,545
-
8,021,493
↑ +8.7%
8,857,436
↑ +10.4%
9,581,206
↑ +8.2%
10,373,188
↑ +8.3%
11,909,172
↑ +14.8%
13,429,167
↑ +12.8%
14,664,057
↑ +9.2%
15,413,310
↑ +5.1%
16,801,560
↑ +9.0%
17,528,295
↑ +4.3%
18,558,566
↑ +5.9%
貸出金
-
-
1,349,586
-
1,515,833
↑ +12.3%
1,720,004
↑ +13.5%
1,785,877
↑ +3.8%
1,942,546
↑ +8.8%
2,187,792
↑ +12.6%
2,603,738
↑ +19.0%
2,828,862
↑ +8.6%
3,222,226
↑ +13.9%
3,682,002
↑ +14.3%
3,899,036
↑ +5.9%
3,828,729
↓ -1.8%
有形固定資産
-
-
123,083
-
121,376
↓ -1.4%
123,614
↑ +1.8%
106,051
↓ -14.2%
104,128
↓ -1.8%
109,372
↑ +5.0%
111,823
↑ +2.2%
114,022
↑ +2.0%
104,633
↓ -8.2%
102,649
↓ -1.9%
104,694
↑ +2.0%
106,470
↑ +1.7%
土地
-
-
83,007
-
83,007
0.0%
83,007
0.0%
63,106
↓ -24.0%
63,106
0.0%
65,562
↑ +3.9%
65,525
↓ -0.1%
65,525
0.0%
56,428
↓ -13.9%
56,428
0.0%
56,428
0.0%
56,428
0.0%
建物(純額)
-
-
35,323
-
33,215
↓ -6.0%
34,964
↑ +5.3%
32,468
↓ -7.1%
30,899
↓ -4.8%
30,072
↓ -2.7%
28,848
↓ -4.1%
27,770
↓ -3.7%
25,885
↓ -6.8%
25,561
↓ -1.3%
25,125
↓ -1.7%
26,962
↑ +7.3%
リース資産(純額)
-
-
74
-
40
↓ -45.9%
715
↑ +1687.5%
6,074
↑ +749.5%
6,536
↑ +7.6%
10,669
↑ +63.2%
14,143
↑ +32.6%
17,436
↑ +23.3%
19,523
↑ +12.0%
18,591
↓ -4.8%
21,408
↑ +15.2%
21,287
↓ -0.6%
建設仮勘定
-
-
1,666
-
213
↓ -87.2%
132
↓ -38.0%
5
↓ -96.2%
77
↑ +1440.0%
66
↓ -14.3%
2
↓ -97.0%
133
↑ +6550.0%
14
↓ -89.5%
33
↑ +135.7%
63
↑ +90.9%
73
↑ +15.9%
その他(純額)
-
-
3,010
-
4,900
↑ +62.8%
4,794
↓ -2.2%
4,397
↓ -8.3%
3,508
↓ -20.2%
3,002
↓ -14.4%
3,303
↑ +10.0%
3,157
↓ -4.4%
2,781
↓ -11.9%
2,034
↓ -26.9%
1,668
↓ -18.0%
1,718
↑ +3.0%
無形固定資産
-
-
33,366
-
29,887
↓ -10.4%
30,776
↑ +3.0%
35,684
↑ +15.9%
43,909
↑ +23.0%
54,590
↑ +24.3%
57,235
↑ +4.8%
63,664
↑ +11.2%
68,488
↑ +7.6%
67,772
↓ -1.0%
76,612
↑ +13.0%
82,111
↑ +7.2%
ソフトウエア
-
-
33,245
-
29,836
↓ -10.3%
30,146
↑ +1.0%
35,059
↑ +16.3%
43,327
↑ +23.6%
50,461
↑ +16.5%
53,804
↑ +6.6%
60,403
↑ +12.3%
65,408
↑ +8.3%
64,888
↓ -0.8%
73,910
↑ +13.9%
79,585
↑ +7.7%
のれん
-
-
99
-
19
↓ -80.8%
49
↑ +157.9%
583
↑ +1089.8%
551
↓ -5.5%
4,097
↑ +643.6%
3,398
↓ -17.1%
3,218
↓ -5.3%
3,037
↓ -5.6%
2,857
↓ -5.9%
2,676
↓ -6.3%
2,496
↓ -6.7%
リース資産
-
-
-
-
-
-
-
-
0
-
-
-
-
-
-
-
3
-
2
↓ -33.3%
2
0.0%
1
↓ -50.0%
0
↓ -100.0%
その他
-
-
21
-
31
↑ +47.6%
579
↑ +1767.7%
40
↓ -93.1%
30
↓ -25.0%
32
↑ +6.7%
32
0.0%
39
↑ +21.9%
40
↑ +2.6%
25
↓ -37.5%
24
↓ -4.0%
29
↑ +20.8%
再保険貸
-
-
297
-
399
↑ +34.3%
1,438
↑ +260.4%
934
↓ -35.0%
1,341
↑ +43.6%
4,936
↑ +268.1%
5,159
↑ +4.5%
2,956
↓ -42.7%
2,382
↓ -19.4%
2,476
↑ +3.9%
20,029
↑ +708.9%
74,892
↑ +273.9%
外国為替
-
-
2,224
-
1,139
↓ -48.8%
7,268
↑ +538.1%
9,346
↑ +28.6%
8,471
↓ -9.4%
3,019
↓ -64.4%
10,019
↑ +231.9%
6,449
↓ -35.6%
6,315
↓ -2.1%
2,327
↓ -63.2%
2,183
↓ -6.2%
2,839
↑ +30.1%
その他資産
-
-
102,756
-
115,474
↑ +12.4%
148,650
↑ +28.7%
168,736
↑ +13.5%
159,361
↓ -5.6%
221,762
↑ +39.2%
199,518
↓ -10.0%
276,387
↑ +38.5%
216,565
↓ -21.6%
270,279
↑ +24.8%
298,736
↑ +10.5%
367,581
↑ +23.0%
退職給付に係る資産
-
-
3,005
-
2,216
↓ -26.3%
2,752
↑ +24.2%
3,426
↑ +24.5%
3,476
↑ +1.5%
3,391
↓ -2.4%
5,746
↑ +69.4%
6,634
↑ +15.5%
7,142
↑ +7.7%
9,836
↑ +37.7%
10,146
↑ +3.2%
12,755
↑ +25.7%
繰延税金資産
-
-
-
-
-
-
-
-
-
-
27,556
-
39,210
↑ +42.3%
55,135
↑ +40.6%
110,303
↑ +100.1%
145,424
↑ +31.8%
156,755
↑ +7.8%
149,340
↓ -4.7%
166,013
↑ +11.2%
貸倒引当金
-
-
-1,422
-
-1,308
↑ +8.0%
-1,243
↑ +5.0%
-1,152
↑ +7.3%
-1,602
↓ -39.1%
-1,575
↑ +1.7%
-1,661
↓ -5.5%
-1,618
↑ +2.6%
-1,660
↓ -2.6%
-1,669
↓ -0.5%
-1,764
↓ -5.7%
-1,852
↓ -5.0%
資産
-
-
9,545,868
-
10,352,114
↑ +8.4%
11,471,845
↑ +10.8%
12,401,446
↑ +8.1%
13,468,215
↑ +8.6%
15,125,710
↑ +12.3%
17,019,255
↑ +12.5%
19,032,939
↑ +11.8%
20,019,761
↑ +5.2%
22,083,761
↑ +10.3%
23,370,923
↑ +5.8%
23,807,190
↑ +1.9%
負債の部
保険契約準備金
-
-
6,879,055
-
7,504,420
↑ +9.1%
8,113,153
↑ +8.1%
8,763,349
↑ +8.0%
9,479,071
↑ +8.2%
10,731,488
↑ +13.2%
11,810,998
↑ +10.1%
12,806,908
↑ +8.4%
13,446,823
↑ +5.0%
15,072,758
↑ +12.1%
15,834,196
↑ +5.1%
16,314,317
↑ +3.0%
支払備金
-
-
61,114
-
67,177
↑ +9.9%
71,306
↑ +6.1%
74,712
↑ +4.8%
78,285
↑ +4.8%
81,238
↑ +3.8%
82,100
↑ +1.1%
94,180
↑ +14.7%
98,739
↑ +4.8%
111,180
↑ +12.6%
116,280
↑ +4.6%
122,496
↑ +5.3%
責任準備金
-
-
6,813,749
-
7,432,237
↑ +9.1%
8,036,118
↑ +8.1%
8,683,153
↑ +8.1%
9,396,241
↑ +8.2%
10,645,842
↑ +13.3%
11,724,719
↑ +10.1%
12,708,865
↑ +8.4%
13,344,833
↑ +5.0%
14,958,281
↑ +12.1%
15,714,794
↑ +5.1%
16,188,706
↑ +3.0%
契約者配当準備金
-
-
4,191
-
5,006
↑ +19.4%
5,729
↑ +14.4%
5,484
↓ -4.3%
4,544
↓ -17.1%
4,407
↓ -3.0%
4,178
↓ -5.2%
3,861
↓ -7.6%
3,251
↓ -15.8%
3,296
↑ +1.4%
3,121
↓ -5.3%
3,115
↓ -0.2%
代理店借
-
-
2,450
-
2,455
↑ +0.2%
2,616
↑ +6.6%
1,873
↓ -28.4%
2,073
↑ +10.7%
2,471
↑ +19.2%
2,460
↓ -0.4%
2,848
↑ +15.8%
2,731
↓ -4.1%
3,464
↑ +26.8%
3,865
↑ +11.6%
4,276
↑ +10.6%
再保険借
-
-
675
-
626
↓ -7.3%
3,737
↑ +497.0%
5,563
↑ +48.9%
5,769
↑ +3.7%
5,745
↓ -0.4%
5,842
↑ +1.7%
5,133
↓ -12.1%
4,778
↓ -6.9%
4,976
↑ +4.1%
5,360
↑ +7.7%
32,927
↑ +514.3%
預金
-
-
1,872,860
-
1,912,592
↑ +2.1%
2,071,091
↑ +8.3%
2,159,246
↑ +4.3%
2,302,313
↑ +6.6%
2,440,783
↑ +6.0%
2,773,884
↑ +13.6%
3,004,214
↑ +8.3%
3,306,981
↑ +10.1%
3,845,606
↑ +16.3%
4,243,962
↑ +10.4%
4,600,113
↑ +8.4%
コールマネー及び売渡手形
-
-
6,000
-
-
-
70,000
-
96,000
↑ +37.1%
130,611
↑ +36.1%
151,256
↑ +15.8%
211,416
↑ +39.8%
388,422
↑ +83.7%
264,637
↓ -31.9%
209,410
↓ -20.9%
192,278
↓ -8.2%
175,094
↓ -8.9%
売現先勘定
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
508,760
-
791,777
↑ +55.6%
938,854
↑ +18.6%
1,230,050
↑ +31.0%
395,306
↓ -67.9%
債券貸借取引受入担保金
-
-
-
-
-
-
-
-
-
-
-
-
257,580
-
591,781
↑ +129.7%
763,279
↑ +29.0%
765,874
↑ +0.3%
566,039
↓ -26.1%
290,988
↓ -48.6%
654,797
↑ +125.0%
借用金
-
-
20,000
-
40,000
↑ +100.0%
90,000
↑ +125.0%
173,944
