OpenFiling
ホームウォッチリストスクリーニング企業比較決算カレンダー新着有報大量保有報告書開示内容検索

© 2026 OpenFiling

OpenFiling は日本企業の公表情報に基づく確認・整理を支援する情報提供サービスです。金融商品取引の勧誘、媒介、投資助言、売買推奨を行うものではありません。

© 2026 OpenFiling

公式X公式note
有価証券報告書の検索方法プライバシーポリシー利用規約特定商取引法に基づく表記データソース・第三者権利表示お問い合わせ

OpenFiling は日本企業の公表情報に基づく確認・整理を支援する情報提供サービスです。金融商品取引の勧誘、媒介、投資助言、売買推奨を行うものではありません。

有価証券報告書の検索方法プライバシーポリシー利用規約
特定商取引法に基づく表記データソース・第三者権利表示お問い合わせ

目次

  1. ホーム
  2. 企業検索
  3. ほくほくフィナンシャルグループ(8377)

8377
ほくほくフィナンシャルグループ
8377ほくほくフィナンシャルグループ

銀行業
プライム市場|TOPIX Mid400|3月決算
主要な経営指標財務諸表四半期決算財務指標株主構成有価証券報告書決算短信セグメント情報株式保有
損益計算書
損益計算書の連結/単体切り替え
チャート種別の切り替え
貸借対照表
貸借対照表の連結/単体切り替え
キャッシュ・フロー計算書
キャッシュ・フロー計算書の連結/単体切り替え
チャート種別の切り替え

ほくほくフィナンシャルグループの業績更新をウォッチリストで確認

保存した企業の新しい有価証券報告書・決算発表を、新着一覧と決算カレンダーで確認できます

登録は無料・支払い情報不要

本開示情報の原文は提出企業に著作権が帰属します。出典:EDINET(金融庁)

(単位: 百万円)
勘定科目
2015年
JGAAP
2016年
JGAAP
2017年
JGAAP
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
経常収益
193,936
-
192,584
↓ -0.7%
187,420
↓ -2.7%
180,916
↓ -3.5%
183,645
↑ +1.5%
182,402
↓ -0.7%
175,963
↓ -3.5%
177,793
↑ +1.0%
187,883
↑ +5.7%
190,104
↑ +1.2%
210,180
↑ +10.6%
277,468
↑ +32.0%
資金運用収益
128,468
-
127,069
↓ -1.1%
120,786
↓ -4.9%
113,659
↓ -5.9%
113,442
↓ -0.2%
109,237
↓ -3.7%
104,502
↓ -4.3%
104,798
↑ +0.3%
109,113
↑ +4.1%
106,659
↓ -2.2%
137,794
↑ +29.2%
187,377
↑ +36.0%
貸出金利息
101,873
-
98,140
↓ -3.7%
92,941
↓ -5.3%
89,931
↓ -3.2%
86,547
↓ -3.8%
84,151
↓ -2.8%
83,950
↓ -0.2%
82,573
↓ -1.6%
82,662
↑ +0.1%
83,821
↑ +1.4%
96,429
↑ +15.0%
123,286
↑ +27.9%
有価証券利息配当金
24,322
-
26,339
↑ +8.3%
25,174
↓ -4.4%
21,516
↓ -14.5%
24,026
↑ +11.7%
22,817
↓ -5.0%
18,554
↓ -18.7%
16,353
↓ -11.9%
20,763
↑ +27.0%
16,992
↓ -18.2%
28,075
↑ +65.2%
41,934
↑ +49.4%
コールローン利息及び買入手形利息
381
-
553
↑ +45.1%
1,092
↑ +97.5%
893
↓ -18.2%
1,036
↑ +16.0%
876
↓ -15.4%
102
↓ -88.4%
5
↓ -95.1%
372
↑ +7340.0%
814
↑ +118.8%
2,767
↑ +239.9%
2,439
↓ -11.9%
預け金利息
1,017
-
1,138
↑ +11.9%
914
↓ -19.7%
923
↑ +1.0%
1,092
↑ +18.3%
878
↓ -19.6%
1,432
↑ +63.1%
5,504
↑ +284.4%
4,795
↓ -12.9%
4,259
↓ -11.2%
9,944
↑ +133.5%
19,212
↑ +93.2%
その他の受入利息
867
-
897
↑ +3.5%
666
↓ -25.8%
404
↓ -39.3%
748
↑ +85.1%
518
↓ -30.7%
463
↓ -10.6%
362
↓ -21.8%
485
↑ +34.0%
784
↑ +61.6%
578
↓ -26.3%
504
↓ -12.8%
信託報酬
-
-
-
-
-
-
-
-
-
-
6
-
42
↑ +600.0%
36
↓ -14.3%
30
↓ -16.7%
26
↓ -13.3%
18
↓ -30.8%
16
↓ -11.1%
役務取引等収益
39,505
-
39,486
↓ -0.0%
38,221
↓ -3.2%
38,956
↑ +1.9%
39,128
↑ +0.4%
38,820
↓ -0.8%
37,817
↓ -2.6%
39,571
↑ +4.6%
40,235
↑ +1.7%
41,129
↑ +2.2%
42,804
↑ +4.1%
44,626
↑ +4.3%
特定取引収益
388
-
279
↓ -28.1%
319
↑ +14.3%
1,054
↑ +230.4%
1,097
↑ +4.1%
1,270
↑ +15.8%
1,625
↑ +28.0%
1,627
↑ +0.1%
860
↓ -47.1%
1,054
↑ +22.6%
1,243
↑ +17.9%
897
↓ -27.8%
その他業務収益
17,273
-
14,308
↓ -17.2%
15,192
↑ +6.2%
15,533
↑ +2.2%
20,011
↑ +28.8%
24,303
↑ +21.4%
20,049
↓ -17.5%
20,067
↑ +0.1%
18,872
↓ -6.0%
17,600
↓ -6.7%
13,890
↓ -21.1%
14,984
↑ +7.9%
その他経常収益
8,300
-
11,439
↑ +37.8%
12,900
↑ +12.8%
11,712
↓ -9.2%
9,965
↓ -14.9%
8,764
↓ -12.1%
11,925
↑ +36.1%
11,692
↓ -2.0%
18,771
↑ +60.5%
23,633
↑ +25.9%
14,429
↓ -38.9%
29,565
↑ +104.9%
貸倒引当金戻入益
-
-
-
-
511
-
-
-
-
-
-
-
-
-
-
-
-
-
894
-
-
-
6,438
-
その他の経常収益
8,300
-
11,439
↑ +37.8%
12,389
↑ +8.3%
11,712
↓ -5.5%
9,965
↓ -14.9%
8,764
↓ -12.1%
11,925
↑ +36.1%
11,692
↓ -2.0%
18,771
↑ +60.5%
22,739
↑ +21.1%
14,429
↓ -36.5%
23,126
↑ +60.3%
経常費用
145,796
-
146,158
↑ +0.2%
147,942
↑ +1.2%
149,123
↑ +0.8%
148,326
↓ -0.5%
150,717
↑ +1.6%
143,738
↓ -4.6%
147,512
↑ +2.6%
161,490
↑ +9.5%
166,826
↑ +3.3%
158,558
↓ -5.0%
196,711
↑ +24.1%
資金調達費用
7,164
-
6,826
↓ -4.7%
6,243
↓ -8.5%
6,318
↑ +1.2%
6,390
↑ +1.1%
4,395
↓ -31.2%
1,763
↓ -59.9%
1,485
↓ -15.8%
9,625
↑ +548.1%
13,626
↑ +41.6%
25,278
↑ +85.5%
45,834
↑ +81.3%
預金利息
3,807
-
3,172
↓ -16.7%
1,776
↓ -44.0%
1,478
↓ -16.8%
1,275
↓ -13.7%
1,034
↓ -18.9%
618
↓ -40.2%
432
↓ -30.1%
874
↑ +102.3%
1,016
↑ +16.2%
8,985
↑ +784.4%
27,397
↑ +204.9%
譲渡性預金利息
442
-
476
↑ +7.7%
62
↓ -87.0%
28
↓ -54.8%
17
↓ -39.3%
12
↓ -29.4%
4
↓ -66.7%
2
↓ -50.0%
1
↓ -50.0%
1
0.0%
150
↑ +14900.0%
623
↑ +315.3%
コールマネー利息及び売渡手形利息
125
-
300
↑ +140.0%
144
↓ -52.0%
79
↓ -45.1%
274
↑ +246.8%
103
↓ -62.4%
-76
↓ -173.8%
-62
↑ +18.4%
791
↑ +1375.8%
401
↓ -49.3%
837
↑ +108.7%
1,156
↑ +38.1%
売現先利息
-
-
-
-
-
-
148
-
217
↑ +46.6%
37
↓ -82.9%
27
↓ -27.0%
9
↓ -66.7%
390
↑ +4233.3%
1,015
↑ +160.3%
3,361
↑ +231.1%
4,713
↑ +40.2%
債券貸借取引支払利息
42
-
468
↑ +1014.3%
1,483
↑ +216.9%
2,018
↑ +36.1%
1,924
↓ -4.7%
1,162
↓ -39.6%
216
↓ -81.4%
390
↑ +80.6%
5,444
↑ +1295.9%
7,844
↑ +44.1%
7,749
↓ -1.2%
6,649
↓ -14.2%
借用金利息
1,358
-
914
↓ -32.7%
542
↓ -40.7%
379
↓ -30.1%
336
↓ -11.3%
237
↓ -29.5%
113
↓ -52.3%
69
↓ -38.9%
534
↑ +673.9%
999
↑ +87.1%
752
↓ -24.7%
1,825
↑ +142.7%
その他の支払利息
800
-
1,083
↑ +35.4%
1,956
↑ +80.6%
1,996
↑ +2.0%
2,237
↑ +12.1%
1,807
↓ -19.2%
858
↓ -52.5%
642
↓ -25.2%
1,589
↑ +147.5%
2,347
↑ +47.7%
3,442
↑ +46.7%
3,468
↑ +0.8%
役務取引等費用
14,392
-
13,754
↓ -4.4%
14,194
↑ +3.2%
15,396
↑ +8.5%
15,755
↑ +2.3%
15,416
↓ -2.2%
15,356
↓ -0.4%
15,455
↑ +0.6%
14,508
↓ -6.1%
15,094
↑ +4.0%
16,218
↑ +7.4%
17,254
↑ +6.4%
その他業務費用
9,203
-
9,536
↑ +3.6%
17,271
↑ +81.1%
21,675
↑ +25.5%
14,773
↓ -31.8%
12,544
↓ -15.1%
14,970
↑ +19.3%
19,660
↑ +31.3%
35,892
↑ +82.6%
42,947
↑ +19.7%
20,488
↓ -52.3%
41,776
↑ +103.9%
営業経費
106,048
-
100,883
↓ -4.9%
101,411
↑ +0.5%
98,758
↓ -2.6%
96,090
↓ -2.7%
94,962
↓ -1.2%
91,511
↓ -3.6%
87,273
↓ -4.6%
83,683
↓ -4.1%
87,772
↑ +4.9%
86,138
↓ -1.9%
88,454
↑ +2.7%
その他経常費用
8,987
-
15,158
↑ +68.7%
8,820
↓ -41.8%
6,976
↓ -20.9%
15,316
↑ +119.6%
23,398
↑ +52.8%
20,135
↓ -13.9%
23,635
↑ +17.4%
17,780
↓ -24.8%
7,385
↓ -58.5%
10,435
↑ +41.3%
3,391
↓ -67.5%
貸倒引当金繰入額
4,202
-
3,125
↓ -25.6%
-
-
645
-
5,587
↑ +766.2%
11,463
↑ +105.2%
12,815
↑ +11.8%
12,874
↑ +0.5%
830
↓ -93.6%
-
-
6,650
-
-
-
その他の経常費用
4,784
-
12,032
↑ +151.5%
8,820
↓ -26.7%
6,330
↓ -28.2%
9,728
↑ +53.7%
11,935
↑ +22.7%
7,320
↓ -38.7%
10,761
↑ +47.0%
16,949
↑ +57.5%
7,385
↓ -56.4%
3,785
↓ -48.7%
3,391
↓ -10.4%
経常利益又は経常損失(△)
48,140
-
46,425
↓ -3.6%
39,477
↓ -15.0%
31,792
↓ -19.5%
35,318
↑ +11.1%
31,685
↓ -10.3%
32,224
↑ +1.7%
30,281
↓ -6.0%
26,392
↓ -12.8%
23,278
↓ -11.8%
51,621
↑ +121.8%
80,757
↑ +56.4%
特別利益
122
-
759
↑ +522.1%
104
↓ -86.3%
1,491
↑ +1333.7%
155
↓ -89.6%
362
↑ +133.5%
69
↓ -80.9%
3,991
↑ +5684.1%
45
↓ -98.9%
3,674
↑ +8064.4%
3,877
↑ +5.5%
41
↓ -98.9%
固定資産処分益
38
-
4
↓ -89.5%
104
↑ +2500.0%
92
↓ -11.5%
154
↑ +67.4%
362
↑ +135.1%
25
↓ -93.1%
99
↑ +296.0%
45
↓ -54.5%
326
↑ +624.4%
163
↓ -50.0%
41
↓ -74.8%
退職給付信託解約益
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,348
-
2,996
↓ -10.5%
-
-
移転補償金
-
-
-
-
-
-
-
-
-
-
-
-
43
-
-
-
-
-
-
-
717
-
-
-
特別損失
1,355
-
1,266
↓ -6.6%
1,030
↓ -18.6%
2,246
↑ +118.1%
1,455
↓ -35.2%
1,454
↓ -0.1%
1,116
↓ -23.2%
1,039
↓ -6.9%
707
↓ -32.0%
1,153
↑ +63.1%
1,759
↑ +52.6%
855
↓ -51.4%
固定資産処分損
296
-
484
↑ +63.5%
419
↓ -13.4%
249
↓ -40.6%
426
↑ +71.1%
536
↑ +25.8%
428
↓ -20.1%
622
↑ +45.3%
408
↓ -34.4%
732
↑ +79.4%
966
↑ +32.0%
477
↓ -50.6%
減損損失
1,013
-
782
↓ -22.8%
610
↓ -22.0%
1,995
↑ +227.0%
1,027
↓ -48.5%
915
↓ -10.9%
685
↓ -25.1%
414
↓ -39.6%
286
↓ -30.9%
416
↑ +45.5%
789
↑ +89.7%
373
↓ -52.7%
その他
-
-
-
-
-
-
1
-
0
↓ -100.0%
2
-
2
0.0%
2
0.0%
11
↑ +450.0%
4
↓ -63.6%
3
↓ -25.0%
5
↑ +66.7%
税引前当期純利益又は税引前当期純損失(△)
46,906
-
45,918
↓ -2.1%
38,552
↓ -16.0%
31,037
↓ -19.5%
34,019
↑ +9.6%
30,593
↓ -10.1%
31,177
↑ +1.9%
33,233
↑ +6.6%
25,731
↓ -22.6%
25,799
↑ +0.3%
53,739
↑ +108.3%
79,943
↑ +48.8%
法人税、住民税及び事業税
9,360
-
10,543
↑ +12.6%
7,312
↓ -30.6%
6,888
↓ -5.8%
9,994
↑ +45.1%
9,226
↓ -7.7%
10,646
↑ +15.4%
11,656
↑ +9.5%
3,056
↓ -73.8%
3,168
↑ +3.7%
14,827
↑ +368.0%
19,146
↑ +29.1%
法人税等調整額
9,231
-
6,437
↓ -30.3%
3,047
↓ -52.7%
2,792
↓ -8.4%
-453
↓ -116.2%
972
↑ +314.6%
-1,066
↓ -209.7%
890
↑ +183.5%
1,117
↑ +25.5%
-661
↓ -159.2%
-465
↑ +29.7%
1,619
↑ +448.2%
法人税等
18,592
-
16,981
↓ -8.7%
10,360
↓ -39.0%
9,681
↓ -6.6%
9,541
↓ -1.4%
10,199
↑ +6.9%
9,579
↓ -6.1%
12,547
↑ +31.0%
4,174
↓ -66.7%
2,507
↓ -39.9%
14,362
↑ +472.9%
20,765
↑ +44.6%
当期純利益又は当期純損失(△)
28,314
-
28,936
↑ +2.2%
28,192
↓ -2.6%
21,356
↓ -24.2%
24,477
↑ +14.6%
20,393
↓ -16.7%
21,598
↑ +5.9%
20,685
↓ -4.2%
21,557
↑ +4.2%
23,292
↑ +8.0%
39,377
↑ +69.1%
59,177
↑ +50.3%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△)
79
-
99
↑ +25.3%
34
↓ -65.7%
165
↑ +385.3%
118
↓ -28.5%
141
↑ +19.5%
263
↑ +86.5%
158
↓ -39.9%
121
↓ -23.4%
243
↑ +100.8%
305
↑ +25.5%
278
↓ -8.9%
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△)
28,235
-
28,837
↑ +2.1%
28,157
↓ -2.4%
21,191
↓ -24.7%
24,359
↑ +14.9%
20,252
↓ -16.9%
21,334
↑ +5.3%
20,526
↓ -3.8%
21,435
↑ +4.4%
23,048
↑ +7.5%
39,072
↑ +69.5%
58,899
↑ +50.7%
2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
経常収益
193,936
-
192,584
↓ -0.7%
187,420
↓ -2.7%
180,916
↓ -3.5%
183,645
↑ +1.5%
182,402
↓ -0.7%
175,963
↓ -3.5%
177,793
↑ +1.0%
187,883
↑ +5.7%
190,104
↑ +1.2%
210,180
↑ +10.6%