↑ +93.3%
203,871
↑ +17.2%
241,826
↑ +18.6%
264,025
↑ +9.2%
454,222
↑ +72.0%
408,039
↓ -10.2%
467,716
↑ +14.6%
499,020
↑ +6.7%
520,251
↑ +4.3%
外国為替
-
-
46
-
87
↑ +89.1%
108
↑ +24.1%
228
↑ +111.1%
244
↑ +7.0%
684
↑ +180.3%
980
↑ +43.3%
1,650
↑ +68.4%
1,401
↓ -15.1%
1,781
↑ +27.1%
1,440
↓ -19.1%
1,669
↑ +15.9%
社債
-
-
20,000
-
20,000
0.0%
10,000
↓ -50.0%
20,000
↑ +100.0%
20,000
0.0%
20,000
0.0%
50,000
↑ +150.0%
50,000
0.0%
60,000
↑ +20.0%
70,000
↑ +16.7%
110,500
↑ +57.9%
180,500
↑ +63.3%
その他負債
-
-
122,340
-
183,835
↑ +50.3%
427,866
↑ +132.7%
470,501
↑ +10.0%
578,477
↑ +22.9%
490,096
↓ -15.3%
519,806
↑ +6.1%
296,918
↓ -42.9%
216,546
↓ -27.1%
195,519
↓ -9.7%
237,680
↑ +21.6%
244,103
↑ +2.7%
賞与引当金
-
-
3,395
-
3,557
↑ +4.8%
3,694
↑ +3.9%
3,906
↑ +5.7%
4,377
↑ +12.1%
4,297
↓ -1.8%
4,869
↑ +13.3%
5,086
↑ +4.5%
5,384
↑ +5.9%
5,461
↑ +1.4%
5,990
↑ +9.7%
6,859
↑ +14.5%
退職給付に係る負債
-
-
24,558
-
29,263
↑ +19.2%
31,399
↑ +7.3%
33,179
↑ +5.7%
34,081
↑ +2.7%
34,170
↑ +0.3%
34,617
↑ +1.3%
36,382
↑ +5.1%
36,268
↓ -0.3%
38,402
↑ +5.9%
38,018
↓ -1.0%
37,047
↓ -2.6%
特別法上の準備金
-
-
42,969
-
44,410
↑ +3.4%
46,182
↑ +4.0%
48,135
↑ +4.2%
50,343
↑ +4.6%
53,060
↑ +5.4%
56,153
↑ +5.8%
59,679
↑ +6.3%
63,562
↑ +6.5%
67,622
↑ +6.4%
4,398
↓ -93.5%
7,257
↑ +65.0%
価格変動準備金
-
-
42,969
-
44,410
↑ +3.4%
46,182
↑ +4.0%
48,135
↑ +4.2%
50,343
↑ +4.6%
53,060
↑ +5.4%
56,153
↑ +5.8%
59,679
↑ +6.3%
63,562
↑ +6.5%
67,622
↑ +6.4%
4,398
↓ -93.5%
7,257
↑ +65.0%
持分法適用に伴う負債
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,139
-
3,414
↑ +59.6%
3,383
↓ -0.9%
負債
-
-
8,995,195
-
9,747,736
↑ +8.4%
10,870,705
↑ +11.5%
11,776,039
↑ +8.3%
12,811,368
↑ +8.8%
14,433,732
↑ +12.7%
16,327,555
↑ +13.1%
18,383,852
↑ +12.6%
19,374,806
↑ +5.4%
21,489,753
↑ +10.9%
22,701,168
↑ +5.6%
23,177,906
↑ +2.1%
純資産の部
株主資本
資本金
-
-
19,900
-
19,900
0.0%
19,900
0.0%
19,927
↑ +0.1%
19,963
↑ +0.2%
19,994
↑ +0.2%
20,029
↑ +0.2%
20,029
0.0%
20,029
0.0%
20,029
0.0%
20,029
0.0%
20,029
0.0%
資本剰余金
-
-
195,277
-
195,277
0.0%
195,277
0.0%
191,157
↓ -2.1%
191,193
↑ +0.0%
191,224
↑ +0.0%
191,259
↑ +0.0%
191,259
0.0%
191,259
0.0%
191,259
0.0%
191,259
0.0%
131,309
↓ -31.3%
利益剰余金
-
-
212,124
-
238,079
↑ +12.2%
255,062
↑ +7.1%
283,911
↑ +11.3%
319,886
↑ +12.7%
365,869
↑ +14.4%
382,565
↑ +4.6%
384,332
↑ +0.5%
461,805
↑ +20.2%
452,945
↓ -1.9%
531,737
↑ +17.4%
587,236
↑ +10.4%
自己株式
-
-
0
-
0
0.0%
-81
-
-55
↑ +32.1%
-55
0.0%
-55
0.0%
-
-
-
-
-
-
-
-
-
-
-9,900
-
株主資本
-
-
427,301
-
453,256
↑ +6.1%
470,157
↑ +3.7%
494,941
↑ +5.3%
530,987
↑ +7.3%
577,033
↑ +8.7%
593,853
↑ +2.9%
595,621
↑ +0.3%
673,094
↑ +13.0%
664,234
↓ -1.3%
743,026
↑ +11.9%
728,674
↓ -1.9%
評価・換算差額等
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
その他有価証券評価差額金
-
-
127,166
-
157,364
↑ +23.7%
134,849
↓ -14.3%
133,991
↓ -0.6%
128,800
↓ -3.9%
116,126
↓ -9.8%
96,448
↓ -16.9%
51,234
↓ -46.9%
-32,027
↓ -162.5%
-70,773
↓ -121.0%
-73,110
↓ -3.3%
-101,313
↓ -38.6%
繰延ヘッジ損益
-
-
-2,086
-
-2,347
↓ -12.5%
-1,154
↑ +50.8%
-902
↑ +21.8%
-1,077
↓ -19.4%
-373
↑ +65.4%
-100
↑ +73.2%
114
↑ +214.0%
321
↑ +181.6%
286
↓ -10.9%
290
↑ +1.4%
271
↓ -6.6%
土地再評価差額金
-
-
-1,480
-
-1,465
↑ +1.0%
-1,465
0.0%
-2,439
↓ -66.5%
-2,439
0.0%
-2,439
0.0%
-2,439
0.0%
-2,439
0.0%
-2,720
↓ -11.5%
-2,720
0.0%
-2,720
0.0%
-2,720
0.0%
退職給付に係る調整累計額
-
-
-1,522
-
-3,760
↓ -147.0%
-2,756
↑ +26.7%
-1,929
↑ +30.0%
-1,470
↑ +23.8%
-835
↑ +43.2%
965
↑ +215.6%
1,068
↑ +10.7%
2,429
↑ +127.4%
2,981
↑ +22.7%
2,252
↓ -24.5%
3,966
↑ +76.1%
評価・換算差額等
-
-
122,078
-
149,791
↑ +22.7%
129,472
↓ -13.6%
128,719
↓ -0.6%
123,812
↓ -3.8%
112,478
↓ -9.2%
94,874
↓ -15.7%
49,978
↓ -47.3%
-31,997
↓ -164.0%
-70,226
↓ -119.5%
-73,287
↓ -4.4%
-99,795
↓ -36.2%
株式引受権
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
168
-
新株予約権
-
-
-
-
-
-
49
-
97
↑ +98.0%
149
↑ +53.6%
215
↑ +44.3%
-
-
-
-
-
-
-
-
16
-
212
↑ +1225.0%
非支配株主持分
-
-
1,292
-
1,329
↑ +2.9%
1,460
↑ +9.9%
1,648
↑ +12.9%
1,896
↑ +15.0%
2,250
↑ +18.7%
2,971
↑ +32.0%
3,486
↑ +17.3%
3,858
↑ +10.7%
-
-
-
-
24
-
純資産
467,050
-
550,672
↑ +17.9%
604,377
↑ +9.8%
601,139
↓ -0.5%
625,406
↑ +4.0%
656,846
↑ +5.0%
691,978
↑ +5.3%
691,699
↓ -0.0%
649,086
↓ -6.2%
644,955
↓ -0.6%
594,008
↓ -7.9%
669,754
↑ +12.8%
629,284
↓ -6.0%
負債純資産
-
-
9,545,868
-
10,352,114
↑ +8.4%
11,471,845
↑ +10.8%
12,401,446
↑ +8.1%
13,468,215
↑ +8.6%
15,125,710
↑ +12.3%
17,019,255
↑ +12.5%
19,032,939
↑ +11.8%
20,019,761
↑ +5.2%
22,083,761
↑ +10.3%
23,370,923
↑ +5.8%
23,807,190
↑ +1.9%
2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
資産の部
現金及び預貯金
-
-
134,803
-
144,364
↑ +7.1%
206,481
↑ +43.0%
327,633
↑ +58.7%
415,894
↑ +26.9%
549,964
↑ +32.2%
497,195
↓ -9.6%
808,240
↑ +62.6%
696,193
↓ -13.9%
824,905
↑ +18.5%
956,268
↑ +15.9%
366,636
↓ -61.7%
コールローン及び買入手形
-
-
77,234
-
88,200
↑ +14.2%
61,900
↓ -29.8%
65,500
↑ +5.8%
93,700
↑ +43.1%
-
-
-
-
80,900
-
60,300
↓ -25.5%
88,909
↑ +47.4%
260,008
↑ +192.4%
116,826
↓ -55.1%
買入金銭債権
-
-
-
-
-
-
-
-
-
-
-
-
6,006
-
3,162
↓ -47.4%
27,455
↑ +768.3%
19,727
↓ -28.1%
12,669
↓ -35.8%
27,416
↑ +116.4%
88,915
↑ +224.3%
金銭の信託
-
-
336,842
-
303,973
↓ -9.8%
296,877
↓ -2.3%
291,582
↓ -1.8%
291,324
↓ -0.1%
38,067
↓ -86.9%
43,014
↑ +13.0%
44,623
↑ +3.7%
58,712
↑ +31.6%
63,285
↑ +7.8%
39,917
↓ -36.9%
36,704
↓ -8.0%
有価証券
-
-
7,377,545
-
8,021,493
↑ +8.7%
8,857,436
↑ +10.4%
9,581,206
↑ +8.2%
10,373,188
↑ +8.3%
11,909,172
↑ +14.8%
13,429,167
↑ +12.8%
14,664,057
↑ +9.2%
15,413,310
↑ +5.1%
16,801,560
↑ +9.0%
17,528,295
↑ +4.3%
18,558,566
↑ +5.9%
貸出金
-
-
1,349,586
-
1,515,833
↑ +12.3%
1,720,004
↑ +13.5%
1,785,877
↑ +3.8%
1,942,546
↑ +8.8%
2,187,792
↑ +12.6%
2,603,738
↑ +19.0%
2,828,862
↑ +8.6%
3,222,226
↑ +13.9%
3,682,002