277,468
↑ +32.0%
資金運用収益
128,468
-
127,069
↓ -1.1%
120,786
↓ -4.9%
113,659
↓ -5.9%
113,442
↓ -0.2%
109,237
↓ -3.7%
104,502
↓ -4.3%
104,798
↑ +0.3%
109,113
↑ +4.1%
106,659
↓ -2.2%
137,794
↑ +29.2%
187,377
↑ +36.0%
貸出金利息
101,873
-
98,140
↓ -3.7%
92,941
↓ -5.3%
89,931
↓ -3.2%
86,547
↓ -3.8%
84,151
↓ -2.8%
83,950
↓ -0.2%
82,573
↓ -1.6%
82,662
↑ +0.1%
83,821
↑ +1.4%
96,429
↑ +15.0%
123,286
↑ +27.9%
有価証券利息配当金
24,322
-
26,339
↑ +8.3%
25,174
↓ -4.4%
21,516
↓ -14.5%
24,026
↑ +11.7%
22,817
↓ -5.0%
18,554
↓ -18.7%
16,353
↓ -11.9%
20,763
↑ +27.0%
16,992
↓ -18.2%
28,075
↑ +65.2%
41,934
↑ +49.4%
コールローン利息及び買入手形利息
381
-
553
↑ +45.1%
1,092
↑ +97.5%
893
↓ -18.2%
1,036
↑ +16.0%
876
↓ -15.4%
102
↓ -88.4%
5
↓ -95.1%
372
↑ +7340.0%
814
↑ +118.8%
2,767
↑ +239.9%
2,439
↓ -11.9%
預け金利息
1,017
-
1,138
↑ +11.9%
914
↓ -19.7%
923
↑ +1.0%
1,092
↑ +18.3%
878
↓ -19.6%
1,432
↑ +63.1%
5,504
↑ +284.4%
4,795
↓ -12.9%
4,259
↓ -11.2%
9,944
↑ +133.5%
19,212
↑ +93.2%
その他の受入利息
867
-
897
↑ +3.5%
666
↓ -25.8%
404
↓ -39.3%
748
↑ +85.1%
518
↓ -30.7%
463
↓ -10.6%
362
↓ -21.8%
485
↑ +34.0%
784
↑ +61.6%
578
↓ -26.3%
504
↓ -12.8%
信託報酬
-
-
-
-
-
-
-
-
-
-
6
-
42
↑ +600.0%
36
↓ -14.3%
30
↓ -16.7%
26
↓ -13.3%
18
↓ -30.8%
16
↓ -11.1%
役務取引等収益
39,505
-
39,486
↓ -0.0%
38,221
↓ -3.2%
38,956
↑ +1.9%
39,128
↑ +0.4%
38,820
↓ -0.8%
37,817
↓ -2.6%
39,571
↑ +4.6%
40,235
↑ +1.7%
41,129
↑ +2.2%
42,804
↑ +4.1%
44,626
↑ +4.3%
特定取引収益
388
-
279
↓ -28.1%
319
↑ +14.3%
1,054
↑ +230.4%
1,097
↑ +4.1%
1,270
↑ +15.8%
1,625
↑ +28.0%
1,627
↑ +0.1%
860
↓ -47.1%
1,054
↑ +22.6%
1,243
↑ +17.9%
897
↓ -27.8%
その他業務収益
17,273
-
14,308
↓ -17.2%
15,192
↑ +6.2%
15,533
↑ +2.2%
20,011
↑ +28.8%
24,303
↑ +21.4%
20,049
↓ -17.5%
20,067
↑ +0.1%
18,872
↓ -6.0%
17,600
↓ -6.7%
13,890
↓ -21.1%
14,984
↑ +7.9%
その他経常収益
8,300
-
11,439
↑ +37.8%
12,900
↑ +12.8%
11,712
↓ -9.2%
9,965
↓ -14.9%
8,764
↓ -12.1%
11,925
↑ +36.1%
11,692
↓ -2.0%
18,771
↑ +60.5%
23,633
↑ +25.9%
14,429
↓ -38.9%
29,565
↑ +104.9%
貸倒引当金戻入益
-
-
-
-
511
-
-
-
-
-
-
-
-
-
-
-
-
-
894
-
-
-
6,438
-
その他の経常収益
8,300
-
11,439
↑ +37.8%
12,389
↑ +8.3%
11,712
↓ -5.5%
9,965
↓ -14.9%
8,764
↓ -12.1%
11,925
↑ +36.1%
11,692
↓ -2.0%
18,771
↑ +60.5%
22,739
↑ +21.1%
14,429
↓ -36.5%
23,126
↑ +60.3%
経常費用
145,796
-
146,158
↑ +0.2%
147,942
↑ +1.2%
149,123
↑ +0.8%
148,326
↓ -0.5%
150,717
↑ +1.6%
143,738
↓ -4.6%
147,512
↑ +2.6%
161,490
↑ +9.5%
166,826
↑ +3.3%
158,558
↓ -5.0%
196,711
↑ +24.1%
資金調達費用
7,164
-
6,826
↓ -4.7%
6,243
↓ -8.5%
6,318
↑ +1.2%
6,390
↑ +1.1%
4,395
↓ -31.2%
1,763
↓ -59.9%
1,485
↓ -15.8%
9,625
↑ +548.1%
13,626
↑ +41.6%
25,278
↑ +85.5%
45,834
↑ +81.3%
預金利息
3,807
-
3,172
↓ -16.7%
1,776
↓ -44.0%
1,478
↓ -16.8%
1,275
↓ -13.7%
1,034
↓ -18.9%
618
↓ -40.2%
432
↓ -30.1%
874
↑ +102.3%
1,016
↑ +16.2%
8,985
↑ +784.4%
27,397
↑ +204.9%
譲渡性預金利息
442
-
476
↑ +7.7%
62
↓ -87.0%
28
↓ -54.8%
17
↓ -39.3%
12
↓ -29.4%
4
↓ -66.7%
2
↓ -50.0%
1
↓ -50.0%
1
0.0%
150
↑ +14900.0%
623
↑ +315.3%
コールマネー利息及び売渡手形利息
125
-
300
↑ +140.0%
144
↓ -52.0%
79
↓ -45.1%
274
↑ +246.8%
103
↓ -62.4%
-76
↓ -173.8%
-62
↑ +18.4%
791
↑ +1375.8%
401
↓ -49.3%
837
↑ +108.7%
1,156
↑ +38.1%
売現先利息
-
-
-
-
-
-
148
-
217
↑ +46.6%
37
↓ -82.9%
27
↓ -27.0%
9
↓ -66.7%
390
↑ +4233.3%
1,015
↑ +160.3%
3,361
↑ +231.1%
4,713
↑ +40.2%
債券貸借取引支払利息
42
-
468
↑ +1014.3%
1,483
↑ +216.9%
2,018
↑ +36.1%
1,924
↓ -4.7%
1,162
↓ -39.6%
216
↓ -81.4%
390
↑ +80.6%
5,444
↑ +1295.9%
7,844
↑ +44.1%
7,749
↓ -1.2%
6,649
↓ -14.2%
借用金利息
1,358
-
914
↓ -32.7%
542
↓ -40.7%
379
↓ -30.1%
336
↓ -11.3%
237
↓ -29.5%
113
↓ -52.3%
69
↓ -38.9%
534
↑ +673.9%
999
↑ +87.1%
752
↓ -24.7%
1,825
↑ +142.7%
その他の支払利息
800
-
1,083
↑ +35.4%
1,956
↑ +80.6%
1,996
↑ +2.0%
2,237
↑ +12.1%
1,807
↓ -19.2%
858
↓ -52.5%
642
↓ -25.2%
1,589
↑ +147.5%
2,347
↑ +47.7%
3,442
↑ +46.7%
3,468
↑ +0.8%
役務取引等費用
14,392
-
13,754
↓ -4.4%
14,194
↑ +3.2%
15,396
↑ +8.5%
15,755
↑ +2.3%
15,416
↓ -2.2%
15,356
↓ -0.4%
15,455
↑ +0.6%
14,508
↓ -6.1%
15,094
↑ +4.0%
16,218
↑ +7.4%
17,254
↑ +6.4%
その他業務費用
9,203
-
9,536
↑ +3.6%
17,271
↑ +81.1%
21,675
↑ +25.5%
14,773
↓ -31.8%
12,544
↓ -15.1%
14,970
↑ +19.3%
19,660
↑ +31.3%
35,892
↑ +82.6%
42,947
↑ +19.7%
20,488
↓ -52.3%
41,776
↑ +103.9%
営業経費
106,048
-
100,883
↓ -4.9%
101,411
↑ +0.5%
98,758
↓ -2.6%
96,090
↓ -2.7%
94,962
↓ -1.2%
91,511
↓ -3.6%
87,273
↓ -4.6%
83,683
↓ -4.1%
87,772
↑ +4.9%
86,138
↓ -1.9%
88,454
↑ +2.7%
その他経常費用
8,987
-
15,158
↑ +68.7%
8,820
↓ -41.8%
6,976
↓ -20.9%
15,316
↑ +119.6%
23,398
↑ +52.8%
20,135
↓ -13.9%
23,635
↑ +17.4%
17,780
↓ -24.8%
7,385
↓ -58.5%
10,435
↑ +41.3%
3,391
↓ -67.5%
貸倒引当金繰入額
4,202
-
3,125
↓ -25.6%
-
-
645
-
5,587
↑ +766.2%
11,463
↑ +105.2%
12,815
↑ +11.8%
12,874
↑ +0.5%
830
↓ -93.6%
-
-
6,650
-
-
-
その他の経常費用
4,784
-
12,032
↑ +151.5%
8,820
↓ -26.7%
6,330
↓ -28.2%
9,728
↑ +53.7%
11,935
↑ +22.7%
7,320
↓ -38.7%
10,761
↑ +47.0%
16,949
↑ +57.5%
7,385
↓ -56.4%
3,785
↓ -48.7%
3,391
↓ -10.4%
経常利益又は経常損失(△)
48,140
-
46,425
↓ -3.6%
39,477
↓ -15.0%
31,792
↓ -19.5%
35,318
↑ +11.1%
31,685
↓ -10.3%
32,224
↑ +1.7%
30,281
↓ -6.0%
26,392
↓ -12.8%
23,278
↓ -11.8%
51,621
↑ +121.8%
80,757
↑ +56.4%
特別利益
122
-
759
↑ +522.1%
104
↓ -86.3%
1,491
↑ +1333.7%
155
↓ -89.6%
362
↑ +133.5%
69
↓ -80.9%
3,991
↑ +5684.1%
45
↓ -98.9%
3,674
↑ +8064.4%
3,877
↑ +5.5%
41
↓ -98.9%
固定資産処分益
38
-
4
↓ -89.5%
104
↑ +2500.0%
92
↓ -11.5%
154
↑ +67.4%
362
↑ +135.1%
25
↓ -93.1%
99
↑ +296.0%
45
↓ -54.5%
326
↑ +624.4%
163
↓ -50.0%
41
↓ -74.8%
退職給付信託解約益
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,348
-
2,996
↓ -10.5%
-
-
移転補償金
-
-
-
-
-
-
-
-
-
-
-
-
43
-
-
-
-
-
-
-
717
-
-
-
特別損失
1,355
-
1,266
↓ -6.6%
1,030
↓ -18.6%
2,246
↑ +118.1%
1,455
↓ -35.2%
1,454
↓ -0.1%
1,116
↓ -23.2%
1,039
↓ -6.9%
707
↓ -32.0%
1,153
↑ +63.1%
1,759
↑ +52.6%
855
↓ -51.4%
固定資産処分損
296
-
484
↑ +63.5%
419
↓ -13.4%
249
↓ -40.6%
426
↑ +71.1%
536
↑ +25.8%
428
↓ -20.1%
622
↑ +45.3%
408
↓ -34.4%
732
↑ +79.4%
966
↑ +32.0%
477
↓ -50.6%
減損損失
1,013
-
782
↓ -22.8%
610
↓ -22.0%
1,995
↑ +227.0%
1,027
↓ -48.5%
915
↓ -10.9%
685
↓ -25.1%
414
↓ -39.6%
286
↓ -30.9%
416
↑ +45.5%
789
↑ +89.7%
373
↓ -52.7%
その他
-
-
-
-
-
-
1
-
0
↓ -100.0%
2
-
2
0.0%
2
0.0%
11
↑ +450.0%
4
↓ -63.6%
3
↓ -25.0%
5
↑ +66.7%
税引前当期純利益又は税引前当期純損失(△)
46,906
-
45,918
↓ -2.1%
38,552
↓ -16.0%
31,037
↓ -19.5%
34,019
↑ +9.6%
30,593
↓ -10.1%
31,177
↑ +1.9%
33,233
↑ +6.6%
25,731
↓ -22.6%
25,799
↑ +0.3%
53,739
↑ +108.3%
79,943
↑ +48.8%
法人税、住民税及び事業税
9,360
-
10,543
↑ +12.6%
7,312
↓ -30.6%
6,888
↓ -5.8%
9,994
↑ +45.1%
9,226
↓ -7.7%
10,646
↑ +15.4%
11,656
↑ +9.5%
3,056
↓ -73.8%
3,168
↑ +3.7%
14,827
↑ +368.0%
19,146
↑ +29.1%
法人税等調整額
9,231
-
6,437
↓ -30.3%
3,047
↓ -52.7%
2,792
↓ -8.4%
-453
↓ -116.2%
972
↑ +314.6%
-1,066
↓ -209.7%
890
↑ +183.5%
1,117
↑ +25.5%
-661
↓ -159.2%
-465
↑ +29.7%
1,619
↑ +448.2%
法人税等
18,592
-
16,981
↓ -8.7%
10,360
↓ -39.0%
9,681
↓ -6.6%
9,541
↓ -1.4%
10,199
↑ +6.9%
9,579
↓ -6.1%
12,547
↑ +31.0%
4,174
↓ -66.7%
2,507
↓ -39.9%
14,362
↑ +472.9%
20,765
↑ +44.6%
当期純利益又は当期純損失(△)
28,314
-
28,936
↑ +2.2%
28,192
↓ -2.6%
21,356
↓ -24.2%
24,477
↑ +14.6%
20,393
↓ -16.7%
21,598
↑ +5.9%
20,685
↓ -4.2%
21,557
↑ +4.2%
23,292
↑ +8.0%
39,377
↑ +69.1%
59,177
↑ +50.3%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△)
79
-
99
↑ +25.3%
34
↓ -65.7%
165
↑ +385.3%
118
↓ -28.5%
141
↑ +19.5%
263
↑ +86.5%
158
↓ -39.9%
121
↓ -23.4%
243
↑ +100.8%
305
↑ +25.5%
278
↓ -8.9%
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△)
28,235
-
28,837
↑ +2.1%
28,157
↓ -2.4%
21,191
↓ -24.7%
24,359
↑ +14.9%
20,252
↓ -16.9%
21,334
↑ +5.3%
20,526
↓ -3.8%
21,435
↑ +4.4%
23,048
↑ +7.5%
39,072
↑ +69.5%
58,899
↑ +50.7%
(単位: 百万円)
勘定科目
2014年
JGAAP
2015年
JGAAP
2016年
JGAAP
2017年
JGAAP
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
資産の部
現金預け金
-
-
1,210,607
-
1,235,499
↑ +2.1%
1,753,743
↑ +41.9%
2,388,907
↑ +36.2%
2,556,419
↑ +7.0%
2,725,025
↑ +6.6%
5,096,491
↑ +87.0%
5,471,090
↑ +7.4%
4,357,148
↓ -20.4%
4,550,493
↑ +4.4%
3,191,879
↓ -29.9%
3,558,769
↑ +11.5%
コールローン及び買入手形
-
-
94,599
-
65,016
↓ -31.3%
89,415
↑ +37.5%
52,753
↓ -41.0%
80,210
↑ +52.0%
59,795
↓ -25.5%
-
-
26,731
-
52,344
↑ +95.8%
89,733
↑ +71.4%
122,421
↑ +36.4%
183,030
↑ +49.5%
買入金銭債権
-
-
72,524
-
62,034
↓ -14.5%
62,585
↑ +0.9%
44,178
↓ -29.4%
37,030
↓ -16.2%
32,684
↓ -11.7%
27,985
↓ -14.4%
21,217
↓ -24.2%
15,519
↓ -26.9%
10,457
↓ -32.6%
7,012
↓ -32.9%
3,855
↓ -45.0%
特定取引資産
-
-
4,508
-
4,631
↑ +2.7%
4,646
↑ +0.3%
4,397
↓ -5.4%
4,072
↓ -7.4%
3,790
↓ -6.9%
3,407
↓ -10.1%
3,454
↑ +1.4%
2,220
↓ -35.7%
2,724
↑ +22.7%
1,131
↓ -58.5%
1,031
↓ -8.8%
金銭の信託
-
-
7,947
-
8,344
↑ +5.0%
10,001
↑ +19.9%
11,241
↑ +12.4%
10,723
↓ -4.6%
16,054
↑ +49.7%
18,545
↑ +15.5%
18,474
↓ -0.4%
18,248
↓ -1.2%
17,588
↓ -3.6%
18,880
↑ +7.3%
17,676
↓ -6.4%
有価証券
-
-
2,493,601
-
2,406,589
↓ -3.5%
2,449,455
↑ +1.8%
1,952,999
↓ -20.3%
1,797,605
↓ -8.0%
1,815,484
↑ +1.0%
2,107,290
↑ +16.1%
2,206,987
↑ +4.7%
1,854,257
↓ -16.0%
1,788,022
↓ -3.6%
2,318,732
↑ +29.7%
2,112,598
↓ -8.9%
貸出金
-
-
7,546,819
-
7,582,954
↑ +0.5%
7,771,338
↑ +2.5%
8,172,888
↑ +5.2%
8,344,137
↑ +2.1%
8,656,450
↑ +3.7%
9,050,446
↑ +4.6%
9,193,283
↑ +1.6%
9,533,464
↑ +3.7%
9,534,210
↑ +0.0%
10,458,581
↑ +9.7%
10,697,529
↑ +2.3%
外国為替
-
-
14,533
-
14,771
↑ +1.6%
16,260
↑ +10.1%
18,782
↑ +15.5%
15,706
↓ -16.4%
19,014
↑ +21.1%
22,385
↑ +17.7%
25,628
↑ +14.5%
17,975
↓ -29.9%
19,406
↑ +8.0%
17,207
↓ -11.3%
23,476
↑ +36.4%
その他資産
-
-
91,952
-
108,066
↑ +17.5%
132,969
↑ +23.0%
218,945
↑ +64.7%
217,369
↓ -0.7%
194,483
↓ -10.5%
202,694
↑ +4.2%
201,789
↓ -0.4%
201,393
↓ -0.2%
227,763
↑ +13.1%
162,475
↓ -28.7%
181,674
↑ +11.8%
有形固定資産
-
-
101,878
-
101,080
↓ -0.8%
101,192
↑ +0.1%
100,807
↓ -0.4%
99,177
↓ -1.6%
96,905
↓ -2.3%
95,784
↓ -1.2%
99,135
↑ +3.5%
100,013
↑ +0.9%
109,330
↑ +9.3%
110,820
↑ +1.4%
119,074
↑ +7.4%
建物(純額)
-
-
33,505
-
32,999
↓ -1.5%
33,046
↑ +0.1%
33,536
↑ +1.5%
32,838
↓ -2.1%
32,963
↑ +0.4%
32,612
↓ -1.1%
31,912
↓ -2.1%
32,509
↑ +1.9%
42,276
↑ +30.0%
42,671
↑ +0.9%
41,460
↓ -2.8%
土地
-
-
61,645
-
61,293
↓ -0.6%
60,499
↓ -1.3%
58,781
↓ -2.8%
57,876
↓ -1.5%
56,927
↓ -1.6%
56,597
↓ -0.6%
57,771
↑ +2.1%
57,930
↑ +0.3%
57,449
↓ -0.8%
57,141
↓ -0.5%
57,316
↑ +0.3%
リース資産(純額)
-
-
651
-
657
↑ +0.9%
526
↓ -19.9%
796
↑ +51.3%
670
↓ -15.8%
846
↑ +26.3%
847
↑ +0.1%
669
↓ -21.0%
494
↓ -26.2%
326
↓ -34.0%
2,461
↑ +654.9%
2,637
↑ +7.2%
建設仮勘定
-
-
187
-
241
↑ +28.9%
197
↓ -18.3%
534
↑ +171.1%
657
↑ +23.0%
260
↓ -60.4%
221
↓ -15.0%
3,580
↑ +1519.9%
4,215
↑ +17.7%
2,552
↓ -39.5%
1,731
↓ -32.2%
11,402
↑ +558.7%
その他(純額)
-
-
5,888
-
5,887
↓ -0.0%
6,922
↑ +17.6%
7,159
↑ +3.4%
7,133
↓ -0.4%
5,907
↓ -17.2%
5,505
↓ -6.8%
5,201
↓ -5.5%
4,865
↓ -6.5%
6,725
↑ +38.2%
6,815
↑ +1.3%
6,257
↓ -8.2%
無形固定資産
-
-
28,076
-
23,974
↓ -14.6%
24,358
↑ +1.6%
24,449
↑ +0.4%
21,067
↓ -13.8%
17,320
↓ -17.8%
13,568
↓ -21.7%
10,323
↓ -23.9%
8,299
↓ -19.6%
9,746
↑ +17.4%
8,876
↓ -8.9%
13,450
↑ +51.5%
ソフトウエア
-
-
7,291
-
5,413
↓ -25.8%
7,770
↑ +43.5%
9,834
↑ +26.6%
8,625
↓ -12.3%
7,038
↓ -18.4%
5,404
↓ -23.2%
4,180
↓ -22.6%
3,912
↓ -6.4%
7,344
↑ +87.7%
7,624
↑ +3.8%
11,837
↑ +55.3%
リース資産
-
-
190
-
94
↓ -50.5%
56
↓ -40.4%
482
↑ +760.7%
405
↓ -16.0%
325
↓ -19.8%
259
↓ -20.3%
197
↓ -23.9%
232
↑ +17.8%
146
↓ -37.1%
61
↓ -58.2%
663
↑ +986.9%
その他
-
-
798
-
772
↓ -3.3%
939
↑ +21.6%
642
↓ -31.6%
649
↑ +1.1%
671
↑ +3.4%
720
↑ +7.3%
865
↑ +20.1%
1,176
↑ +36.0%
1,379
↑ +17.3%
1,190
↓ -13.7%
949
↓ -20.3%
退職給付に係る資産
-
-
2,069
-
-
-
-
-
895
-
398
↓ -55.5%
-
-
3,084
-
10,839
↑ +251.5%
7,696
↓ -29.0%
21,768
↑ +182.8%
17,620
↓ -19.1%
37,645
↑ +113.6%
繰延税金資産
-
-
-
-
-
-
-
-
-
-
1,474
-
6,456
↑ +338.0%
3,596
↓ -44.3%
3,275
↓ -8.9%
7,598
↑ +132.0%
438
↓ -94.2%
5,441
↑ +1142.2%
448
↓ -91.8%
支払承諾見返
-
-
68,711
-
65,044
↓ -5.3%
60,551
↓ -6.9%
53,253
↓ -12.1%
53,483
↑ +0.4%
56,099
↑ +4.9%
52,921
↓ -5.7%
60,310
↑ +14.0%
63,881
↑ +5.9%
61,199
↓ -4.2%
61,843
↑ +1.1%
63,847
↑ +3.2%
貸倒引当金
-
-
-55,290
-
-54,925
↑ +0.7%
-51,725
↑ +5.8%
-48,413
↑ +6.4%
-52,903
↓ -9.3%
-54,703
↓ -3.4%
-62,731
↓ -14.7%
-72,470
↓ -15.5%
-67,361
↑ +7.0%
-59,997
↑ +10.9%
-61,704
↓ -2.8%
-50,324
↑ +18.4%
資産
-
-
11,683,001
-
11,630,328
↓ -0.5%
12,429,425
↑ +6.9%
12,996,292
↑ +4.6%
13,185,972
↑ +1.5%
13,644,861
↑ +3.5%
16,635,471
↑ +21.9%
17,280,071
↑ +3.9%
16,172,700
↓ -6.4%
16,382,886
↑ +1.3%
16,441,220
↑ +0.4%
16,963,785
↑ +3.2%
負債の部
預金
-
-
10,140,400
-
10,231,408
↑ +0.9%
10,560,772
↑ +3.2%
11,028,521
↑ +4.4%
11,296,634
↑ +2.4%
11,558,118
↑ +2.3%
12,724,675
↑ +10.1%
13,138,524
↑ +3.3%
13,455,219
↑ +2.4%
13,820,420
↑ +2.7%
13,944,138
↑ +0.9%
14,371,072
↑ +3.1%
譲渡性預金
-
-
487,347
-
244,008
↓ -49.9%
140,499
↓ -42.4%
122,691
↓ -12.7%
113,693
↓ -7.3%
80,500
↓ -29.2%
64,238
↓ -20.2%
64,079
↓ -0.2%
58,506
↓ -8.7%
52,918
↓ -9.6%
87,707
↑ +65.7%
107,257
↑ +22.3%
コールマネー及び売渡手形
-
-
58,454
-
20,845
↓ -64.3%
36,267
↑ +74.0%
45,312
↑ +24.9%
27,214
↓ -39.9%
68,264
↑ +150.8%
280,517
↑ +310.9%
318,920
↑ +13.7%
162,020
↓ -49.2%
83,171
↓ -48.7%
18,540
↓ -77.7%
31,976
↑ +72.5%
売現先勘定
-
-
-
-
-
-
-
-
18,528
-
-
-
11,877
-
24,670
↑ +107.7%
21,123
↓ -14.4%
10,430
↓ -50.6%
51,612
↑ +394.8%
99,482
↑ +92.7%
112,599
↑ +13.2%
債券貸借取引受入担保金
-
-
27,809
-
92,954
↑ +234.3%
534,362
↑ +474.9%
426,276
↓ -20.2%
352,650
↓ -17.3%
294,641
↓ -16.4%
307,787
↑ +4.5%
288,815
↓ -6.2%
313,271
↑ +8.5%
157,288
↓ -49.8%
279,691
↑ +77.8%
172,914
↓ -38.2%
特定取引負債
-
-
1,184
-
1,129
↓ -4.6%
861
↓ -23.7%
683
↓ -20.7%
544
↓ -20.4%
497
↓ -8.6%
349
↓ -29.8%
651
↑ +86.5%
266
↓ -59.1%
284
↑ +6.8%
262
↓ -7.7%
428
↑ +63.4%
借用金
-
-
125,680
-
207,252
↑ +64.9%
325,331
↑ +57.0%
567,512
↑ +74.4%
612,665
↑ +8.0%
827,574
↑ +35.1%
2,385,969
↑ +188.3%
2,608,500
↑ +9.3%
1,352,450
↓ -48.2%
1,389,940
↑ +2.8%
1,095,462
↓ -21.2%
1,120,571
↑ +2.3%
外国為替
-
-
179
-
226
↑ +26.3%
103
↓ -54.4%
186
↑ +80.6%
795
↑ +327.4%
113
↓ -85.8%
447
↑ +295.6%
647
↑ +44.7%
735
↑ +13.6%
667
↓ -9.3%
673
↑ +0.9%
592
↓ -12.0%
信託勘定借
-
-
-
-
-
-
-
-
-
-
-
-
534
-
2,942
↑ +450.9%
4,514
↑ +53.4%
5,230
↑ +15.9%
5,273
↑ +0.8%
4,834
↓ -8.3%
4,434
↓ -8.3%
その他負債
-
-
126,322
-
126,529
↑ +0.2%
123,335
↓ -2.5%
65,704
↓ -46.7%
64,694
↓ -1.5%
119,799
↑ +85.2%
120,203
↑ +0.3%
125,967
↑ +4.8%
119,823
↓ -4.9%
67,056
↓ -44.0%
171,038
↑ +155.1%
204,274
↑ +19.4%
役員賞与引当金
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
113
-
退職給付に係る負債
-
-
8,930
-
20,459
↑ +129.1%
15,026
↓ -26.6%
6,218
↓ -58.6%
6,994
↑ +12.5%
12,199
↑ +74.4%
3,566
↓ -70.8%
3,703
↑ +3.8%
3,407
↓ -8.0%
634
↓ -81.4%
425
↓ -33.0%
431
↑ +1.4%
役員退職慰労引当金
-
-
277
-
230
↓ -17.0%
204
↓ -11.3%
189
↓ -7.4%
184
↓ -2.6%
190
↑ +3.3%
192
↑ +1.1%
123
↓ -35.9%
83
↓ -32.5%
87
↑ +4.8%
80
↓ -8.0%
31
↓ -61.3%
偶発損失引当金
-
-
1,970
-
1,957
↓ -0.7%
1,492
↓ -23.8%
1,354
↓ -9.2%
1,089
↓ -19.6%
1,025
↓ -5.9%
755
↓ -26.3%
943
↑ +24.9%
1,063
↑ +12.7%
1,046
↓ -1.6%
922
↓ -11.9%
807
↓ -12.5%
睡眠預金払戻損失引当金
-
-
1,366
-
1,419
↑ +3.9%
1,590
↑ +12.1%
1,921
↑ +20.8%
2,244
↑ +16.8%
1,978
↓ -11.9%
1,629
↓ -17.6%
1,495
↓ -8.2%
1,385
↓ -7.4%
896
↓ -35.3%
731
↓ -18.4%
546
↓ -25.3%
特別法上の引当金
-
-
-
-
-
-
0
-
1
-
2
↑ +100.0%
5
↑ +150.0%
7
↑ +40.0%
10
↑ +42.9%
10
0.0%
15
↑ +50.0%
18
↑ +20.0%
23
↑ +27.8%
繰延税金負債
-
-
-
-
-
-
-
-
-
-
19,767
-
10,919
↓ -44.8%
20,966
↑ +92.0%
13,909
↓ -33.7%
7,759
↓ -44.2%
20,557
↑ +164.9%
11,781
↓ -42.7%
34,441
↑ +192.3%
再評価に係る繰延税金負債
-
-
6,064
-
5,724
↓ -5.6%
5,686
↓ -0.7%
5,487
↓ -3.5%
5,309
↓ -3.2%
5,201
↓ -2.0%
5,123
↓ -1.5%
4,984
↓ -2.7%
4,941
↓ -0.9%
4,882
↓ -1.2%
4,903
↑ +0.4%
4,891
↓ -0.2%
支払承諾
-
-
68,711
-
65,044
↓ -5.3%
60,551
↓ -6.9%
53,253
↓ -12.1%
53,483
↑ +0.4%
56,099
↑ +4.9%
52,921
↓ -5.7%
60,310
↑ +14.0%
63,881
↑ +5.9%
61,199
↓ -4.2%
61,843
↑ +1.1%
63,847
↑ +3.2%
負債
-
-
11,110,014
-
11,064,076
↓ -0.4%
11,844,188
↑ +7.1%
12,386,145
↑ +4.6%
12,557,968
↑ +1.4%
13,049,541
↑ +3.9%
15,996,966
↑ +22.6%
16,657,226
↑ +4.1%
15,560,488
↓ -6.6%
15,717,953
↑ +1.0%
15,782,539
↑ +0.4%
16,231,259
↑ +2.8%
純資産の部
資本金
-
-
70,895
-
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
資本剰余金
-
-
148,197
-
148,211
↑ +0.0%
144,587
↓ -2.4%
144,590
↑ +0.0%
144,622
↑ +0.0%
139,269
↓ -3.7%
133,905
↓ -3.9%
125,128
↓ -6.6%
119,778
↓ -4.3%
110,660
↓ -7.6%
101,770
↓ -8.0%
93,128
↓ -8.5%
利益剰余金
-
-
242,701
-
263,959
↑ +8.8%
284,896
↑ +7.9%
299,060
↑ +5.0%
316,329
↑ +5.8%
329,343