↑ +14.3%
3,899,036
↑ +5.9%
3,828,729
↓ -1.8%
有形固定資産
-
-
123,083
-
121,376
↓ -1.4%
123,614
↑ +1.8%
106,051
↓ -14.2%
104,128
↓ -1.8%
109,372
↑ +5.0%
111,823
↑ +2.2%
114,022
↑ +2.0%
104,633
↓ -8.2%
102,649
↓ -1.9%
104,694
↑ +2.0%
106,470
↑ +1.7%
土地
-
-
83,007
-
83,007
0.0%
83,007
0.0%
63,106
↓ -24.0%
63,106
0.0%
65,562
↑ +3.9%
65,525
↓ -0.1%
65,525
0.0%
56,428
↓ -13.9%
56,428
0.0%
56,428
0.0%
56,428
0.0%
建物(純額)
-
-
35,323
-
33,215
↓ -6.0%
34,964
↑ +5.3%
32,468
↓ -7.1%
30,899
↓ -4.8%
30,072
↓ -2.7%
28,848
↓ -4.1%
27,770
↓ -3.7%
25,885
↓ -6.8%
25,561
↓ -1.3%
25,125
↓ -1.7%
26,962
↑ +7.3%
リース資産(純額)
-
-
74
-
40
↓ -45.9%
715
↑ +1687.5%
6,074
↑ +749.5%
6,536
↑ +7.6%
10,669
↑ +63.2%
14,143
↑ +32.6%
17,436
↑ +23.3%
19,523
↑ +12.0%
18,591
↓ -4.8%
21,408
↑ +15.2%
21,287
↓ -0.6%
建設仮勘定
-
-
1,666
-
213
↓ -87.2%
132
↓ -38.0%
5
↓ -96.2%
77
↑ +1440.0%
66
↓ -14.3%
2
↓ -97.0%
133
↑ +6550.0%
14
↓ -89.5%
33
↑ +135.7%
63
↑ +90.9%
73
↑ +15.9%
その他(純額)
-
-
3,010
-
4,900
↑ +62.8%
4,794
↓ -2.2%
4,397
↓ -8.3%
3,508
↓ -20.2%
3,002
↓ -14.4%
3,303
↑ +10.0%
3,157
↓ -4.4%
2,781
↓ -11.9%
2,034
↓ -26.9%
1,668
↓ -18.0%
1,718
↑ +3.0%
無形固定資産
-
-
33,366
-
29,887
↓ -10.4%
30,776
↑ +3.0%
35,684
↑ +15.9%
43,909
↑ +23.0%
54,590
↑ +24.3%
57,235
↑ +4.8%
63,664
↑ +11.2%
68,488
↑ +7.6%
67,772
↓ -1.0%
76,612
↑ +13.0%
82,111
↑ +7.2%
ソフトウエア
-
-
33,245
-
29,836
↓ -10.3%
30,146
↑ +1.0%
35,059
↑ +16.3%
43,327
↑ +23.6%
50,461
↑ +16.5%
53,804
↑ +6.6%
60,403
↑ +12.3%
65,408
↑ +8.3%
64,888
↓ -0.8%
73,910
↑ +13.9%
79,585
↑ +7.7%
のれん
-
-
99
-
19
↓ -80.8%
49
↑ +157.9%
583
↑ +1089.8%
551
↓ -5.5%
4,097
↑ +643.6%
3,398
↓ -17.1%
3,218
↓ -5.3%
3,037
↓ -5.6%
2,857
↓ -5.9%
2,676
↓ -6.3%
2,496
↓ -6.7%
リース資産
-
-
-
-
-
-
-
-
0
-
-
-
-
-
-
-
3
-
2
↓ -33.3%
2
0.0%
1
↓ -50.0%
0
↓ -100.0%
その他
-
-
21
-
31
↑ +47.6%
579
↑ +1767.7%
40
↓ -93.1%
30
↓ -25.0%
32
↑ +6.7%
32
0.0%
39
↑ +21.9%
40
↑ +2.6%
25
↓ -37.5%
24
↓ -4.0%
29
↑ +20.8%
再保険貸
-
-
297
-
399
↑ +34.3%
1,438
↑ +260.4%
934
↓ -35.0%
1,341
↑ +43.6%
4,936
↑ +268.1%
5,159
↑ +4.5%
2,956
↓ -42.7%
2,382
↓ -19.4%
2,476
↑ +3.9%
20,029
↑ +708.9%
74,892
↑ +273.9%
外国為替
-
-
2,224
-
1,139
↓ -48.8%
7,268
↑ +538.1%
9,346
↑ +28.6%
8,471
↓ -9.4%
3,019
↓ -64.4%
10,019
↑ +231.9%
6,449
↓ -35.6%
6,315
↓ -2.1%
2,327
↓ -63.2%
2,183
↓ -6.2%
2,839
↑ +30.1%
その他資産
-
-
102,756
-
115,474
↑ +12.4%
148,650
↑ +28.7%
168,736
↑ +13.5%
159,361
↓ -5.6%
221,762
↑ +39.2%
199,518
↓ -10.0%
276,387
↑ +38.5%
216,565
↓ -21.6%
270,279
↑ +24.8%
298,736
↑ +10.5%
367,581
↑ +23.0%
退職給付に係る資産
-
-
3,005
-
2,216
↓ -26.3%
2,752
↑ +24.2%
3,426
↑ +24.5%
3,476
↑ +1.5%
3,391
↓ -2.4%
5,746
↑ +69.4%
6,634
↑ +15.5%
7,142
↑ +7.7%
9,836
↑ +37.7%
10,146
↑ +3.2%
12,755
↑ +25.7%
繰延税金資産
-
-
-
-
-
-
-
-
-
-
27,556
-
39,210
↑ +42.3%
55,135
↑ +40.6%
110,303
↑ +100.1%
145,424
↑ +31.8%
156,755
↑ +7.8%
149,340
↓ -4.7%
166,013
↑ +11.2%
貸倒引当金
-
-
-1,422
-
-1,308
↑ +8.0%
-1,243
↑ +5.0%
-1,152
↑ +7.3%
-1,602
↓ -39.1%
-1,575
↑ +1.7%
-1,661
↓ -5.5%
-1,618
↑ +2.6%
-1,660
↓ -2.6%
-1,669
↓ -0.5%
-1,764
↓ -5.7%
-1,852
↓ -5.0%
資産
-
-
9,545,868
-
10,352,114
↑ +8.4%
11,471,845
↑ +10.8%
12,401,446
↑ +8.1%
13,468,215
↑ +8.6%
15,125,710
↑ +12.3%
17,019,255
↑ +12.5%
19,032,939
↑ +11.8%
20,019,761
↑ +5.2%
22,083,761
↑ +10.3%
23,370,923
↑ +5.8%
23,807,190
↑ +1.9%
負債の部
保険契約準備金
-
-
6,879,055
-
7,504,420
↑ +9.1%
8,113,153
↑ +8.1%
8,763,349
↑ +8.0%
9,479,071
↑ +8.2%
10,731,488
↑ +13.2%
11,810,998
↑ +10.1%
12,806,908
↑ +8.4%
13,446,823
↑ +5.0%
15,072,758
↑ +12.1%
15,834,196
↑ +5.1%
16,314,317
↑ +3.0%
支払備金
-
-
61,114
-
67,177
↑ +9.9%
71,306
↑ +6.1%
74,712
↑ +4.8%
78,285
↑ +4.8%
81,238
↑ +3.8%
82,100
↑ +1.1%
94,180
↑ +14.7%
98,739
↑ +4.8%
111,180
↑ +12.6%
116,280
↑ +4.6%
122,496
↑ +5.3%
責任準備金
-
-
6,813,749
-
7,432,237
↑ +9.1%
8,036,118
↑ +8.1%
8,683,153
↑ +8.1%
9,396,241
↑ +8.2%
10,645,842
↑ +13.3%
11,724,719
↑ +10.1%
12,708,865
↑ +8.4%
13,344,833
↑ +5.0%
14,958,281
↑ +12.1%
15,714,794
↑ +5.1%
16,188,706
↑ +3.0%
契約者配当準備金
-
-
4,191
-
5,006
↑ +19.4%
5,729
↑ +14.4%
5,484
↓ -4.3%
4,544
↓ -17.1%
4,407
↓ -3.0%
4,178
↓ -5.2%
3,861
↓ -7.6%
3,251
↓ -15.8%
3,296
↑ +1.4%
3,121
↓ -5.3%
3,115
↓ -0.2%
代理店借
-
-
2,450
-
2,455
↑ +0.2%
2,616
↑ +6.6%
1,873
↓ -28.4%
2,073
↑ +10.7%
2,471
↑ +19.2%
2,460
↓ -0.4%
2,848
↑ +15.8%
2,731
↓ -4.1%
3,464
↑ +26.8%
3,865
↑ +11.6%
4,276
↑ +10.6%
再保険借
-
-
675
-
626
↓ -7.3%
3,737
↑ +497.0%
5,563
↑ +48.9%
5,769
↑ +3.7%
5,745
↓ -0.4%
5,842
↑ +1.7%
5,133
↓ -12.1%
4,778
↓ -6.9%
4,976
↑ +4.1%
5,360
↑ +7.7%
32,927
↑ +514.3%
預金
-
-
1,872,860
-
1,912,592
↑ +2.1%
2,071,091
↑ +8.3%
2,159,246
↑ +4.3%
2,302,313
↑ +6.6%
2,440,783
↑ +6.0%
2,773,884
↑ +13.6%
3,004,214
↑ +8.3%
3,306,981
↑ +10.1%
3,845,606
↑ +16.3%
4,243,962
↑ +10.4%
4,600,113
↑ +8.4%
コールマネー及び売渡手形
-
-
6,000
-
-
-
70,000
-
96,000
↑ +37.1%
130,611
↑ +36.1%
151,256
↑ +15.8%
211,416
↑ +39.8%
388,422
↑ +83.7%
264,637
↓ -31.9%
209,410
↓ -20.9%
192,278
↓ -8.2%
175,094
↓ -8.9%
売現先勘定
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
508,760
-
791,777
↑ +55.6%
938,854
↑ +18.6%
1,230,050
↑ +31.0%
395,306
↓ -67.9%
債券貸借取引受入担保金
-
-
-
-
-
-
-
-
-
-
-
-
257,580
-
591,781
↑ +129.7%
763,279
↑ +29.0%
765,874
↑ +0.3%
566,039
↓ -26.1%
290,988
↓ -48.6%
654,797
↑ +125.0%
借用金
-
-
20,000
-
40,000
↑ +100.0%
90,000
↑ +125.0%
173,944
↑ +93.3%
203,871
↑ +17.2%
241,826
↑ +18.6%
264,025
↑ +9.2%
454,222
↑ +72.0%
408,039
↓ -10.2%
467,716
↑ +14.6%
499,020
↑ +6.7%
520,251
↑ +4.3%
外国為替
-
-
46
-
87
↑ +89.1%
108
↑ +24.1%
228
↑ +111.1%
244
↑ +7.0%
684
↑ +180.3%
980
↑ +43.3%
1,650
↑ +68.4%
1,401
↓ -15.1%
1,781
↑ +27.1%
1,440
↓ -19.1%
1,669
↑ +15.9%
社債
-
-
20,000
-
20,000
0.0%
10,000
↓ -50.0%
20,000
↑ +100.0%
20,000
0.0%
20,000
0.0%
50,000