↑ +4.1%
344,103
↑ +4.5%
359,045
↑ +4.3%
374,971
↑ +4.4%
392,442
↑ +4.7%
424,103
↑ +8.1%
457,901
↑ +8.0%
自己株式
-
-
-1,514
-
-1,489
↑ +1.7%
-1,398
↑ +6.1%
-1,367
↑ +2.2%
-1,281
↑ +6.3%
-1,237
↑ +3.4%
-1,180
↑ +4.6%
-852
↑ +27.8%
-675
↑ +20.8%
-900
↓ -33.3%
-1,368
↓ -52.0%
-7,698
↓ -462.7%
株主資本
-
-
460,279
-
481,576
↑ +4.6%
498,979
↑ +3.6%
513,178
↑ +2.8%
530,565
↑ +3.4%
538,269
↑ +1.5%
547,723
↑ +1.8%
554,215
↑ +1.2%
564,969
↑ +1.9%
573,098
↑ +1.4%
595,399
↑ +3.9%
614,225
↑ +3.2%
その他有価証券評価差額金
-
-
101,033
-
83,834
↓ -17.0%
81,406
↓ -2.9%
90,163
↑ +10.8%
91,608
↑ +1.6%
55,525
↓ -39.4%
80,937
↑ +45.8%
56,225
↓ -30.5%
37,152
↓ -33.9%
67,496
↑ +81.7%
35,450
↓ -47.5%
67,081
↑ +89.2%
繰延ヘッジ損益
-
-
-845
-
-1,596
↓ -88.9%
-1,208
↑ +24.3%
-975
↑ +19.3%
-910
↑ +6.7%
-1,076
↓ -18.2%
-61
↑ +94.3%
325
↑ +632.8%
-195
↓ -160.0%
-1,242
↓ -536.9%
5,829
↑ +569.3%
17,537
↑ +200.9%
土地再評価差額金
-
-
8,502
-
9,079
↑ +6.8%
8,993
↓ -0.9%
8,642
↓ -3.9%
8,354
↓ -3.3%
8,211
↓ -1.7%
8,088
↓ -1.5%
7,791
↓ -3.7%
7,694
↓ -1.2%
7,563
↓ -1.7%
7,150
↓ -5.5%
7,123
↓ -0.4%
退職給付に係る調整累計額
-
-
2,473
-
-8,340
↓ -437.2%
-5,773
↑ +30.8%
-3,977
↑ +31.1%
-4,865
↓ -22.3%
-9,049
↓ -86.0%
-1,986
↑ +78.1%
338
↑ +117.0%
-1,419
↓ -519.8%
13,567
↑ +1056.1%
9,987
↓ -26.4%
21,504
↑ +115.3%
評価・換算差額等
-
-
111,164
-
82,976
↓ -25.4%
83,417
↑ +0.5%
93,852
↑ +12.5%
94,187
↑ +0.4%
53,611
↓ -43.1%
86,979
↑ +62.2%
64,680
↓ -25.6%
43,231
↓ -33.2%
87,384
↑ +102.1%
58,418
↓ -33.1%
113,247
↑ +93.9%
株式引受権
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
69
-
新株予約権
-
-
266
-
319
↑ +19.9%
367
↑ +15.0%
451
↑ +22.9%
443
↓ -1.8%
497
↑ +12.2%
538
↑ +8.2%
500
↓ -7.1%
416
↓ -16.8%
504
↑ +21.2%
542
↑ +7.5%
400
↓ -26.2%
非支配株主持分
-
-
1,276
-
1,378
↑ +8.0%
2,472
↑ +79.4%
2,664
↑ +7.8%
2,807
↑ +5.4%
2,941
↑ +4.8%
3,263
↑ +10.9%
3,449
↑ +5.7%
3,594
↑ +4.2%
3,945
↑ +9.8%
4,319
↑ +9.5%
4,582
↑ +6.1%
純資産
505,125
-
572,987
↑ +13.4%
566,251
↓ -1.2%
585,237
↑ +3.4%
610,147
↑ +4.3%
628,004
↑ +2.9%
595,319
↓ -5.2%
638,504
↑ +7.3%
622,845
↓ -2.5%
612,212
↓ -1.7%
664,933
↑ +8.6%
658,681
↓ -0.9%
732,525
↑ +11.2%
負債純資産
-
-
11,683,001
-
11,630,328
↓ -0.5%
12,429,425
↑ +6.9%
12,996,292
↑ +4.6%
13,185,972
↑ +1.5%
13,644,861
↑ +3.5%
16,635,471
↑ +21.9%
17,280,071
↑ +3.9%
16,172,700
↓ -6.4%
16,382,886
↑ +1.3%
16,441,220
↑ +0.4%
16,963,785
↑ +3.2%
2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
資産の部
現金預け金
-
-
1,210,607
-
1,235,499
↑ +2.1%
1,753,743
↑ +41.9%
2,388,907
↑ +36.2%
2,556,419
↑ +7.0%
2,725,025
↑ +6.6%
5,096,491
↑ +87.0%
5,471,090
↑ +7.4%
4,357,148
↓ -20.4%
4,550,493
↑ +4.4%
3,191,879
↓ -29.9%
3,558,769
↑ +11.5%
コールローン及び買入手形
-
-
94,599
-
65,016
↓ -31.3%
89,415
↑ +37.5%
52,753
↓ -41.0%
80,210
↑ +52.0%
59,795
↓ -25.5%
-
-
26,731
-
52,344
↑ +95.8%
89,733
↑ +71.4%
122,421
↑ +36.4%
183,030
↑ +49.5%
買入金銭債権
-
-
72,524
-
62,034
↓ -14.5%
62,585
↑ +0.9%
44,178
↓ -29.4%
37,030
↓ -16.2%
32,684
↓ -11.7%
27,985
↓ -14.4%
21,217
↓ -24.2%
15,519
↓ -26.9%
10,457
↓ -32.6%
7,012
↓ -32.9%
3,855
↓ -45.0%
特定取引資産
-
-
4,508
-
4,631
↑ +2.7%
4,646
↑ +0.3%
4,397
↓ -5.4%
4,072
↓ -7.4%
3,790
↓ -6.9%
3,407
↓ -10.1%
3,454
↑ +1.4%
2,220
↓ -35.7%
2,724
↑ +22.7%
1,131
↓ -58.5%
1,031
↓ -8.8%
金銭の信託
-
-
7,947
-
8,344
↑ +5.0%
10,001
↑ +19.9%
11,241
↑ +12.4%
10,723
↓ -4.6%
16,054
↑ +49.7%
18,545
↑ +15.5%
18,474
↓ -0.4%
18,248
↓ -1.2%
17,588
↓ -3.6%
18,880
↑ +7.3%
17,676
↓ -6.4%
有価証券
-
-
2,493,601
-
2,406,589
↓ -3.5%
2,449,455
↑ +1.8%
1,952,999
↓ -20.3%
1,797,605
↓ -8.0%
1,815,484
↑ +1.0%
2,107,290
↑ +16.1%
2,206,987
↑ +4.7%
1,854,257
↓ -16.0%
1,788,022
↓ -3.6%
2,318,732
↑ +29.7%
2,112,598
↓ -8.9%
貸出金
-
-
7,546,819
-
7,582,954
↑ +0.5%
7,771,338
↑ +2.5%
8,172,888
↑ +5.2%
8,344,137
↑ +2.1%
8,656,450
↑ +3.7%
9,050,446
↑ +4.6%
9,193,283
↑ +1.6%
9,533,464
↑ +3.7%
9,534,210
↑ +0.0%
10,458,581
↑ +9.7%
10,697,529
↑ +2.3%
外国為替
-
-
14,533
-
14,771
↑ +1.6%
16,260
↑ +10.1%
18,782
↑ +15.5%
15,706
↓ -16.4%
19,014
↑ +21.1%
22,385
↑ +17.7%
25,628
↑ +14.5%
17,975
↓ -29.9%
19,406
↑ +8.0%
17,207
↓ -11.3%
23,476
↑ +36.4%
その他資産
-
-
91,952
-
108,066
↑ +17.5%
132,969
↑ +23.0%
218,945
↑ +64.7%
217,369
↓ -0.7%
194,483
↓ -10.5%
202,694
↑ +4.2%
201,789
↓ -0.4%
201,393
↓ -0.2%
227,763
↑ +13.1%
162,475
↓ -28.7%
181,674
↑ +11.8%
有形固定資産
-
-
101,878
-
101,080
↓ -0.8%
101,192
↑ +0.1%
100,807
↓ -0.4%
99,177
↓ -1.6%
96,905
↓ -2.3%
95,784
↓ -1.2%
99,135
↑ +3.5%
100,013
↑ +0.9%
109,330
↑ +9.3%
110,820
↑ +1.4%
119,074
↑ +7.4%
建物(純額)
-
-
33,505
-
32,999
↓ -1.5%
33,046
↑ +0.1%
33,536
↑ +1.5%
32,838
↓ -2.1%
32,963
↑ +0.4%
32,612
↓ -1.1%
31,912
↓ -2.1%
32,509
↑ +1.9%
42,276
↑ +30.0%
42,671
↑ +0.9%
41,460
↓ -2.8%
土地
-
-
61,645
-
61,293
↓ -0.6%
60,499
↓ -1.3%
58,781
↓ -2.8%
57,876
↓ -1.5%
56,927
↓ -1.6%
56,597
↓ -0.6%
57,771
↑ +2.1%
57,930
↑ +0.3%
57,449
↓ -0.8%
57,141
↓ -0.5%
57,316
↑ +0.3%
リース資産(純額)
-
-
651
-
657
↑ +0.9%
526
↓ -19.9%
796
↑ +51.3%
670
↓ -15.8%
846
↑ +26.3%
847
↑ +0.1%
669
↓ -21.0%
494
↓ -26.2%
326
↓ -34.0%
2,461
↑ +654.9%
2,637
↑ +7.2%
建設仮勘定
-
-
187
-
241
↑ +28.9%
197
↓ -18.3%
534
↑ +171.1%
657
↑ +23.0%
260
↓ -60.4%
221
↓ -15.0%
3,580
↑ +1519.9%
4,215
↑ +17.7%
2,552
↓ -39.5%
1,731
↓ -32.2%
11,402
↑ +558.7%
その他(純額)
-
-
5,888
-
5,887
↓ -0.0%
6,922
↑ +17.6%
7,159
↑ +3.4%
7,133
↓ -0.4%
5,907
↓ -17.2%
5,505
↓ -6.8%
5,201
↓ -5.5%
4,865
↓ -6.5%
6,725
↑ +38.2%
6,815
↑ +1.3%
6,257
↓ -8.2%
無形固定資産
-
-
28,076
-
23,974
↓ -14.6%
24,358
↑ +1.6%
24,449
↑ +0.4%
21,067
↓ -13.8%
17,320
↓ -17.8%
13,568
↓ -21.7%
10,323
↓ -23.9%
8,299
↓ -19.6%
9,746
↑ +17.4%
8,876
↓ -8.9%
13,450
↑ +51.5%
ソフトウエア
-
-
7,291
-
5,413
↓ -25.8%
7,770
↑ +43.5%
9,834
↑ +26.6%
8,625
↓ -12.3%
7,038
↓ -18.4%
5,404
↓ -23.2%
4,180
↓ -22.6%
3,912
↓ -6.4%
7,344
↑ +87.7%
7,624
↑ +3.8%
11,837
↑ +55.3%
リース資産
-
-
190
-
94
↓ -50.5%
56
↓ -40.4%
482
↑ +760.7%
405
↓ -16.0%
325
↓ -19.8%
259
↓ -20.3%
197
↓ -23.9%
232
↑ +17.8%
146
↓ -37.1%
61
↓ -58.2%
663
↑ +986.9%
その他
-
-
798
-
772
↓ -3.3%
939
↑ +21.6%
642
↓ -31.6%
649
↑ +1.1%
671
↑ +3.4%
720
↑ +7.3%
865
↑ +20.1%
1,176
↑ +36.0%
1,379
↑ +17.3%
1,190
↓ -13.7%
949
↓ -20.3%
退職給付に係る資産
-
-
2,069
-
-
-
-
-
895
-
398
↓ -55.5%
-
-
3,084
-
10,839
↑ +251.5%
7,696
↓ -29.0%
21,768
↑ +182.8%
17,620
↓ -19.1%
37,645
↑ +113.6%
繰延税金資産
-
-
-
-
-
-
-
-
-
-
1,474
-
6,456
↑ +338.0%
3,596
↓ -44.3%
3,275
↓ -8.9%
7,598
↑ +132.0%
438
↓ -94.2%
5,441
↑ +1142.2%
448
↓ -91.8%
支払承諾見返
-
-
68,711
-
65,044
↓ -5.3%
60,551
↓ -6.9%
53,253
↓ -12.1%
53,483
↑ +0.4%
56,099
↑ +4.9%
52,921
↓ -5.7%
60,310
↑ +14.0%
63,881
↑ +5.9%
61,199
↓ -4.2%
61,843
↑ +1.1%
63,847
↑ +3.2%
貸倒引当金
-
-
-55,290
-
-54,925
↑ +0.7%
-51,725
↑ +5.8%
-48,413
↑ +6.4%
-52,903
↓ -9.3%
-54,703
↓ -3.4%
-62,731
↓ -14.7%
-72,470
↓ -15.5%
-67,361
↑ +7.0%
-59,997
↑ +10.9%
-61,704
↓ -2.8%
-50,324
↑ +18.4%
資産
-
-
11,683,001
-
11,630,328
↓ -0.5%
12,429,425
↑ +6.9%
12,996,292
↑ +4.6%
13,185,972
↑ +1.5%
13,644,861
↑ +3.5%
16,635,471
↑ +21.9%
17,280,071
↑ +3.9%
16,172,700
↓ -6.4%
16,382,886
↑ +1.3%
16,441,220
↑ +0.4%
16,963,785
↑ +3.2%
負債の部
預金
-
-
10,140,400
-
10,231,408
↑ +0.9%
10,560,772
↑ +3.2%
11,028,521
↑ +4.4%
11,296,634
↑ +2.4%
11,558,118
↑ +2.3%
12,724,675
↑ +10.1%
13,138,524
↑ +3.3%
13,455,219
↑ +2.4%
13,820,420
↑ +2.7%
13,944,138
↑ +0.9%
14,371,072
↑ +3.1%
譲渡性預金
-
-
487,347
-
244,008
↓ -49.9%
140,499
↓ -42.4%
122,691
↓ -12.7%
113,693
↓ -7.3%
80,500
↓ -29.2%
64,238
↓ -20.2%
64,079
↓ -0.2%
58,506
↓ -8.7%
52,918
↓ -9.6%
87,707
↑ +65.7%
107,257
↑ +22.3%
コールマネー及び売渡手形
-
-
58,454
-
20,845
↓ -64.3%
36,267
↑ +74.0%
45,312
↑ +24.9%
27,214
↓ -39.9%
68,264
↑ +150.8%
280,517
↑ +310.9%
318,920
↑ +13.7%
162,020
↓ -49.2%
83,171
↓ -48.7%
18,540
↓ -77.7%
31,976
↑ +72.5%
売現先勘定
-
-
-
-
-
-
-
-
18,528
-
-
-
11,877
-
24,670
↑ +107.7%
21,123
↓ -14.4%
10,430
↓ -50.6%
51,612
↑ +394.8%
99,482
↑ +92.7%
112,599
↑ +13.2%
債券貸借取引受入担保金
-
-
27,809
-
92,954
↑ +234.3%
534,362
↑ +474.9%
426,276
↓ -20.2%
352,650
↓ -17.3%
294,641
↓ -16.4%
307,787
↑ +4.5%
288,815
↓ -6.2%
313,271
↑ +8.5%
157,288
↓ -49.8%
279,691
↑ +77.8%
172,914
↓ -38.2%
特定取引負債
-
-
1,184
-
1,129
↓ -4.6%
861
↓ -23.7%
683
↓ -20.7%
544
↓ -20.4%
497
↓ -8.6%
349
↓ -29.8%
651
↑ +86.5%
266
↓ -59.1%
284
↑ +6.8%
262
↓ -7.7%
428
↑ +63.4%
借用金
-
-
125,680
-
207,252
↑ +64.9%
325,331
↑ +57.0%
567,512
↑ +74.4%
612,665
↑ +8.0%
827,574
↑ +35.1%
2,385,969
↑ +188.3%
2,608,500
↑ +9.3%
1,352,450
↓ -48.2%
1,389,940
↑ +2.8%
1,095,462
↓ -21.2%
1,120,571
↑ +2.3%
外国為替
-
-
179
-
226
↑ +26.3%
103
↓ -54.4%
186
↑ +80.6%
795
↑ +327.4%
113
↓ -85.8%
447
↑ +295.6%
647
↑ +44.7%
735
↑ +13.6%
667
↓ -9.3%
673
↑ +0.9%
592
↓ -12.0%
信託勘定借
-
-
-
-
-
-
-
-
-
-
-
-
534
-
2,942
↑ +450.9%
4,514
↑ +53.4%
5,230
↑ +15.9%
5,273
↑ +0.8%
4,834
↓ -8.3%
4,434
↓ -8.3%
その他負債
-
-
126,322
-
126,529
↑ +0.2%
123,335
↓ -2.5%
65,704
↓ -46.7%
64,694
↓ -1.5%
119,799
↑ +85.2%
120,203
↑ +0.3%
125,967
↑ +4.8%
119,823
↓ -4.9%
67,056
↓ -44.0%
171,038
↑ +155.1%
204,274
↑ +19.4%
役員賞与引当金
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
113
-
退職給付に係る負債
-
-
8,930
-
20,459
↑ +129.1%
15,026
↓ -26.6%
6,218
↓ -58.6%
6,994
↑ +12.5%
12,199
↑ +74.4%
3,566
↓ -70.8%
3,703
↑ +3.8%
3,407
↓ -8.0%
634
↓ -81.4%
425
↓ -33.0%
431
↑ +1.4%
役員退職慰労引当金
-
-
277
-
230
↓ -17.0%
204
↓ -11.3%
189
↓ -7.4%
184
↓ -2.6%
190
↑ +3.3%
192
↑ +1.1%
123
↓ -35.9%
83
↓ -32.5%
87
↑ +4.8%
80
↓ -8.0%
31
↓ -61.3%
偶発損失引当金
-
-
1,970
-
1,957
↓ -0.7%
1,492
↓ -23.8%
1,354
↓ -9.2%
1,089
↓ -19.6%
1,025
↓ -5.9%
755
↓ -26.3%
943
↑ +24.9%
1,063
↑ +12.7%
1,046
↓ -1.6%
922
↓ -11.9%
807
↓ -12.5%
睡眠預金払戻損失引当金
-
-
1,366
-
1,419
↑ +3.9%
1,590
↑ +12.1%
1,921
↑ +20.8%
2,244
↑ +16.8%
1,978
↓ -11.9%
1,629
↓ -17.6%
1,495
↓ -8.2%
1,385
↓ -7.4%
896
↓ -35.3%
731
↓ -18.4%
546
↓ -25.3%
特別法上の引当金
-
-
-
-
-
-
0
-
1
-
2
↑ +100.0%
5
↑ +150.0%
7
↑ +40.0%
10
↑ +42.9%
10
0.0%
15
↑ +50.0%
18
↑ +20.0%
23
↑ +27.8%
繰延税金負債
-
-
-
-
-
-
-
-
-
-
19,767
-
10,919
↓ -44.8%
20,966
↑ +92.0%
13,909
↓ -33.7%
7,759
↓ -44.2%
20,557
↑ +164.9%
11,781
↓ -42.7%
34,441
↑ +192.3%
再評価に係る繰延税金負債
-
-
6,064
-
5,724
↓ -5.6%
5,686
↓ -0.7%
5,487
↓ -3.5%
5,309
↓ -3.2%
5,201
↓ -2.0%
5,123
↓ -1.5%
4,984
↓ -2.7%
4,941
↓ -0.9%
4,882
↓ -1.2%
4,903
↑ +0.4%
4,891
↓ -0.2%
支払承諾
-
-
68,711
-
65,044
↓ -5.3%
60,551
↓ -6.9%
53,253
↓ -12.1%
53,483
↑ +0.4%
56,099
↑ +4.9%
52,921
↓ -5.7%
60,310
↑ +14.0%
63,881
↑ +5.9%
61,199
↓ -4.2%
61,843
↑ +1.1%
63,847
↑ +3.2%
負債
-
-
11,110,014
-
11,064,076
↓ -0.4%
11,844,188
↑ +7.1%
12,386,145
↑ +4.6%
12,557,968
↑ +1.4%
13,049,541
↑ +3.9%
15,996,966
↑ +22.6%
16,657,226
↑ +4.1%
15,560,488
↓ -6.6%
15,717,953
↑ +1.0%
15,782,539
↑ +0.4%
16,231,259
↑ +2.8%
純資産の部
資本金
-
-
70,895
-
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
70,895
0.0%
資本剰余金
-
-
148,197
-
148,211
↑ +0.0%
144,587
↓ -2.4%
144,590
↑ +0.0%
144,622
↑ +0.0%
139,269
↓ -3.7%
133,905
↓ -3.9%
125,128
↓ -6.6%
119,778
↓ -4.3%
110,660
↓ -7.6%
101,770
↓ -8.0%
93,128
↓ -8.5%
利益剰余金
-
-
242,701
-
263,959
↑ +8.8%
284,896
↑ +7.9%
299,060
↑ +5.0%
316,329
↑ +5.8%
329,343
↑ +4.1%
344,103
↑ +4.5%
359,045
↑ +4.3%
374,971
↑ +4.4%
392,442
↑ +4.7%
424,103
↑ +8.1%
457,901
↑ +8.0%
自己株式
-
-
-1,514
-
-1,489
↑ +1.7%
-1,398
↑ +6.1%
-1,367
↑ +2.2%
-1,281
↑ +6.3%
-1,237
↑ +3.4%
-1,180
↑ +4.6%
-852
↑ +27.8%
-675
↑ +20.8%
-900
↓ -33.3%
-1,368
↓ -52.0%
-7,698
↓ -462.7%
株主資本
-
-
460,279
-
481,576
↑ +4.6%
498,979
↑ +3.6%
513,178
↑ +2.8%
530,565
↑ +3.4%
538,269
↑ +1.5%
547,723
↑ +1.8%
554,215
↑ +1.2%
564,969
↑ +1.9%
573,098
↑ +1.4%
595,399
↑ +3.9%
614,225
↑ +3.2%
その他有価証券評価差額金
-
-
101,033
-
83,834
↓ -17.0%
81,406
↓ -2.9%
90,163
↑ +10.8%
91,608
↑ +1.6%
55,525
↓ -39.4%
80,937
↑ +45.8%
56,225
↓ -30.5%
37,152
↓ -33.9%
67,496
↑ +81.7%
35,450
↓ -47.5%
67,081
↑ +89.2%
繰延ヘッジ損益
-
-
-845
-
-1,596
↓ -88.9%
-1,208
↑ +24.3%
-975
↑ +19.3%
-910
↑ +6.7%
-1,076
↓ -18.2%
-61
↑ +94.3%
325
↑ +632.8%
-195
↓ -160.0%
-1,242
↓ -536.9%
5,829
↑ +569.3%
17,537
↑ +200.9%
土地再評価差額金
-
-
8,502
-
9,079
↑ +6.8%
8,993
↓ -0.9%
8,642
↓ -3.9%
8,354
↓ -3.3%
8,211
↓ -1.7%
8,088
↓ -1.5%
7,791
↓ -3.7%
7,694
↓ -1.2%
7,563
↓ -1.7%
7,150
↓ -5.5%
7,123
↓ -0.4%
退職給付に係る調整累計額
-
-
2,473
-
-8,340
↓ -437.2%
-5,773
↑ +30.8%
-3,977
↑ +31.1%
-4,865
↓ -22.3%
-9,049
↓ -86.0%
-1,986
↑ +78.1%
338
↑ +117.0%
-1,419
↓ -519.8%
13,567
↑ +1056.1%
9,987
↓ -26.4%
21,504
↑ +115.3%
評価・換算差額等
-
-
111,164
-
82,976
↓ -25.4%
83,417
↑ +0.5%
93,852
↑ +12.5%
94,187
↑ +0.4%
53,611
↓ -43.1%
86,979
↑ +62.2%
64,680
↓ -25.6%
43,231
↓ -33.2%
87,384
↑ +102.1%
58,418
↓ -33.1%
113,247
↑ +93.9%
株式引受権
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
69
-
新株予約権
-
-
266
-
319
↑ +19.9%
367
↑ +15.0%
451
↑ +22.9%
443
↓ -1.8%
497
↑ +12.2%
538
↑ +8.2%
500
↓ -7.1%
416
↓ -16.8%
504
↑ +21.2%
542
↑ +7.5%
400
↓ -26.2%
非支配株主持分
-
-
1,276
-
1,378
↑ +8.0%
2,472
↑ +79.4%
2,664
↑ +7.8%
2,807
↑ +5.4%
2,941
↑ +4.8%
3,263
↑ +10.9%
3,449
↑ +5.7%
3,594
↑ +4.2%
3,945
↑ +9.8%
4,319
↑ +9.5%
4,582
↑ +6.1%
純資産
505,125
-
572,987
↑ +13.4%
566,251
↓ -1.2%
585,237
↑ +3.4%
610,147
↑ +4.3%
628,004
↑ +2.9%
595,319
↓ -5.2%
638,504
↑ +7.3%
622,845
↓ -2.5%
612,212
↓ -1.7%
664,933
↑ +8.6%
658,681
↓ -0.9%
732,525
↑ +11.2%
負債純資産
-
-
11,683,001
-
11,630,328
↓ -0.5%
12,429,425
↑ +6.9%
12,996,292
↑ +4.6%
13,185,972
↑ +1.5%
13,644,861
↑ +3.5%
16,635,471
↑ +21.9%
17,280,071
↑ +3.9%
16,172,700
↓ -6.4%
16,382,886
↑ +1.3%
16,441,220
↑ +0.4%
16,963,785
↑ +3.2%
(単位: 百万円)
勘定科目
2014年
JGAAP
2015年
JGAAP
2016年
JGAAP
2017年
JGAAP
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失(△)
-
-
46,906
-
45,918
↓ -2.1%
38,552
↓ -16.0%
31,037
↓ -19.5%
34,019
↑ +9.6%
30,593
↓ -10.1%
31,177
↑ +1.9%
33,233
↑ +6.6%
25,731
↓ -22.6%
25,799
↑ +0.3%
53,739
↑ +108.3%
79,943
↑ +48.8%
減価償却費
-
-
8,290
-
8,330
↑ +0.5%
5,881
↓ -29.4%
6,776
↑ +15.2%
7,379
↑ +8.9%
7,159
↓ -3.0%
6,743
↓ -5.8%
6,682
↓ -0.9%
5,984
↓ -10.4%
6,009
↑ +0.4%
7,542
↑ +25.5%
8,425
↑ +11.7%
減損損失
-
-
1,013
-
782
↓ -22.8%
610
↓ -22.0%
1,995
↑ +227.0%
1,027
↓ -48.5%
915
↓ -10.9%
685
↓ -25.1%
414
↓ -39.6%
286
↓ -30.9%
416
↑ +45.5%
789
↑ +89.7%
373
↓ -52.7%
のれん償却額
-
-
2,102
-
2,102
0.0%
2,943
↑ +40.0%
2,102
↓ -28.6%
2,102
0.0%
2,102
0.0%
2,102
0.0%
2,102
0.0%
2,102
0.0%
2,102
0.0%
875
↓ -58.4%
-
-
持分法による投資損益(△は益)
-
-
-27
-
-1
↑ +96.3%
-6
↓ -500.0%
-13
↓ -116.7%
-13
0.0%
1
↑ +107.7%
-12
↓ -1300.0%
-24
↓ -100.0%
-17
↑ +29.2%
-31
↓ -82.4%
-2,632
↓ -8390.3%
-345
↑ +86.9%
貸倒引当金の増減(△)
-
-
-3,927
-
-365
↑ +90.7%
-3,199
↓ -776.4%
-3,311
↓ -3.5%
4,490
↑ +235.6%
1,799
↓ -59.9%
8,028
↑ +346.2%
9,738
↑ +21.3%
-5,109
↓ -152.5%
-7,363
↓ -44.1%
1,706
↑ +123.2%
-11,379
↓ -767.0%
偶発損失引当金の増減額(△は減少)
-
-
-528
-
-13
↑ +97.5%
-464
↓ -3469.2%
-138
↑ +70.3%
-264
↓ -91.3%
-64
↑ +75.8%
-269
↓ -320.3%
188
↑ +169.9%
119
↓ -36.7%
-16
↓ -113.4%
-124
↓ -675.0%
-114
↑ +8.1%
役員賞与引当金の増減額(△は減少)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
113
-
退職給付に係る資産の増減額(△は増加)
-
-
-2,069
-
2,069
↑ +200.0%
-
-
-895
-
497
↑ +155.5%
398
↓ -19.9%
-3,084
↓ -874.9%
-7,755
↓ -151.5%
3,143
↑ +140.5%
-14,071
↓ -547.7%
4,147
↑ +129.5%
-20,025
↓ -582.9%
退職給付に係る負債の増減額(△は減少)
-
-
-6,030
-
11,529
↑ +291.2%
-5,433
↓ -147.1%
-8,807
↓ -62.1%
775
↑ +108.8%
5,205
↑ +571.6%
-8,633
↓ -265.9%
137
↑ +101.6%
-296
↓ -316.1%
-2,772
↓ -836.5%
-209
↑ +92.5%
6
↑ +102.9%
役員退職慰労引当金の増減額(△は減少)
-
-
-50
-
-46
↑ +8.0%
-26
↑ +43.5%
-14
↑ +46.2%
-5
↑ +64.3%
6
↑ +220.0%
1
↓ -83.3%
-68
↓ -6900.0%
-40
↑ +41.2%
4
↑ +110.0%
-7
↓ -275.0%
-48
↓ -585.7%
睡眠預金払戻損失引当金の増減(△)
-
-
113
-
52
↓ -54.0%
170
↑ +226.9%
331
↑ +94.7%
322
↓ -2.7%
-265
↓ -182.3%
-348
↓ -31.3%
-134
↑ +61.5%
-109
↑ +18.7%
-489
↓ -348.6%
-165
↑ +66.3%
-184
↓ -11.5%
資金運用収益
-
-
-128,468
-
-127,069
↑ +1.1%
-120,786
↑ +4.9%
-113,659
↑ +5.9%
-113,442
↑ +0.2%
-109,237
↑ +3.7%
-104,502
↑ +4.3%
-104,798
↓ -0.3%
-109,113
↓ -4.1%
-106,659
↑ +2.2%
-137,794
↓ -29.2%
-187,377
↓ -36.0%
資金調達費用
-
-
7,164
-
6,826
↓ -4.7%
6,243
↓ -8.5%
6,318
↑ +1.2%
6,390
↑ +1.1%
4,395
↓ -31.2%
1,763
↓ -59.9%
1,485
↓ -15.8%
9,625
↑ +548.1%
13,626
↑ +41.6%
25,278
↑ +85.5%
45,834
↑ +81.3%
有価証券関係損益(△)
-
-
-6,914
-
-230
↑ +96.7%
879
↑ +482.2%
3,980
↑ +352.8%
-2,922
↓ -173.4%
-6,213
↓ -112.6%
-7,089
↓ -14.1%
743
↑ +110.5%
8,678
↑ +1068.0%
9,771
↑ +12.6%
-1,880
↓ -119.2%
8,158
↑ +533.9%
金銭の信託の運用損益(△は運用益)
-
-
-72
-
2
↑ +102.8%
-10
↓ -600.0%
0
↑ +100.0%
-3
-
68
↑ +2366.7%
7
↓ -89.7%
-18
↓ -357.1%