↑ +150.0%
50,000
0.0%
60,000
↑ +20.0%
70,000
↑ +16.7%
110,500
↑ +57.9%
180,500
↑ +63.3%
その他負債
-
-
122,340
-
183,835
↑ +50.3%
427,866
↑ +132.7%
470,501
↑ +10.0%
578,477
↑ +22.9%
490,096
↓ -15.3%
519,806
↑ +6.1%
296,918
↓ -42.9%
216,546
↓ -27.1%
195,519
↓ -9.7%
237,680
↑ +21.6%
244,103
↑ +2.7%
賞与引当金
-
-
3,395
-
3,557
↑ +4.8%
3,694
↑ +3.9%
3,906
↑ +5.7%
4,377
↑ +12.1%
4,297
↓ -1.8%
4,869
↑ +13.3%
5,086
↑ +4.5%
5,384
↑ +5.9%
5,461
↑ +1.4%
5,990
↑ +9.7%
6,859
↑ +14.5%
退職給付に係る負債
-
-
24,558
-
29,263
↑ +19.2%
31,399
↑ +7.3%
33,179
↑ +5.7%
34,081
↑ +2.7%
34,170
↑ +0.3%
34,617
↑ +1.3%
36,382
↑ +5.1%
36,268
↓ -0.3%
38,402
↑ +5.9%
38,018
↓ -1.0%
37,047
↓ -2.6%
特別法上の準備金
-
-
42,969
-
44,410
↑ +3.4%
46,182
↑ +4.0%
48,135
↑ +4.2%
50,343
↑ +4.6%
53,060
↑ +5.4%
56,153
↑ +5.8%
59,679
↑ +6.3%
63,562
↑ +6.5%
67,622
↑ +6.4%
4,398
↓ -93.5%
7,257
↑ +65.0%
価格変動準備金
-
-
42,969
-
44,410
↑ +3.4%
46,182
↑ +4.0%
48,135
↑ +4.2%
50,343
↑ +4.6%
53,060
↑ +5.4%
56,153
↑ +5.8%
59,679
↑ +6.3%
63,562
↑ +6.5%
67,622
↑ +6.4%
4,398
↓ -93.5%
7,257
↑ +65.0%
持分法適用に伴う負債
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,139
-
3,414
↑ +59.6%
3,383
↓ -0.9%
負債
-
-
8,995,195
-
9,747,736
↑ +8.4%
10,870,705
↑ +11.5%
11,776,039
↑ +8.3%
12,811,368
↑ +8.8%
14,433,732
↑ +12.7%
16,327,555
↑ +13.1%
18,383,852
↑ +12.6%
19,374,806
↑ +5.4%
21,489,753
↑ +10.9%
22,701,168
↑ +5.6%
23,177,906
↑ +2.1%
純資産の部
株主資本
資本金
-
-
19,900
-
19,900
0.0%
19,900
0.0%
19,927
↑ +0.1%
19,963
↑ +0.2%
19,994
↑ +0.2%
20,029
↑ +0.2%
20,029
0.0%
20,029
0.0%
20,029
0.0%
20,029
0.0%
20,029
0.0%
資本剰余金
-
-
195,277
-
195,277
0.0%
195,277
0.0%
191,157
↓ -2.1%
191,193
↑ +0.0%
191,224
↑ +0.0%
191,259
↑ +0.0%
191,259
0.0%
191,259
0.0%
191,259
0.0%
191,259
0.0%
131,309
↓ -31.3%
利益剰余金
-
-
212,124
-
238,079
↑ +12.2%
255,062
↑ +7.1%
283,911
↑ +11.3%
319,886
↑ +12.7%
365,869
↑ +14.4%
382,565
↑ +4.6%
384,332
↑ +0.5%
461,805
↑ +20.2%
452,945
↓ -1.9%
531,737
↑ +17.4%
587,236
↑ +10.4%
自己株式
-
-
0
-
0
0.0%
-81
-
-55
↑ +32.1%
-55
0.0%
-55
0.0%
-
-
-
-
-
-
-
-
-
-
-9,900
-
株主資本
-
-
427,301
-
453,256
↑ +6.1%
470,157
↑ +3.7%
494,941
↑ +5.3%
530,987
↑ +7.3%
577,033
↑ +8.7%
593,853
↑ +2.9%
595,621
↑ +0.3%
673,094
↑ +13.0%
664,234
↓ -1.3%
743,026
↑ +11.9%
728,674
↓ -1.9%
評価・換算差額等
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
その他有価証券評価差額金
-
-
127,166
-
157,364
↑ +23.7%
134,849
↓ -14.3%
133,991
↓ -0.6%
128,800
↓ -3.9%
116,126
↓ -9.8%
96,448
↓ -16.9%
51,234
↓ -46.9%
-32,027
↓ -162.5%
-70,773
↓ -121.0%
-73,110
↓ -3.3%
-101,313
↓ -38.6%
繰延ヘッジ損益
-
-
-2,086
-
-2,347
↓ -12.5%
-1,154
↑ +50.8%
-902
↑ +21.8%
-1,077
↓ -19.4%
-373
↑ +65.4%
-100
↑ +73.2%
114
↑ +214.0%
321
↑ +181.6%
286
↓ -10.9%
290
↑ +1.4%
271
↓ -6.6%
土地再評価差額金
-
-
-1,480
-
-1,465
↑ +1.0%
-1,465
0.0%
-2,439
↓ -66.5%
-2,439
0.0%
-2,439
0.0%
-2,439
0.0%
-2,439
0.0%
-2,720
↓ -11.5%
-2,720
0.0%
-2,720
0.0%
-2,720
0.0%
退職給付に係る調整累計額
-
-
-1,522
-
-3,760
↓ -147.0%
-2,756
↑ +26.7%
-1,929
↑ +30.0%
-1,470
↑ +23.8%
-835
↑ +43.2%
965
↑ +215.6%
1,068
↑ +10.7%
2,429
↑ +127.4%
2,981
↑ +22.7%
2,252
↓ -24.5%
3,966
↑ +76.1%
評価・換算差額等
-
-
122,078
-
149,791
↑ +22.7%
129,472
↓ -13.6%
128,719
↓ -0.6%
123,812
↓ -3.8%
112,478
↓ -9.2%
94,874
↓ -15.7%
49,978
↓ -47.3%
-31,997
↓ -164.0%
-70,226
↓ -119.5%
-73,287
↓ -4.4%
-99,795
↓ -36.2%
株式引受権
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
168
-
新株予約権
-
-
-
-
-
-
49
-
97
↑ +98.0%
149
↑ +53.6%
215
↑ +44.3%
-
-
-
-
-
-
-
-
16
-
212
↑ +1225.0%
非支配株主持分
-
-
1,292
-
1,329
↑ +2.9%
1,460
↑ +9.9%
1,648
↑ +12.9%
1,896
↑ +15.0%
2,250
↑ +18.7%
2,971
↑ +32.0%
3,486
↑ +17.3%
3,858
↑ +10.7%
-
-
-
-
24
-
純資産
467,050
-
550,672
↑ +17.9%
604,377
↑ +9.8%
601,139
↓ -0.5%
625,406
↑ +4.0%
656,846
↑ +5.0%
691,978
↑ +5.3%
691,699
↓ -0.0%
649,086
↓ -6.2%
644,955
↓ -0.6%
594,008
↓ -7.9%
669,754
↑ +12.8%
629,284
↓ -6.0%
負債純資産
-
-
9,545,868
-
10,352,114
↑ +8.4%
11,471,845
↑ +10.8%
12,401,446
↑ +8.1%
13,468,215
↑ +8.6%
15,125,710
↑ +12.3%
17,019,255
↑ +12.5%
19,032,939
↑ +11.8%
20,019,761
↑ +5.2%
22,083,761
↑ +10.3%
23,370,923
↑ +5.8%
23,807,190
↑ +1.9%
(単位: 百万円)
勘定科目
2014年
JGAAP
2015年
JGAAP
2016年
JGAAP
2017年
JGAAP
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失(△)
-
-
85,981
-
64,744
↓ -24.7%
60,140
↓ -7.1%
74,650
↑ +24.1%
89,343
↑ +19.7%
104,958
↑ +17.5%
70,151
↓ -33.2%
56,657
↓ -19.2%
166,037
↑ +193.1%
60,691
↓ -63.4%
105,082
↑ +73.1%
78,744
↓ -25.1%
賃貸用不動産等減価償却費
-
-
1,833
-
1,825
↓ -0.4%
1,779
↓ -2.5%
1,680
↓ -5.6%
1,599
↓ -4.8%
1,637
↑ +2.4%
1,631
↓ -0.4%
1,212
↓ -25.7%
1,109
↓ -8.5%
1,040
↓ -6.2%
1,070
↑ +2.9%
1,128
↑ +5.4%
減価償却費
-
-
9,686
-
10,067
↑ +3.9%
10,944
↑ +8.7%
11,828
↑ +8.1%
11,297
↓ -4.5%
12,986
↑ +15.0%
14,074
↑ +8.4%
14,753
↑ +4.8%
15,907
↑ +7.8%
17,364
↑ +9.2%
16,828
↓ -3.1%
19,151
↑ +13.8%
減損損失
-
-
71
-
470
↑ +562.0%
118
↓ -74.9%
2
↓ -98.3%
67
↑ +3250.0%
21
↓ -68.7%
814
↑ +3776.2%
326
↓ -60.0%
58
↓ -82.2%
92
↑ +58.6%
880
↑ +856.5%
27
↓ -96.9%
のれん償却額
-
-
79
-
79
0.0%
22
↓ -72.2%
32
↑ +45.5%
32
0.0%
62
↑ +93.8%
698
↑ +1025.8%
180
↓ -74.2%
180
0.0%
180
0.0%
180
0.0%
180
0.0%
支払備金の増減額(△は減少)
-
-
3,713
-
6,063
↑ +63.3%
4,128
↓ -31.9%
3,405
↓ -17.5%
3,573
↑ +4.9%
2,105
↓ -41.1%
862
↓ -59.0%
12,080
↑ +1301.4%
4,558
↓ -62.3%
12,440
↑ +172.9%
5,100
↓ -59.0%
6,215
↑ +21.9%
責任準備金の増減額(△は減少)
-
-
612,072
-
618,487
↑ +1.0%
603,880
↓ -2.4%
647,035
↑ +7.1%
713,088
↑ +10.2%
687,618
↓ -3.6%
1,078,877
↑ +56.9%
984,146
↓ -8.8%
635,967
↓ -35.4%
1,613,448
↑ +153.7%
756,513
↓ -53.1%
473,911
↓ -37.4%
契約者配当準備金積立利息繰入額
-
-
3
-
2
↓ -33.3%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
契約者配当準備金繰入額(△は戻入額)
-
-
2,153
-
3,564
↑ +65.5%
4,153
↑ +16.5%
3,271
↓ -21.2%
2,146
↓ -34.4%
2,422
↑ +12.9%
2,347