-20
↓ -11.1%
38
↑ +290.0%
-23
↓ -160.5%
-51
↓ -121.7%
為替差損益(△は益)
-
-
-5,443
-
5,330
↑ +197.9%
-891
↓ -116.7%
5,836
↑ +755.0%
-2,859
↓ -149.0%
2,053
↑ +171.8%
-6,357
↓ -409.6%
-13,380
↓ -110.5%
-18,500
↓ -38.3%
-16,805
↑ +9.2%
4,509
↑ +126.8%
-24,244
↓ -637.7%
固定資産処分損益(△は益)
-
-
258
-
479
↑ +85.7%
314
↓ -34.4%
156
↓ -50.3%
271
↑ +73.7%
174
↓ -35.8%
402
↑ +131.0%
522
↑ +29.9%
363
↓ -30.5%
405
↑ +11.6%
802
↑ +98.0%
436
↓ -45.6%
特定取引資産の純増(△)減
-
-
498
-
-123
↓ -124.7%
-15
↑ +87.8%
248
↑ +1753.3%
325
↑ +31.0%
281
↓ -13.5%
382
↑ +35.9%
-46
↓ -112.0%
1,234
↑ +2782.6%
-504
↓ -140.8%
1,592
↑ +415.9%
100
↓ -93.7%
特定取引負債の純増減(△)
-
-
-249
-
-55
↑ +77.9%
-267
↓ -385.5%
-178
↑ +33.3%
-138
↑ +22.5%
-47
↑ +65.9%
-147
↓ -212.8%
302
↑ +305.4%
-385
↓ -227.5%
18
↑ +104.7%
-22
↓ -222.2%
166
↑ +854.5%
貸出金の純増(△)減
-
-
-223,529
-
-36,135
↑ +83.8%
-187,716
↓ -419.5%
-401,550
↓ -113.9%
-171,249
↑ +57.4%
-312,312
↓ -82.4%
-393,996
↓ -26.2%
-142,837
↑ +63.7%
-340,180
↓ -138.2%
-745
↑ +99.8%
-924,370
↓ -123976.5%
-238,948
↑ +74.2%
預金の純増減(△)
-
-
228,035
-
91,008
↓ -60.1%
329,363
↑ +261.9%
467,749
↑ +42.0%
268,113
↓ -42.7%
261,483
↓ -2.5%
1,166,557
↑ +346.1%
413,849
↓ -64.5%
316,695
↓ -23.5%
365,201
↑ +15.3%
123,718
↓ -66.1%
426,933
↑ +245.1%
譲渡性預金の純増減(△)
-
-
251,907
-
-243,339
↓ -196.6%
-103,508
↑ +57.5%
-17,807
↑ +82.8%
-8,998
↑ +49.5%
-33,193
↓ -268.9%
-16,261
↑ +51.0%
-158
↑ +99.0%
-5,573
↓ -3427.2%
-5,587
↓ -0.3%
34,788
↑ +722.7%
19,550
↓ -43.8%
借用金(劣後特約付借入金を除く)の純増減(△)
-
-
33,882
-
112,572
↑ +232.2%
141,912
↑ +26.1%
242,180
↑ +70.7%
60,152
↓ -75.2%
214,909
↑ +257.3%
1,558,395
↑ +625.1%
222,530
↓ -85.7%
-1,256,050
↓ -664.4%
37,489
↑ +103.0%
-294,477
↓ -885.5%
25,108
↑ +108.5%
預け金(日銀預け金を除く)の純増(△)減
-
-
38,669
-
19,837
↓ -48.7%
22,858
↑ +15.2%
4,290
↓ -81.2%
11,368
↑ +165.0%
-488
↓ -104.3%
-6,676
↓ -1268.0%
-9,291
↓ -39.2%
4,131
↑ +144.5%
5,404
↑ +30.8%
-728
↓ -113.5%
-10,210
↓ -1302.5%
コールローン等の純増(△)減
-
-
-1,227
-
40,072
↑ +3365.9%
-24,950
↓ -162.3%
55,069
↑ +320.7%
-20,309
↓ -136.9%
24,761
↑ +221.9%
64,493
↑ +160.5%
-19,962
↓ -131.0%
-19,914
↑ +0.2%
-32,327
↓ -62.3%
-29,241
↑ +9.5%
-57,453
↓ -96.5%
コールマネー等の純増減(△)
-
-
1,180
-
-37,608
↓ -3287.1%
15,421
↑ +141.0%
27,572
↑ +78.8%
-36,625
↓ -232.8%
52,928
↑ +244.5%
225,045
↑ +325.2%
34,855
↓ -84.5%
-167,592
↓ -580.8%
-37,668
↑ +77.5%
-16,760
↑ +55.5%
26,553
↑ +258.4%
債券貸借取引受入担保金の純増減(△)
-
-
27,809
-
65,145
↑ +134.3%
441,407
↑ +577.6%
-108,085
↓ -124.5%
-73,626
↑ +31.9%
-58,009
↑ +21.2%
13,146
↑ +122.7%
-18,972
↓ -244.3%
24,455
↑ +228.9%
-155,982
↓ -737.8%
122,403
↑ +178.5%
-106,776
↓ -187.2%
外国為替(資産)の純増(△)減
-
-
-26
-
-238
↓ -815.4%
-1,488
↓ -525.2%
-2,522
↓ -69.5%
3,075
↑ +221.9%
-3,307
↓ -207.5%
-3,370
↓ -1.9%
-3,242
↑ +3.8%
7,652
↑ +336.0%
-1,431
↓ -118.7%
2,199
↑ +253.7%
-6,269
↓ -385.1%
外国為替(負債)の純増減(△)
-
-
28
-
47
↑ +67.9%
-123
↓ -361.7%
82
↑ +166.7%
608
↑ +641.5%
-681
↓ -212.0%
333
↑ +148.9%
200
↓ -39.9%
88
↓ -56.0%
-67
↓ -176.1%
5
↑ +107.5%
-80
↓ -1700.0%
信託勘定借の純増減(△)
-
-
-
-
-
-
-
-
-
-
-
-
534
-
2,408
↑ +350.9%
1,571
↓ -34.8%
716
↓ -54.4%
43
↓ -94.0%
-438
↓ -1118.6%
-399
↑ +8.9%
資金運用による収入
-
-
104,365
-
100,776
↓ -3.4%
95,954
↓ -4.8%
90,917
↓ -5.2%
89,614
↓ -1.4%
87,943
↓ -1.9%
84,791
↓ -3.6%
87,995
↑ +3.8%
88,889
↑ +1.0%
88,678
↓ -0.2%
107,461
↑ +21.2%
141,586
↑ +31.8%
資金調達による支出
-
-
-6,248
-
-6,354
↓ -1.7%
-6,111
↑ +3.8%
-6,314
↓ -3.3%
-6,364
↓ -0.8%
-4,468
↑ +29.8%
-2,016
↑ +54.9%
-1,615
↑ +19.9%
-9,258
↓ -473.3%
-13,516
↓ -46.0%
-22,574
↓ -67.0%
-39,416
↓ -74.6%
その他
-
-
5,580
-
-14,875
↓ -366.6%
-28,835
↓ -93.8%
-129,917
↓ -350.6%
-6,145
↑ +95.3%
54,043
↑ +979.5%
2,498
↓ -95.4%
-22,891
↓ -1016.4%
-24,038
↓ -5.0%
-75,543
↓ -214.3%
175,320
↑ +332.1%
27,392
↓ -84.4%
小計
-
-
372,992
-
46,427
↓ -87.6%
618,678
↑ +1232.6%
153,429
↓ -75.2%
47,566
↓ -69.0%
223,469
↑ +369.8%
2,616,197
↑ +1070.7%
471,354
↓ -82.0%
-1,456,304
↓ -409.0%
83,425
↑ +105.7%
-764,570
↓ -1016.5%
107,358
↑ +114.0%
法人税等の支払額
-
-
-5,671
-
-8,338
↓ -47.0%
-9,808
↓ -17.6%
-4,040
↑ +58.8%
-5,951
↓ -47.3%
-9,727
↓ -63.5%
-7,977
↑ +18.0%
-8,941
↓ -12.1%
-10,278
↓ -15.0%
-991
↑ +90.4%
-3,110
↓ -213.8%
-21,878
↓ -603.5%
営業活動によるキャッシュ・フロー
-
-
367,321
-
38,088
↓ -89.6%
608,869
↑ +1498.6%
149,389
↓ -75.5%
41,614
↓ -72.1%
213,741
↑ +413.6%
2,608,220
↑ +1120.3%
462,413
↓ -82.3%
-1,466,582
↓ -417.2%
82,434
↑ +105.6%
-767,680
↓ -1031.3%
85,480
↑ +111.1%
投資活動によるキャッシュ・フロー
有価証券の取得による支出
-
-
-457,336
-
-836,287
↓ -82.9%
-971,447
↓ -16.2%
-468,588
↑ +51.8%
-725,930
↓ -54.9%
-1,036,495
↓ -42.8%
-945,725
↑ +8.8%
-963,265
↓ -1.9%
-437,538
↑ +54.6%
-471,053
↓ -7.7%
-933,384
↓ -98.1%
-503,182
↑ +46.1%
有価証券の売却による収入
-
-
305,749
-
577,480
↑ +88.9%
700,130
↑ +21.2%
695,593
↓ -0.6%
677,669
↓ -2.6%
621,687
↓ -8.3%
449,479
↓ -27.7%
680,813
↑ +51.5%
622,709
↓ -8.5%
489,523
↓ -21.4%
180,665
↓ -63.1%
516,916
↑ +186.1%
有価証券の償還による収入
-
-
224,051
-
295,603
↑ +31.9%
235,058
↓ -20.5%
259,314
↑ +10.3%
214,366
↓ -17.3%
368,078
↑ +71.7%
250,893
↓ -31.8%
192,934
↓ -23.1%
169,082
↓ -12.4%
116,888
↓ -30.9%
160,635
↑ +37.4%
275,104
↑ +71.3%
金銭の信託の増加による支出
-
-
-15,362
-
-16,128
↓ -5.0%
-20,476
↓ -27.0%
-21,380
↓ -4.4%
-20,117
↑ +5.9%
-25,463
↓ -26.6%
-20,013
↑ +21.4%
-20,543
↓ -2.6%
-20,632
↓ -0.4%
-19,190
↑ +7.0%
-18,627
↑ +2.9%
-21,553
↓ -15.7%
金銭の信託の減少による収入
-
-
15,175
-
15,720
↑ +3.6%
19,567
↑ +24.5%
21,135
↑ +8.0%
20,482
↓ -3.1%
20,295
↓ -0.9%
20,156
↓ -0.7%
20,462
↑ +1.5%
20,498
↑ +0.2%
20,306
↓ -0.9%
17,639
↓ -13.1%
23,067
↑ +30.8%
投資活動としての資金運用による収入
-
-
24,394
-
26,339
↑ +8.0%
25,185
↓ -4.4%
21,516
↓ -14.6%
24,030
↑ +11.7%
22,817
↓ -5.0%
18,554
↓ -18.7%
16,371
↓ -11.8%
20,783
↑ +27.0%
16,992
↓ -18.2%
28,099
↑ +65.4%
41,985
↑ +49.4%
有形固定資産の取得による支出
-
-
-3,756
-
-4,321
↓ -15.0%
-5,630
↓ -30.3%
-5,826
↓ -3.5%
-4,226
↑ +27.5%
-3,343
↑ +20.9%
-3,549
↓ -6.2%
-8,170
↓ -130.2%
-5,184
↑ +36.5%
-17,230
↓ -232.4%
-5,956
↑ +65.4%
-13,438
↓ -125.6%
有形固定資産の売却による収入
-
-
113
-
36
↓ -68.1%
703
↑ +1852.8%
197
↓ -72.0%
354
↑ +79.7%
965
↑ +172.6%
138
↓ -85.7%
372
↑ +169.6%
77
↓ -79.3%
742
↑ +863.6%
502
↓ -32.3%
165
↓ -67.1%
無形固定資産の取得による支出
-
-
-1,426
-
-2,219
↓ -55.6%
-4,365
↓ -96.7%
-4,186
↑ +4.1%
-1,678
↑ +59.9%
-1,379
↑ +17.8%
-1,309
↑ +5.1%
-1,629
↓ -24.4%
-2,074
↓ -27.3%
-5,618
↓ -170.9%
-2,365
↑ +57.9%
-7,191
↓ -204.1%
連結の範囲の変更を伴う子会社株式の取得による支出
-
-
-
-
-
-
-2,399
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-100
-
-
-
持分法適用の関連会社株式の取得による支出
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-837
-
-
-
投資活動によるキャッシュ・フロー
-
-
91,602
-
56,223
↓ -38.6%
-23,676
↓ -142.1%
497,774
↑ +2202.4%
184,949
↓ -62.8%
-32,838
↓ -117.8%
-231,376
↓ -604.6%
-82,653
↑ +64.3%
367,722
↑ +544.9%
131,360
↓ -64.3%
-573,728
↓ -536.8%
311,873
↑ +154.4%
財務活動によるキャッシュ・フロー
配当金の支払額
-
-
-6,970
-
-7,305
↓ -4.8%
-7,307
↓ -0.0%
-7,377
↓ -1.0%
-7,378
↓ -0.0%
-7,381
↓ -0.0%
-6,697
↑ +9.3%
-5,882
↑ +12.2%
-5,606
↑ +4.7%
-5,707
↓ -1.8%
-8,551
↓ -49.8%
-9,161
↓ -7.1%
非支配株主への配当金の支払額
-
-
0
-
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
自己株式の取得による支出
-
-
-17
-
-18
↓ -5.9%
-3,608
↓ -19944.4%
-12
↑ +99.7%
-8
↑ +33.3%
-5,380
↓ -67150.0%
-5,375
↑ +0.1%
-8,606
↓ -60.1%
-5,375
↑ +37.5%
-9,377
↓ -74.5%
-9,382
↓ -0.1%
-31,512
↓ -235.9%
自己株式の売却による収入
-
-
0
-
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
財務活動によるキャッシュ・フロー
-
-
-53,896
-
-49,540
↑ +8.1%
-44,078
↑ +11.0%
-7,697
↑ +82.5%
-47,694
↓ -519.6%
-12,761
↑ +73.2%
-12,073
↑ +5.4%
-14,488
↓ -20.0%
-10,981
↑ +24.2%
-15,085
↓ -37.4%
-17,933
↓ -18.9%
-40,674
↓ -126.8%
現金及び現金同等物に係る換算差額
-
-
67
-
-42
↓ -162.7%
-12
↑ +71.4%
-11
↑ +8.3%
8
↑ +172.7%
-23
↓ -387.5%
19
↑ +182.6%
36
↑ +89.5%
30
↓ -16.7%
41
↑ +36.7%
-
-
-
-
現金及び現金同等物の増減額(△は減少)
-
-
405,094
-
44,729
↓ -89.0%
541,102
↑ +1109.7%
639,454
↑ +18.2%
178,879
↓ -72.0%
168,118
↓ -6.0%
2,364,789
↑ +1306.6%
365,308
↓ -84.6%
-1,109,810
↓ -403.8%
198,750
↑ +117.9%
-1,359,342
↓ -783.9%
356,679
↑ +126.2%
現金及び現金同等物の残高
743,974
-
1,149,068
↑ +54.5%
1,193,798
↑ +3.9%
1,734,901
↑ +45.3%
2,374,356
↑ +36.9%
2,553,235
↑ +7.5%
2,721,353
↑ +6.6%
5,086,143
↑ +86.9%
5,451,451
↑ +7.2%
4,341,640