↓ -3.1%
2,360
↑ +0.6%
1,550
↓ -34.3%
2,452
↑ +58.2%
2,061
↓ -15.9%
2,027
↓ -1.6%
貸倒引当金の増減額(△は減少)
-
-
-116
-
-113
↑ +2.6%
-65
↑ +42.5%
-140
↓ -115.4%
449
↑ +420.7%
-26
↓ -105.8%
86
↑ +430.8%
-43
↓ -150.0%
41
↑ +195.3%
8
↓ -80.5%
95
↑ +1087.5%
87
↓ -8.4%
退職給付に係る負債の増減額(△は減少)
-
-
2,954
-
2,469
↓ -16.4%
3,020
↑ +22.3%
2,363
↓ -21.8%
1,630
↓ -31.0%
1,735
↑ +6.4%
1,041
↓ -40.0%
1,706
↑ +63.9%
1,741
↑ +2.1%
988
↓ -43.3%
-873
↓ -188.4%
-310
↑ +64.5%
価格変動準備金の増減額(△は減少)
-
-
1,311
-
1,440
↑ +9.8%
1,772
↑ +23.1%
1,953
↑ +10.2%
2,207
↑ +13.0%
2,695
↑ +22.1%
3,093
↑ +14.8%
3,526
↑ +14.0%
3,882
↑ +10.1%
4,059
↑ +4.6%
-63,223
↓ -1657.6%
2,858
↑ +104.5%
利息及び配当金等収入
-
-
-160,536
-
-167,777
↓ -4.5%
-175,647
↓ -4.7%
-186,943
↓ -6.4%
-200,253
↓ -7.1%
-217,102
↓ -8.4%
-227,832
↓ -4.9%
-245,247
↓ -7.6%
-282,576
↓ -15.2%
-308,919
↓ -9.3%
-326,246
↓ -5.6%
-346,132
↓ -6.1%
有価証券関係損益(△は益)
-
-
-134,394
-
7,620
↑ +105.7%
-77,393
↓ -1115.7%
-80,057
↓ -3.4%
-94,790
↓ -18.4%
54,681
↑ +157.7%
-488,577
↓ -993.5%
-6,084
↑ +98.8%
1,346
↑ +122.1%
22,849
↑ +1597.5%
81,103
↑ +255.0%
237,441
↑ +192.8%
特別勘定資産運用損益(△は益)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-252,482
-
-30,014
↑ +88.1%
-954,866
↓ -3081.4%
-119,296
↑ +87.5%
-141,339
↓ -18.5%
支払利息
-
-
9,438
-
8,938
↓ -5.3%
8,636
↓ -3.4%
8,327
↓ -3.6%
10,698
↑ +28.5%
14,984
↑ +40.1%
8,021
↓ -46.5%
7,490
↓ -6.6%
30,210
↑ +303.3%
72,792
↑ +141.0%
79,723
↑ +9.5%
78,776
↓ -1.2%
金融派生商品損益(△は益)
-
-
-
-
-
-
30,050
-
11,403
↓ -62.1%
13,925
↑ +22.1%
-18,766
↓ -234.8%
100,301
↑ +634.5%
38,301
↓ -61.8%
-5,088
↓ -113.3%
128,182
↑ +2619.3%
775
↓ -99.4%
31,271
↑ +3935.0%
為替差損益(△は益)
-
-
-32,341
-
22,924
↑ +170.9%
-10,843
↓ -147.3%
23,489
↑ +316.6%
-17,258
↓ -173.5%
27,795
↑ +261.1%
-60,165
↓ -316.5%
-147,569
↓ -145.3%
-140,818
↑ +4.6%
-259,897
↓ -84.6%
39,317
↑ +115.1%
-234,206
↓ -695.7%
有形固定資産関係損益(△は益)
-
-
42
-
18
↓ -57.1%
107
↑ +494.4%
-13,283
↓ -12514.0%
78
↑ +100.6%
124
↑ +59.0%
45
↓ -63.7%
100
↑ +122.2%
-27,324
↓ -27424.0%
145
↑ +100.5%
81
↓ -44.1%
-279
↓ -444.4%
持分法による投資損益(△は益)
-
-
1,506
-
718
↓ -52.3%
3,551
↑ +394.6%
2,338
↓ -34.2%
1,748
↓ -25.2%
11
↓ -99.4%
-
-
-
-
-
-
52
-
-82
↓ -257.7%
-31
↑ +62.2%
貸出金の純増(△)減
-
-
-129,767
-
-156,996
↓ -21.0%
-195,446
↓ -24.5%
-56,745
↑ +71.0%
-147,727
↓ -160.3%
-235,023
↓ -59.1%
-422,444
↓ -79.7%
-221,665
↑ +47.5%
-386,509
↓ -74.4%
-452,858
↓ -17.2%
-210,431
↑ +53.5%
78,416
↑ +137.3%
預金の純増減(△)
-
-
-16,093
-
39,935
↑ +348.2%
156,005
↑ +290.6%
87,987
↓ -43.6%
143,031
↑ +62.6%
140,591
↓ -1.7%
333,074
↑ +136.9%
230,236
↓ -30.9%
300,200
↑ +30.4%
536,688
↑ +78.8%
401,014
↓ -25.3%
358,090
↓ -10.7%
借用金(劣後特約付借入金を除く)の純増減(△)
-
-
-
-
20,000
-
50,000
↑ +150.0%
80,000
↑ +60.0%
30,000
↓ -62.5%
37,923
↑ +26.4%
22,076
↓ -41.8%
190,000
↑ +760.7%
-46,100
↓ -124.3%
60,000
↑ +230.2%
31,341
↓ -47.8%
25,010
↓ -20.2%
コールマネー等の純増減(△)
-
-
-
-
-6,000
-
70,000
↑ +1266.7%
26,000
↓ -62.9%
54,902
↑ +111.2%
41,448
↓ -24.5%
78,723
↑ +89.9%
186,448
↑ +136.8%
-36,533
↓ -119.6%
4,301
↑ +111.8%
353,221
↑ +8112.5%
-438,558
↓ -224.2%
コールローン等の純増(△)減
-
-
-
-
5,115
-
311
↓ -93.9%
-4,805
↓ -1645.0%
461
↑ +109.6%
-1,090
↓ -336.4%
2,844
↑ +360.9%
-24,293
↓ -954.2%
17,727
↑ +173.0%
6,648
↓ -62.5%
-28,446
↓ -527.9%
-47,694
↓ -67.7%
外国為替(資産)の純増(△)減
-
-
5,528
-
1,085
↓ -80.4%
-6,129
↓ -664.9%
-2,077
↑ +66.1%
874
↑ +142.1%
5,452
↑ +523.8%
-6,999
↓ -228.4%
3,569
↑ +151.0%
133
↓ -96.3%
3,987
↑ +2897.7%
144
↓ -96.4%
-656
↓ -555.6%
外国為替(負債)の純増減(△)
-
-
6
-
40
↑ +566.7%
21
↓ -47.5%
119
↑ +466.7%
16
↓ -86.6%
440
↑ +2650.0%
295
↓ -33.0%
669
↑ +126.8%
-248
↓ -137.1%
380
↑ +253.2%
-340
↓ -189.5%
228
↑ +167.1%
普通社債発行及び償還による増減(△)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30,000
-
-
-
10,000
-
10,000
0.0%
50,500
↑ +405.0%
-30,000
↓ -159.4%
その他
-
-
27,714
-
-16,020
↓ -157.8%
-1,710
↑ +89.3%
15,506
↑ +1006.8%
21,467
↑ +38.4%
48,385
↑ +125.4%
8,851
↓ -81.7%
19,701
↑ +122.6%
22,365
↑ +13.5%
33,575
↑ +50.1%
31,383
↓ -6.5%
-29,473
↓ -193.9%
小計
-
-
290,938
-
468,773
↑ +61.1%
541,424
↑ +15.5%
657,168
↑ +21.4%
642,611
↓ -2.2%
715,825
↑ +11.4%
551,894
↓ -22.9%
872,908
↑ +58.2%
235,713
↓ -73.0%
602,461
↑ +155.6%
1,207,479
↑ +100.4%
124,888
↓ -89.7%
利息及び配当金等の受取額
-
-
172,736
-
180,527
↑ +4.5%
188,230
↑ +4.3%
197,007
↑ +4.7%
205,869
↑ +4.5%
217,591
↑ +5.7%
225,340
↑ +3.6%
241,408
↑ +7.1%
257,113
↑ +6.5%
313,412
↑ +21.9%
366,080
↑ +16.8%
415,068
↑ +13.4%
利息の支払額
-
-
-9,117
-
-9,196
↓ -0.9%
-8,730
↑ +5.1%
-8,484
↑ +2.8%
-10,221
↓ -20.5%
-15,689
↓ -53.5%
-9,438
↑ +39.8%
-7,816
↑ +17.2%
-27,329
↓ -249.7%
-67,506
↓ -147.0%
-77,578
↓ -14.9%
-78,237
↓ -0.8%
契約者配当金の支払額
-
-
-2,202
-
-2,752
↓ -25.0%
-3,430
↓ -24.6%
-3,517
↓ -2.5%
-3,086
↑ +12.3%
-2,558
↑ +17.1%
-2,576
↓ -0.7%
-2,677
↓ -3.9%
-2,161
↑ +19.3%
-2,407
↓ -11.4%
-2,237
↑ +7.1%
-2,033
↑ +9.1%
法人税等の支払額又は還付額(△は支払)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-63,013
-
8,447
↑ +113.4%
-14,192
↓ -268.0%
営業活動によるキャッシュ・フロー
-
-
425,656
-
602,475
↑ +41.5%
692,445
↑ +14.9%
819,721
↑ +18.4%
802,921
↓ -2.0%
878,726
↑ +9.4%
734,384
↓ -16.4%
1,053,038
↑ +43.4%
418,604
↓ -60.2%
782,948
↑ +87.0%
1,502,191
↑ +91.9%
445,493
↓ -70.3%
投資活動によるキャッシュ・フロー
金銭の信託の増加による支出
-
-
-
-
-
-
-
-
-
-
-
-
-1,284
-
-4,077
↓ -217.5%
-21,181
↓ -419.5%
-16,689
↑ +21.2%
-6,732
↑ +59.7%
-8,133
↓ -20.8%
-1,609
↑ +80.2%
金銭の信託の減少による収入
-
-
5,300
-
48,465
↑ +814.4%
5,160
↓ -89.4%
6,532
↑ +26.6%
4,522
↓ -30.8%
4,047
↓ -10.5%
-
-
4,349
-
3,114
↓ -28.4%
4,286
↑ +37.6%
30,995
↑ +623.2%
5,437
↓ -82.5%
有価証券の取得による支出
-
-
-943,359
-
-1,327,890
↓ -40.8%
-1,171,569
↑ +11.8%
-1,104,737
↑ +5.7%
-1,219,208
↓ -10.4%
-1,360,076
↓ -11.6%
-1,501,509
↓ -10.4%
-1,712,080
↓ -14.0%
-1,406,327
↑ +17.9%
-1,400,102
↑ +0.4%
-1,907,311
↓ -36.2%
-2,441,789
↓ -28.0%
有価証券の売却・償還による収入
-
-
588,936
-
698,310
↑ +18.6%
375,241
↓ -46.3%
427,925
↑ +14.0%
526,015
↑ +22.9%
489,737
↓ -6.9%
552,230
↑ +12.8%
856,246
↑ +55.1%
778,718
↓ -9.1%
1,234,374
↑ +58.5%
1,156,555
↓ -6.3%
1,396,789
↑ +20.8%
貸付けによる支出
-
-
-54,199
-
-56,782
↓ -4.8%
-57,798
↓ -1.8%
-60,315
↓ -4.4%
-63,716
↓ -5.6%
-71,794
↓ -12.7%
-75,442
↓ -5.1%
-64,022
↑ +15.1%
-81,757
↓ -27.7%
-89,856
↓ -9.9%
-97,133
↓ -8.1%
-105,906
↓ -9.0%
貸付金の回収による収入
-
-
24,618
-
28,761
↑ +16.8%
27,949
↓ -2.8%
28,761
↑ +2.9%
30,341
↑ +5.5%
35,463
↑ +16.9%
59,665
↑ +68.2%
37,509
↓ -37.1%
47,251
↑ +26.0%
50,849
↑ +7.6%
55,100
↑ +8.4%
63,606
↑ +15.4%
売現先勘定の純増減額(△は減少)
-
-
-
-
-
-
-
-
-
-
48,140
-
188,364
↑ +291.3%
-6,585
↓ -103.5%
131,792
↑ +2101.4%
135,027
↑ +2.5%
-4,149
↓ -103.1%
-69,352
↓ -1571.5%
-426,201
↓ -514.5%
金融派生商品の決済による収支(純額)
-
-
-
-
-
-
-
-
-
-
-
-
-2,378
-
-96,156
↓ -3943.6%
-8,058
↑ +91.6%
13,742
↑ +270.5%
-137,217
↓ -1098.5%
-60,621
↑ +55.8%
-14,245
↑ +76.5%
債券貸借取引受入担保金の純増減額(△は減少)
-
-
-
-
62,804
-
247,803
↑ +294.6%
-6,719
↓ -102.7%
27,166
↑ +504.3%
-73,475
↓ -370.5%
334,201
↑ +554.8%
171,497
↓ -48.7%
2,594
↓ -98.5%
-199,835
↓ -7803.7%
-275,050
↓ -37.6%
363,808
↑ +232.3%
その他
-
-
-1,626
-
-567
↑ +65.1%
-35,401
↓ -6143.6%
32,553
↑ +192.0%
124
↓ -99.6%
421
↑ +239.5%
1,253
↑ +197.6%
559
↓ -55.4%
818
↑ +46.3%
326
↓ -60.1%
205
↓ -37.1%
-1,239
↓ -704.4%
資産運用活動計
-
-
-383,413
-
-546,898
↓ -42.6%
-608,689
↓ -11.3%
-699,092
↓ -14.9%
-640,270
↑ +8.4%
-790,973
↓ -23.5%
-736,420
↑ +6.9%
-603,387
↑ +18.1%
-523,505
↑ +13.2%
-548,056
↓ -4.7%
-1,174,744
↓ -114.3%
-1,161,350
↑ +1.1%
営業活動及び資産運用活動計
-
-
42,243
-
55,576
↑ +31.6%
83,755
↑ +50.7%
120,629
↑ +44.0%
162,651
↑ +34.8%
87,752
↓ -46.0%
-2,035
↓ -102.3%
449,651
↑ +22195.9%
-104,901
↓ -123.3%
234,891
↑ +323.9%
327,447
↑ +39.4%
-715,857
↓ -318.6%
有形固定資産の取得による支出
-
-
-54,563
-
-2,049
↑ +96.2%
-3,977
↓ -94.1%
-2,049
↑ +48.5%
-1,255
↑ +38.8%
-4,357
↓ -247.2%
-2,119
↑ +51.4%
-1,640
↑ +22.6%
-2,078
↓ -26.7%
-1,289
↑ +38.0%
-1,990
↓ -54.4%
-4,532
↓ -127.7%
有形固定資産の売却による収入
-
-
-
-
-
-
-
-
36,700
-
1
↓ -100.0%
0
↓ -100.0%
-
-
-
-
38,750
-
-
-
-
-
181
-
無形固定資産の取得による支出
-
-
-4,712
-
-6,927
↓ -47.0%
-9,024
↓ -30.3%
-12,481
↓ -38.3%
-17,794
↓ -42.6%
-18,799
↓ -5.6%
-16,435
↑ +12.6%
-18,499
↓ -12.6%
-21,501
↓ -16.2%
-17,131
↑ +20.3%
-24,452
↓ -42.7%
-24,163
↑ +1.2%
非連結子会社株式の取得による支出
-
-
-1,000
-
-1,500
↓ -50.0%
-
-
-339
-
-50
↑ +85.3%
-1,900
↓ -3700.0%
-2,500
↓ -31.6%
-
-
-219
-
-150
↑ +31.5%
-488
↓ -225.3%
-1,138
↓ -133.2%
関連会社株式の取得による支出
-
-
-
-
-
-
-
-
-
-
-
-
-2,750
-
-21
↑ +99.2%
-
-
-
-
-
-
-90
-
-198
↓ -120.0%
その他
-
-
758
-
-
-
-12
-
-132
↓ -1000.0%
-147
↓ -11.4%
-200
↓ -36.1%
-181
↑ +9.5%
-324
↓ -79.0%
-203
↑ +37.3%
-140
↑ +31.0%
-248
↓ -77.1%
-310
↓ -25.0%
投資活動によるキャッシュ・フロー
-
-
-445,431
-
-558,825
↓ -25.5%
-624,749
↓ -11.8%
-680,845
↓ -9.0%
-659,815
↑ +3.1%
-810,444
↓ -22.8%
-757,679
↑ +6.5%
-623,819
↑ +17.7%
-508,757
↑ +18.4%
-574,032
↓ -12.8%
-1,202,014
↓ -109.4%
-1,191,512
↑ +0.9%
財務活動によるキャッシュ・フロー
借入れによる収入
-
-
-
-
-
-
-
-
5,266
-
4,640
↓ -11.9%
6,400
↑ +37.9%
3,135
↓ -51.0%
6,865
↑ +119.0%
16,103
↑ +134.6%
9,178
↓ -43.0%
10,010
↑ +9.1%
1,270
↓ -87.3%
借入金の返済による支出
-
-
-
-
-
-
-
-
-5,133
-
-4,712
↑ +8.2%
-6,367
↓ -35.1%
-3,012
↑ +52.7%
-6,667
↓ -121.3%
-16,186
↓ -142.8%
-9,501
↑ +41.3%
-10,048
↓ -5.8%
-5,049
↑ +49.8%
社債の発行による収入
-
-
-
-
-
-
-
-
19,938
-
-
-
-
-
-
-
-
-
9,967
-
-
-
-
-
100,000
-
社債の償還による支出
-
-
-
-
-
-
-10,000
-
-10,000
0.0%
-
-
-
-
-
-
-
-
-10,000
-
-
-
-10,000
-
-
-
配当金の支払額
-
-
-13,050
-
-17,401
↓ -33.3%
-23,925
↓ -37.5%
-23,921
↑ +0.0%
-26,095
↓ -9.1%
-27,187
↓ -4.2%
-30,453
↓ -12.0%
-39,161
↓ -28.6%
-41,335
↓ -5.6%
-50,036
↓ -21.0%
0
↑ +100.0%
0
0.0%
自己株式の取得による支出
-
-
0
-
0
0.0%
-81
-
-
-
-
-
0
-
-2
-
-
-
-
-
-
-
-
-
-69,850
-
その他
-
-
-36
-
-36
0.0%
-51
↓ -41.7%
-474
↓ -829.4%
-476
↓ -0.4%
-551
↓ -15.8%
-657
↓ -19.2%
-726
↓ -10.5%
-719
↑ +1.0%
-597
↑ +17.0%
-616
↓ -3.2%
-627
↓ -1.8%
財務活動によるキャッシュ・フロー
-
-
-13,087
-
-17,437
↓ -33.2%
-34,057
↓ -95.3%
-14,496
↑ +57.4%
-26,645
↓ -83.8%
-27,707
↓ -4.0%
-30,960
↓ -11.7%
-39,690
↓ -28.2%
-42,170
↓ -6.2%
-53,106
↓ -25.9%
-10,654
↑ +79.9%
25,742
↑ +341.6%
現金及び現金同等物に係る換算差額
-
-
4
-
-13
↓ -425.0%
-1
↑ +92.3%
-2
↓ -100.0%
0
↑ +100.0%
-204
-
1,485
↑ +827.9%
-497
↓ -133.5%
-323
↑ +35.0%
1,102
↑ +441.2%
-759
↓ -168.9%
1,268
↑ +267.1%
現金及び現金同等物の増減額(△は減少)
-
-
-32,857
-
26,197
↑ +179.7%
33,636
↑ +28.4%
124,377
↑ +269.8%
116,461
↓ -6.4%
40,370
↓ -65.3%
-52,768
↓ -230.7%
389,031
↑ +837.2%
-132,647
↓ -134.1%
156,912
↑ +218.3%
288,762
↑ +84.0%
-719,008
↓ -349.0%
現金及び現金同等物の残高
240,279
-
207,422
↓ -13.7%
233,620
↑ +12.6%
268,381
↑ +14.9%
393,133
↑ +46.5%
509,594
↑ +29.6%
549,964
↑ +7.9%
497,195
↓ -9.6%
889,140
↑ +78.8%
756,493
↓ -14.9%
913,405
↑ +20.7%
1,202,168
↑ +31.6%
483,159
↓ -59.8%
2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失(△)
-
-
85,981
-
64,744
↓ -24.7%
60,140
↓ -7.1%
74,650
↑ +24.1%
89,343
↑ +19.7%
104,958
↑ +17.5%
70,151
↓ -33.2%
56,657
↓ -19.2%
166,037
↑ +193.1%
60,691
↓ -63.4%
105,082
↑ +73.1%
78,744
↓ -25.1%
賃貸用不動産等減価償却費
-
-
1,833
-
1,825
↓ -0.4%
1,779
↓ -2.5%
1,680
↓ -5.6%
1,599
↓ -4.8%
1,637
↑ +2.4%
1,631
↓ -0.4%
1,212
↓ -25.7%
1,109
↓ -8.5%
1,040
↓ -6.2%
1,070
↑ +2.9%
1,128
↑ +5.4%
減価償却費
-
-
9,686
-
10,067
↑ +3.9%
10,944
↑ +8.7%
11,828
↑ +8.1%
11,297
↓ -4.5%
12,986
↑ +15.0%
14,074
↑ +8.4%
14,753
↑ +4.8%
15,907
↑ +7.8%
17,364
↑ +9.2%
16,828
↓ -3.1%
19,151
↑ +13.8%
減損損失
-
-
71
-
470
↑ +562.0%
118
↓ -74.9%
2
↓ -98.3%
67
↑ +3250.0%
21
↓ -68.7%
814
↑ +3776.2%
326
↓ -60.0%
58
↓ -82.2%
92
↑ +58.6%
880
↑ +856.5%
27
↓ -96.9%
のれん償却額
-
-
79
-
79
0.0%
22
↓ -72.2%
32
↑ +45.5%
32
0.0%
62
↑ +93.8%
698
↑ +1025.8%
180
↓ -74.2%
180
0.0%
180
0.0%
180
0.0%
180
0.0%
支払備金の増減額(△は減少)
-
-
3,713
-
6,063
↑ +63.3%
4,128
↓ -31.9%
3,405
↓ -17.5%
3,573
↑ +4.9%
2,105
↓ -41.1%
862
↓ -59.0%
12,080
↑ +1301.4%
4,558
↓ -62.3%
12,440
↑ +172.9%
5,100
↓ -59.0%
6,215
↑ +21.9%
責任準備金の増減額(△は減少)
-
-
612,072
-
618,487
↑ +1.0%
603,880
↓ -2.4%
647,035
↑ +7.1%
713,088
↑ +10.2%
687,618
↓ -3.6%
1,078,877
↑ +56.9%
984,146
↓ -8.8%
635,967
↓ -35.4%
1,613,448
↑ +153.7%
756,513
↓ -53.1%
473,911
↓ -37.4%
契約者配当準備金積立利息繰入額
-
-
3
-
2
↓ -33.3%
0
↓ -100.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
契約者配当準備金繰入額(△は戻入額)
-
-
2,153
-
3,564
↑ +65.5%
4,153
↑ +16.5%
3,271
↓ -21.2%
2,146
↓ -34.4%
2,422
↑ +12.9%
2,347
↓ -3.1%
2,360
↑ +0.6%
1,550
↓ -34.3%
2,452
↑ +58.2%
2,061
↓ -15.9%
2,027
↓ -1.6%
貸倒引当金の増減額(△は減少)
-
-
-116
-
-113
↑ +2.6%
-65
↑ +42.5%
-140
↓ -115.4%
449
↑ +420.7%
-26
↓ -105.8%
86
↑ +430.8%
-43
↓ -150.0%
41
↑ +195.3%
8
↓ -80.5%
95
↑ +1087.5%
87
↓ -8.4%
退職給付に係る負債の増減額(△は減少)
-
-
2,954
-
2,469
↓ -16.4%
3,020
↑ +22.3%
2,363
↓ -21.8%
1,630
↓ -31.0%
1,735
↑ +6.4%
1,041
↓ -40.0%
1,706
↑ +63.9%
1,741
↑ +2.1%
988
↓ -43.3%
-873
↓ -188.4%
-310
↑ +64.5%
価格変動準備金の増減額(△は減少)
-
-
1,311
-
1,440
↑ +9.8%
1,772
↑ +23.1%
1,953
↑ +10.2%
2,207
↑ +13.0%
2,695
↑ +22.1%
3,093
↑ +14.8%
3,526
↑ +14.0%
3,882
↑ +10.1%
4,059
↑ +4.6%
-63,223
↓ -1657.6%
2,858
↑ +104.5%
利息及び配当金等収入
-
-
-160,536
-
-167,777
↓ -4.5%
-175,647
↓ -4.7%
-186,943
↓ -6.4%
-200,253
↓ -7.1%
-217,102
↓ -8.4%
-227,832
↓ -4.9%
-245,247
↓ -7.6%
-282,576
↓ -15.2%
-308,919
↓ -9.3%
-326,246
↓ -5.6%
-346,132
↓ -6.1%
有価証券関係損益(△は益)
-
-
-134,394
-
7,620
↑ +105.7%
-77,393
↓ -1115.7%
-80,057
↓ -3.4%
-94,790
↓ -18.4%
54,681
↑ +157.7%
-488,577
↓ -993.5%
-6,084
↑ +98.8%
1,346
↑ +122.1%
22,849
↑ +1597.5%
81,103
↑ +255.0%
237,441
↑ +192.8%
特別勘定資産運用損益(△は益)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-252,482
-
-30,014
↑ +88.1%
-954,866
↓ -3081.4%
-119,296
↑ +87.5%
-141,339
↓ -18.5%
支払利息
-
-
9,438
-
8,938
↓ -5.3%
8,636
↓ -3.4%
8,327
↓ -3.6%
10,698
↑ +28.5%
14,984
↑ +40.1%
8,021
↓ -46.5%
7,490
↓ -6.6%
30,210
↑ +303.3%
72,792
↑ +141.0%
79,723
↑ +9.5%
78,776
↓ -1.2%
金融派生商品損益(△は益)
-
-
-
-
-
-
30,050
-
11,403
↓ -62.1%
13,925
↑ +22.1%
-18,766
↓ -234.8%
100,301
↑ +634.5%
38,301
↓ -61.8%
-5,088
↓ -113.3%
128,182
↑ +2619.3%
775
↓ -99.4%
31,271
↑ +3935.0%
為替差損益(△は益)
-
-
-32,341
-
22,924
↑ +170.9%
-10,843
↓ -147.3%
23,489
↑ +316.6%
-17,258
↓ -173.5%
27,795
↑ +261.1%
-60,165
↓ -316.5%
-147,569
↓ -145.3%
-140,818
↑ +4.6%
-259,897
↓ -84.6%
39,317
↑ +115.1%
-234,206
↓ -695.7%
有形固定資産関係損益(△は益)
-
-
42
-
18
↓ -57.1%
107
↑ +494.4%
-13,283
↓ -12514.0%
78
↑ +100.6%
124
↑ +59.0%
45
↓ -63.7%
100
↑ +122.2%
-27,324
↓ -27424.0%
145
↑ +100.5%
81
↓ -44.1%
-279
↓ -444.4%
持分法による投資損益(△は益)
-
-
1,506
-
718
↓ -52.3%
3,551
↑ +394.6%
2,338
↓ -34.2%
1,748
↓ -25.2%
11
↓ -99.4%
-
-
-
-
-
-
52
-
-82
↓ -257.7%
-31
↑ +62.2%
貸出金の純増(△)減
-
-
-129,767
-
-156,996
↓ -21.0%
-195,446
↓ -24.5%
-56,745
↑ +71.0%
-147,727
↓ -160.3%
-235,023
↓ -59.1%
-422,444
↓ -79.7%
-221,665
↑ +47.5%
-386,509
↓ -74.4%
-452,858
↓ -17.2%
-210,431
↑ +53.5%
78,416
↑ +137.3%
預金の純増減(△)
-
-
-16,093
-
39,935
↑ +348.2%
156,005
↑ +290.6%
87,987
↓ -43.6%
143,031
↑ +62.6%
140,591
↓ -1.7%
333,074
↑ +136.9%
230,236
↓ -30.9%
300,200
↑ +30.4%
536,688
↑ +78.8%
401,014
↓ -25.3%
358,090
↓ -10.7%
借用金(劣後特約付借入金を除く)の純増減(△)
-
-
-
-
20,000
-
50,000
↑ +150.0%
80,000
↑ +60.0%
30,000
↓ -62.5%
37,923
↑ +26.4%
22,076
↓ -41.8%
190,000
↑ +760.7%
-46,100
↓ -124.3%
60,000
↑ +230.2%
31,341
↓ -47.8%
25,010
↓ -20.2%
コールマネー等の純増減(△)
-
-
-
-
-6,000
-
70,000
↑ +1266.7%
26,000
↓ -62.9%
54,902
↑ +111.2%
41,448
↓ -24.5%
78,723
↑ +89.9%
186,448
↑ +136.8%
-36,533
↓ -119.6%
4,301
↑ +111.8%
353,221
↑ +8112.5%
-438,558
↓ -224.2%
コールローン等の純増(△)減
-
-
-
-
5,115
-
311
↓ -93.9%
-4,805
↓ -1645.0%
461
↑ +109.6%
-1,090
↓ -336.4%
2,844
↑ +360.9%
-24,293
↓ -954.2%
17,727
↑ +173.0%
6,648
↓ -62.5%
-28,446
↓ -527.9%
-47,694
↓ -67.7%
外国為替(資産)の純増(△)減
-
-
5,528
-
1,085
↓ -80.4%
-6,129
↓ -664.9%
-2,077
↑ +66.1%
874
↑ +142.1%
5,452
↑ +523.8%
-6,999
↓ -228.4%
3,569
↑ +151.0%
133
↓ -96.3%
3,987
↑ +2897.7%
144
↓ -96.4%
-656
↓ -555.6%
外国為替(負債)の純増減(△)
-
-
6
-
40
↑ +566.7%
21
↓ -47.5%
119
↑ +466.7%
16
↓ -86.6%
440
↑ +2650.0%
295
↓ -33.0%
669
↑ +126.8%
-248
↓ -137.1%
380
↑ +253.2%
-340
↓ -189.5%
228
↑ +167.1%
普通社債発行及び償還による増減(△)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30,000
-
-
-
10,000
-
10,000
0.0%
50,500
↑ +405.0%
-30,000
↓ -159.4%
その他
-
-
27,714
-
-16,020
↓ -157.8%
-1,710
↑ +89.3%
15,506
↑ +1006.8%
21,467
↑ +38.4%
48,385
↑ +125.4%
8,851
↓ -81.7%
19,701
↑ +122.6%
22,365
↑ +13.5%
33,575
↑ +50.1%
31,383
↓ -6.5%
-29,473
↓ -193.9%
小計
-
-
290,938
-
468,773
↑ +61.1%
541,424
↑ +15.5%
657,168
↑ +21.4%
642,611
↓ -2.2%
715,825
↑ +11.4%
551,894
↓ -22.9%
872,908
↑ +58.2%
235,713
↓ -73.0%
602,461
↑ +155.6%
1,207,479
↑ +100.4%
124,888
↓ -89.7%
利息及び配当金等の受取額
-
-
172,736
-
180,527
↑ +4.5%
188,230
↑ +4.3%
197,007
↑ +4.7%
205,869
↑ +4.5%
217,591
↑ +5.7%
225,340
↑ +3.6%
241,408
↑ +7.1%
257,113
↑ +6.5%
313,412
↑ +21.9%
366,080
↑ +16.8%
415,068
↑ +13.4%
利息の支払額
-
-
-9,117
-
-9,196
↓ -0.9%
-8,730
↑ +5.1%
-8,484
↑ +2.8%
-10,221
↓ -20.5%
-15,689
↓ -53.5%
-9,438
↑ +39.8%
-7,816
↑ +17.2%
-27,329
↓ -249.7%
-67,506
↓ -147.0%
-77,578
↓ -14.9%
-78,237
↓ -0.8%
契約者配当金の支払額
-
-
-2,202
-
-2,752
↓ -25.0%
-3,430
↓ -24.6%
-3,517
↓ -2.5%
-3,086
↑ +12.3%
-2,558
↑ +17.1%
-2,576
↓ -0.7%
-2,677
↓ -3.9%
-2,161
↑ +19.3%
-2,407
↓ -11.4%
-2,237
↑ +7.1%
-2,033
↑ +9.1%
法人税等の支払額又は還付額(△は支払)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-63,013
-
8,447
↑ +113.4%
-14,192
↓ -268.0%
営業活動によるキャッシュ・フロー
-
-
425,656
-
602,475
↑ +41.5%
692,445
↑ +14.9%
819,721
↑ +18.4%
802,921
↓ -2.0%
878,726
↑ +9.4%
734,384
↓ -16.4%
1,053,038
↑ +43.4%
418,604
↓ -60.2%
782,948
↑ +87.0%
1,502,191
↑ +91.9%
445,493
↓ -70.3%
投資活動によるキャッシュ・フロー
金銭の信託の増加による支出
-
-
-
-
-
-
-
-
-
-
-
-
-1,284
-
-4,077
↓ -217.5%
-21,181
↓ -419.5%
-16,689
↑ +21.2%
-6,732
↑ +59.7%
-8,133
↓ -20.8%
-1,609
↑ +80.2%
金銭の信託の減少による収入
-
-
5,300
-
48,465
↑ +814.4%
5,160
↓ -89.4%
6,532
↑ +26.6%
4,522
↓ -30.8%
4,047
↓ -10.5%
-
-
4,349
-
3,114
↓ -28.4%
4,286
↑ +37.6%
30,995
↑ +623.2%
5,437
↓ -82.5%
有価証券の取得による支出
-
-
-943,359
-
-1,327,890
↓ -40.8%
-1,171,569
↑ +11.8%
-1,104,737
↑ +5.7%
-1,219,208
↓ -10.4%
-1,360,076
↓ -11.6%
-1,501,509
↓ -10.4%
-1,712,080
↓ -14.0%
-1,406,327
↑ +17.9%
-1,400,102
↑ +0.4%
-1,907,311
↓ -36.2%
-2,441,789
↓ -28.0%
有価証券の売却・償還による収入
-
-
588,936
-
698,310
↑ +18.6%
375,241
↓ -46.3%
427,925
↑ +14.0%
526,015
↑ +22.9%
489,737
↓ -6.9%
552,230
↑ +12.8%
856,246
↑ +55.1%
778,718
↓ -9.1%
1,234,374
↑ +58.5%
1,156,555
↓ -6.3%
1,396,789
↑ +20.8%
貸付けによる支出
-
-
-54,199
-
-56,782
↓ -4.8%
-57,798
↓ -1.8%
-60,315
↓ -4.4%
-63,716
↓ -5.6%
-71,794
↓ -12.7%
-75,442
↓ -5.1%
-64,022
↑ +15.1%
-81,757
↓ -27.7%
-89,856
↓ -9.9%
-97,133
↓ -8.1%
-105,906
↓ -9.0%
貸付金の回収による収入
-
-
24,618
-
28,761
↑ +16.8%
27,949
↓ -2.8%
28,761
↑ +2.9%
30,341
↑ +5.5%
35,463
↑ +16.9%
59,665
↑ +68.2%
37,509
↓ -37.1%
47,251
↑ +26.0%
50,849
↑ +7.6%
55,100
↑ +8.4%
63,606
↑ +15.4%
売現先勘定の純増減額(△は減少)
-
-
-
-
-
-
-
-
-
-
48,140
-
188,364
↑ +291.3%
-6,585
↓ -103.5%
131,792
↑ +2101.4%
135,027
↑ +2.5%
-4,149
↓ -103.1%
-69,352
↓ -1571.5%
-426,201
↓ -514.5%
金融派生商品の決済による収支(純額)
-
-
-
-
-
-
-
-
-
-
-
-
-2,378
-
-96,156
↓ -3943.6%
-8,058
↑ +91.6%
13,742
↑ +270.5%
-137,217
↓ -1098.5%
-60,621
↑ +55.8%
-14,245
↑ +76.5%
債券貸借取引受入担保金の純増減額(△は減少)
-
-
-
-
62,804
-
247,803
↑ +294.6%
-6,719
↓ -102.7%
27,166
↑ +504.3%
-73,475
↓ -370.5%
334,201
↑ +554.8%
171,497
↓ -48.7%
2,594
↓ -98.5%
-199,835
↓ -7803.7%
-275,050
↓ -37.6%
363,808
↑ +232.3%
その他
-
-
-1,626
-
-567
↑ +65.1%
-35,401
↓ -6143.6%
32,553
↑ +192.0%
124
↓ -99.6%
421
↑ +239.5%
1,253
↑ +197.6%
559
↓ -55.4%
818
↑ +46.3%
326
↓ -60.1%
205
↓ -37.1%
-1,239
↓ -704.4%
資産運用活動計
-
-
-383,413
-
-546,898
↓ -42.6%
-608,689
↓ -11.3%
-699,092
↓ -14.9%
-640,270
↑ +8.4%
-790,973
↓ -23.5%
-736,420
↑ +6.9%
-603,387
↑ +18.1%
-523,505
↑ +13.2%
-548,056
↓ -4.7%
-1,174,744
↓ -114.3%
-1,161,350
↑ +1.1%
営業活動及び資産運用活動計
-
-
42,243
-
55,576
↑ +31.6%
83,755
↑ +50.7%
120,629
↑ +44.0%
162,651
↑ +34.8%
87,752
↓ -46.0%
-2,035
↓ -102.3%
449,651
↑ +22195.9%
-104,901
↓ -123.3%
234,891
↑ +323.9%
327,447
↑ +39.4%
-715,857
↓ -318.6%
有形固定資産の取得による支出
-
-
-54,563
-
-2,049
↑ +96.2%
-3,977
↓ -94.1%
-2,049
↑ +48.5%
-1,255
↑ +38.8%
-4,357
↓ -247.2%
-2,119
↑ +51.4%
-1,640
↑ +22.6%
-2,078
↓ -26.7%
-1,289
↑ +38.0%
-1,990
↓ -54.4%
-4,532
↓ -127.7%
有形固定資産の売却による収入
-
-
-
-
-
-
-
-
36,700
-
1
↓ -100.0%
0
↓ -100.0%
-
-
-
-
38,750
-
-
-
-
-
181
-
無形固定資産の取得による支出
-
-
-4,712
-
-6,927
↓ -47.0%
-9,024
↓ -30.3%
-12,481
↓ -38.3%
-17,794
↓ -42.6%
-18,799
↓ -5.6%
-16,435
↑ +12.6%
-18,499
↓ -12.6%
-21,501
↓ -16.2%
-17,131
↑ +20.3%
-24,452
↓ -42.7%
-24,163
↑ +1.2%
非連結子会社株式の取得による支出
-
-
-1,000
-
-1,500
↓ -50.0%
-
-
-339
-
-50
↑ +85.3%
-1,900
↓ -3700.0%
-2,500
↓ -31.6%
-
-
-219
-
-150
↑ +31.5%
-488
↓ -225.3%
-1,138
↓ -133.2%
関連会社株式の取得による支出
-
-
-
-
-
-
-
-
-
-
-
-
-2,750
-
-21
↑ +99.2%
-
-
-
-
-
-
-90
-
-198
↓ -120.0%
その他
-
-
758
-
-
-
-12
-
-132
↓ -1000.0%
-147
↓ -11.4%
-200
↓ -36.1%
-181
↑ +9.5%
-324
↓ -79.0%
-203
↑ +37.3%
-140
↑ +31.0%
-248
↓ -77.1%
-310
↓ -25.0%
投資活動によるキャッシュ・フロー
-
-
-445,431
-
-558,825
↓ -25.5%
-624,749
↓ -11.8%
-680,845
↓ -9.0%
-659,815
↑ +3.1%
-810,444
↓ -22.8%
-757,679
↑ +6.5%
-623,819
↑ +17.7%
-508,757
↑ +18.4%
-574,032
↓ -12.8%
-1,202,014
↓ -109.4%
-1,191,512
↑ +0.9%
財務活動によるキャッシュ・フロー
借入れによる収入
-
-
-
-
-
-
-
-
5,266
-
4,640
↓ -11.9%
6,400
↑ +37.9%
3,135
↓ -51.0%
6,865
↑ +119.0%
16,103
↑ +134.6%
9,178
↓ -43.0%
10,010
↑ +9.1%
1,270
↓ -87.3%
借入金の返済による支出
-
-
-
-
-
-
-
-
-5,133
-
-4,712
↑ +8.2%
-6,367
↓ -35.1%
-3,012
↑ +52.7%
-6,667
↓ -121.3%
-16,186
↓ -142.8%
-9,501
↑ +41.3%
-10,048
↓ -5.8%
-5,049
↑ +49.8%
社債の発行による収入
-
-
-
-
-
-
-
-
19,938
-
-
-
-
-
-
-
-
-
9,967
-
-
-
-
-
100,000
-
社債の償還による支出
-
-
-
-
-
-
-10,000
-
-10,000
0.0%
-
-
-
-
-
-
-
-
-10,000
-
-
-
-10,000
-
-
-
配当金の支払額
-
-
-13,050
-
-17,401
↓ -33.3%
-23,925
↓ -37.5%
-23,921
↑ +0.0%
-26,095
↓ -9.1%
-27,187
↓ -4.2%
-30,453
↓ -12.0%
-39,161
↓ -28.6%
-41,335
↓ -5.6%
-50,036
↓ -21.0%
0
↑ +100.0%
0
0.0%
自己株式の取得による支出
-
-
0
-
0
0.0%
-81
-
-
-
-
-
0
-
-2
-
-
-
-
-
-
-
-
-
-69,850
-
その他
-
-
-36
-
-36
0.0%
-51
↓ -41.7%
-474
↓ -829.4%
-476
↓ -0.4%
-551
↓ -15.8%
-657
↓ -19.2%
-726
↓ -10.5%
-719
↑ +1.0%
-597
↑ +17.0%
-616
↓ -3.2%
-627
↓ -1.8%
財務活動によるキャッシュ・フロー
-
-
-13,087
-
-17,437
↓ -33.2%
-34,057
↓ -95.3%
-14,496
↑ +57.4%
-26,645
↓ -83.8%
-27,707
↓ -4.0%
-30,960
↓ -11.7%
-39,690
↓ -28.2%
-42,170
↓ -6.2%
-53,106
↓ -25.9%
-10,654
↑ +79.9%
25,742
↑ +341.6%
現金及び現金同等物に係る換算差額
-
-
4
-
-13
↓ -425.0%
-1
↑ +92.3%
-2
↓ -100.0%
0
↑ +100.0%
-204
-
1,485
↑ +827.9%
-497
↓ -133.5%
-323
↑ +35.0%
1,102
↑ +441.2%
-759
↓ -168.9%
1,268
↑ +267.1%
現金及び現金同等物の増減額(△は減少)
-
-
-32,857
-
26,197
↑ +179.7%
33,636
↑ +28.4%
124,377
↑ +269.8%
116,461
↓ -6.4%
40,370
↓ -65.3%
-52,768
↓ -230.7%
389,031
↑ +837.2%
-132,647
↓ -134.1%
156,912
↑ +218.3%
288,762
↑ +84.0%
-719,008
↓ -349.0%
現金及び現金同等物の残高
240,279
-
207,422
↓ -13.7%
233,620
↑ +12.6%
268,381
↑ +14.9%
393,133
↑ +46.5%
509,594
↑ +29.6%
549,964
↑ +7.9%
497,195
↓ -9.6%
889,140
↑ +78.8%
756,493
↓ -14.9%
913,405
↑ +20.7%
1,202,168
↑ +31.6%
483,159
↓ -59.8%