↓ -20.4%
4,540,390
↑ +4.6%
3,181,048
↓ -29.9%
3,537,727
↑ +11.2%
2014年2015年2016年2017年2018年2019年2020年2021年2022年2023年2024年2025年2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失(△)
-
-
46,906
-
45,918
↓ -2.1%
38,552
↓ -16.0%
31,037
↓ -19.5%
34,019
↑ +9.6%
30,593
↓ -10.1%
31,177
↑ +1.9%
33,233
↑ +6.6%
25,731
↓ -22.6%
25,799
↑ +0.3%
53,739
↑ +108.3%
79,943
↑ +48.8%
減価償却費
-
-
8,290
-
8,330
↑ +0.5%
5,881
↓ -29.4%
6,776
↑ +15.2%
7,379
↑ +8.9%
7,159
↓ -3.0%
6,743
↓ -5.8%
6,682
↓ -0.9%
5,984
↓ -10.4%
6,009
↑ +0.4%
7,542
↑ +25.5%
8,425
↑ +11.7%
減損損失
-
-
1,013
-
782
↓ -22.8%
610
↓ -22.0%
1,995
↑ +227.0%
1,027
↓ -48.5%
915
↓ -10.9%
685
↓ -25.1%
414
↓ -39.6%
286
↓ -30.9%
416
↑ +45.5%
789
↑ +89.7%
373
↓ -52.7%
のれん償却額
-
-
2,102
-
2,102
0.0%
2,943
↑ +40.0%
2,102
↓ -28.6%
2,102
0.0%
2,102
0.0%
2,102
0.0%
2,102
0.0%
2,102
0.0%
2,102
0.0%
875
↓ -58.4%
-
-
持分法による投資損益(△は益)
-
-
-27
-
-1
↑ +96.3%
-6
↓ -500.0%
-13
↓ -116.7%
-13
0.0%
1
↑ +107.7%
-12
↓ -1300.0%
-24
↓ -100.0%
-17
↑ +29.2%
-31
↓ -82.4%
-2,632
↓ -8390.3%
-345
↑ +86.9%
貸倒引当金の増減(△)
-
-
-3,927
-
-365
↑ +90.7%
-3,199
↓ -776.4%
-3,311
↓ -3.5%
4,490
↑ +235.6%
1,799
↓ -59.9%
8,028
↑ +346.2%
9,738
↑ +21.3%
-5,109
↓ -152.5%
-7,363
↓ -44.1%
1,706
↑ +123.2%
-11,379
↓ -767.0%
偶発損失引当金の増減額(△は減少)
-
-
-528
-
-13
↑ +97.5%
-464
↓ -3469.2%
-138
↑ +70.3%
-264
↓ -91.3%
-64
↑ +75.8%
-269
↓ -320.3%
188
↑ +169.9%
119
↓ -36.7%
-16
↓ -113.4%
-124
↓ -675.0%
-114
↑ +8.1%
役員賞与引当金の増減額(△は減少)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
113
-
退職給付に係る資産の増減額(△は増加)
-
-
-2,069
-
2,069
↑ +200.0%
-
-
-895
-
497
↑ +155.5%
398
↓ -19.9%
-3,084
↓ -874.9%
-7,755
↓ -151.5%
3,143
↑ +140.5%
-14,071
↓ -547.7%
4,147
↑ +129.5%
-20,025
↓ -582.9%
退職給付に係る負債の増減額(△は減少)
-
-
-6,030
-
11,529
↑ +291.2%
-5,433
↓ -147.1%
-8,807
↓ -62.1%
775
↑ +108.8%
5,205
↑ +571.6%
-8,633
↓ -265.9%
137
↑ +101.6%
-296
↓ -316.1%
-2,772
↓ -836.5%
-209
↑ +92.5%
6
↑ +102.9%
役員退職慰労引当金の増減額(△は減少)
-
-
-50
-
-46
↑ +8.0%
-26
↑ +43.5%
-14
↑ +46.2%
-5
↑ +64.3%
6
↑ +220.0%
1
↓ -83.3%
-68
↓ -6900.0%
-40
↑ +41.2%
4
↑ +110.0%
-7
↓ -275.0%
-48
↓ -585.7%
睡眠預金払戻損失引当金の増減(△)
-
-
113
-
52
↓ -54.0%
170
↑ +226.9%
331
↑ +94.7%
322
↓ -2.7%
-265
↓ -182.3%
-348
↓ -31.3%
-134
↑ +61.5%
-109
↑ +18.7%
-489
↓ -348.6%
-165
↑ +66.3%
-184
↓ -11.5%
資金運用収益
-
-
-128,468
-
-127,069
↑ +1.1%
-120,786
↑ +4.9%
-113,659
↑ +5.9%
-113,442
↑ +0.2%
-109,237
↑ +3.7%
-104,502
↑ +4.3%
-104,798
↓ -0.3%
-109,113
↓ -4.1%
-106,659
↑ +2.2%
-137,794
↓ -29.2%
-187,377
↓ -36.0%
資金調達費用
-
-
7,164
-
6,826
↓ -4.7%
6,243
↓ -8.5%
6,318
↑ +1.2%
6,390
↑ +1.1%
4,395
↓ -31.2%
1,763
↓ -59.9%
1,485
↓ -15.8%
9,625
↑ +548.1%
13,626
↑ +41.6%
25,278
↑ +85.5%
45,834
↑ +81.3%
有価証券関係損益(△)
-
-
-6,914
-
-230
↑ +96.7%
879
↑ +482.2%
3,980
↑ +352.8%
-2,922
↓ -173.4%
-6,213
↓ -112.6%
-7,089
↓ -14.1%
743
↑ +110.5%
8,678
↑ +1068.0%
9,771
↑ +12.6%
-1,880
↓ -119.2%
8,158
↑ +533.9%
金銭の信託の運用損益(△は運用益)
-
-
-72
-
2
↑ +102.8%
-10
↓ -600.0%
0
↑ +100.0%
-3
-
68
↑ +2366.7%
7
↓ -89.7%
-18
↓ -357.1%
-20
↓ -11.1%
38
↑ +290.0%
-23
↓ -160.5%
-51
↓ -121.7%
為替差損益(△は益)
-
-
-5,443
-
5,330
↑ +197.9%
-891
↓ -116.7%
5,836
↑ +755.0%
-2,859
↓ -149.0%
2,053
↑ +171.8%
-6,357
↓ -409.6%
-13,380
↓ -110.5%
-18,500
↓ -38.3%
-16,805
↑ +9.2%
4,509
↑ +126.8%
-24,244
↓ -637.7%
固定資産処分損益(△は益)
-
-
258
-
479
↑ +85.7%
314
↓ -34.4%
156
↓ -50.3%
271
↑ +73.7%
174
↓ -35.8%
402
↑ +131.0%
522
↑ +29.9%
363
↓ -30.5%
405
↑ +11.6%
802
↑ +98.0%
436
↓ -45.6%
特定取引資産の純増(△)減
-
-
498
-
-123
↓ -124.7%
-15
↑ +87.8%
248
↑ +1753.3%
325
↑ +31.0%
281
↓ -13.5%
382
↑ +35.9%
-46
↓ -112.0%
1,234
↑ +2782.6%
-504
↓ -140.8%
1,592
↑ +415.9%
100
↓ -93.7%
特定取引負債の純増減(△)
-
-
-249
-
-55
↑ +77.9%
-267
↓ -385.5%
-178
↑ +33.3%
-138
↑ +22.5%
-47
↑ +65.9%
-147
↓ -212.8%
302
↑ +305.4%
-385
↓ -227.5%
18
↑ +104.7%
-22
↓ -222.2%
166
↑ +854.5%
貸出金の純増(△)減
-
-
-223,529
-
-36,135
↑ +83.8%
-187,716
↓ -419.5%
-401,550
↓ -113.9%
-171,249
↑ +57.4%
-312,312
↓ -82.4%
-393,996
↓ -26.2%
-142,837
↑ +63.7%
-340,180
↓ -138.2%
-745
↑ +99.8%
-924,370
↓ -123976.5%
-238,948
↑ +74.2%
預金の純増減(△)
-
-
228,035
-
91,008
↓ -60.1%
329,363
↑ +261.9%
467,749
↑ +42.0%
268,113
↓ -42.7%
261,483
↓ -2.5%
1,166,557
↑ +346.1%
413,849
↓ -64.5%
316,695
↓ -23.5%
365,201
↑ +15.3%
123,718
↓ -66.1%
426,933
↑ +245.1%
譲渡性預金の純増減(△)
-
-
251,907
-
-243,339
↓ -196.6%
-103,508
↑ +57.5%
-17,807
↑ +82.8%
-8,998
↑ +49.5%
-33,193
↓ -268.9%
-16,261
↑ +51.0%
-158
↑ +99.0%
-5,573
↓ -3427.2%
-5,587
↓ -0.3%
34,788
↑ +722.7%
19,550
↓ -43.8%
借用金(劣後特約付借入金を除く)の純増減(△)
-
-
33,882
-
112,572
↑ +232.2%
141,912
↑ +26.1%
242,180
↑ +70.7%
60,152
↓ -75.2%
214,909
↑ +257.3%
1,558,395
↑ +625.1%
222,530
↓ -85.7%
-1,256,050
↓ -664.4%
37,489
↑ +103.0%
-294,477
↓ -885.5%
25,108
↑ +108.5%
預け金(日銀預け金を除く)の純増(△)減
-
-
38,669
-
19,837
↓ -48.7%
22,858
↑ +15.2%
4,290
↓ -81.2%
11,368
↑ +165.0%
-488
↓ -104.3%
-6,676
↓ -1268.0%
-9,291
↓ -39.2%
4,131
↑ +144.5%
5,404
↑ +30.8%
-728
↓ -113.5%
-10,210
↓ -1302.5%
コールローン等の純増(△)減
-
-
-1,227
-
40,072
↑ +3365.9%
-24,950
↓ -162.3%
55,069
↑ +320.7%
-20,309
↓ -136.9%
24,761
↑ +221.9%
64,493
↑ +160.5%
-19,962
↓ -131.0%
-19,914
↑ +0.2%
-32,327
↓ -62.3%
-29,241
↑ +9.5%
-57,453
↓ -96.5%
コールマネー等の純増減(△)
-
-
1,180
-
-37,608
↓ -3287.1%
15,421
↑ +141.0%
27,572
↑ +78.8%
-36,625
↓ -232.8%
52,928
↑ +244.5%
225,045
↑ +325.2%
34,855
↓ -84.5%
-167,592
↓ -580.8%
-37,668
↑ +77.5%
-16,760
↑ +55.5%
26,553
↑ +258.4%
債券貸借取引受入担保金の純増減(△)
-
-
27,809
-
65,145
↑ +134.3%
441,407
↑ +577.6%
-108,085
↓ -124.5%
-73,626
↑ +31.9%
-58,009
↑ +21.2%
13,146
↑ +122.7%
-18,972
↓ -244.3%
24,455
↑ +228.9%
-155,982
↓ -737.8%
122,403
↑ +178.5%
-106,776
↓ -187.2%
外国為替(資産)の純増(△)減
-
-
-26
-
-238
↓ -815.4%
-1,488
↓ -525.2%
-2,522
↓ -69.5%
3,075
↑ +221.9%
-3,307
↓ -207.5%
-3,370
↓ -1.9%
-3,242
↑ +3.8%
7,652
↑ +336.0%
-1,431
↓ -118.7%
2,199
↑ +253.7%
-6,269
↓ -385.1%
外国為替(負債)の純増減(△)
-
-
28
-
47
↑ +67.9%
-123
↓ -361.7%
82
↑ +166.7%
608
↑ +641.5%
-681
↓ -212.0%
333
↑ +148.9%
200
↓ -39.9%
88
↓ -56.0%
-67
↓ -176.1%
5
↑ +107.5%
-80
↓ -1700.0%
信託勘定借の純増減(△)
-
-
-
-
-
-
-
-
-
-
-
-
534
-
2,408
↑ +350.9%
1,571
↓ -34.8%
716
↓ -54.4%
43
↓ -94.0%
-438
↓ -1118.6%
-399
↑ +8.9%
資金運用による収入
-
-
104,365
-
100,776
↓ -3.4%
95,954
↓ -4.8%
90,917
↓ -5.2%
89,614
↓ -1.4%
87,943
↓ -1.9%
84,791
↓ -3.6%
87,995
↑ +3.8%
88,889
↑ +1.0%
88,678
↓ -0.2%
107,461
↑ +21.2%
141,586
↑ +31.8%
資金調達による支出
-
-
-6,248
-
-6,354
↓ -1.7%
-6,111
↑ +3.8%
-6,314
↓ -3.3%
-6,364
↓ -0.8%
-4,468
↑ +29.8%
-2,016
↑ +54.9%
-1,615
↑ +19.9%
-9,258
↓ -473.3%
-13,516
↓ -46.0%
-22,574
↓ -67.0%
-39,416
↓ -74.6%
その他
-
-
5,580
-
-14,875
↓ -366.6%
-28,835
↓ -93.8%
-129,917
↓ -350.6%
-6,145
↑ +95.3%
54,043
↑ +979.5%
2,498
↓ -95.4%
-22,891
↓ -1016.4%
-24,038
↓ -5.0%
-75,543
↓ -214.3%
175,320
↑ +332.1%
27,392
↓ -84.4%
小計
-
-
372,992
-
46,427
↓ -87.6%
618,678
↑ +1232.6%
153,429
↓ -75.2%
47,566
↓ -69.0%
223,469
↑ +369.8%
2,616,197
↑ +1070.7%
471,354
↓ -82.0%
-1,456,304
↓ -409.0%
83,425
↑ +105.7%
-764,570
↓ -1016.5%
107,358
↑ +114.0%
法人税等の支払額
-
-
-5,671
-
-8,338
↓ -47.0%
-9,808
↓ -17.6%
-4,040
↑ +58.8%
-5,951
↓ -47.3%
-9,727
↓ -63.5%
-7,977
↑ +18.0%
-8,941
↓ -12.1%
-10,278
↓ -15.0%
-991
↑ +90.4%
-3,110
↓ -213.8%
-21,878
↓ -603.5%
営業活動によるキャッシュ・フロー
-
-
367,321
-
38,088
↓ -89.6%
608,869
↑ +1498.6%
149,389
↓ -75.5%
41,614
↓ -72.1%
213,741
↑ +413.6%
2,608,220
↑ +1120.3%
462,413
↓ -82.3%
-1,466,582
↓ -417.2%
82,434
↑ +105.6%
-767,680
↓ -1031.3%
85,480
↑ +111.1%
投資活動によるキャッシュ・フロー
有価証券の取得による支出
-
-
-457,336
-
-836,287
↓ -82.9%
-971,447
↓ -16.2%
-468,588
↑ +51.8%
-725,930
↓ -54.9%
-1,036,495
↓ -42.8%
-945,725
↑ +8.8%
-963,265
↓ -1.9%
-437,538
↑ +54.6%
-471,053
↓ -7.7%
-933,384
↓ -98.1%
-503,182
↑ +46.1%
有価証券の売却による収入
-
-
305,749
-
577,480
↑ +88.9%
700,130
↑ +21.2%
695,593
↓ -0.6%
677,669
↓ -2.6%
621,687
↓ -8.3%
449,479
↓ -27.7%
680,813
↑ +51.5%
622,709
↓ -8.5%
489,523
↓ -21.4%
180,665
↓ -63.1%
516,916
↑ +186.1%
有価証券の償還による収入
-
-
224,051
-
295,603
↑ +31.9%
235,058
↓ -20.5%
259,314
↑ +10.3%
214,366
↓ -17.3%
368,078
↑ +71.7%
250,893
↓ -31.8%
192,934
↓ -23.1%
169,082
↓ -12.4%
116,888
↓ -30.9%
160,635
↑ +37.4%
275,104
↑ +71.3%
金銭の信託の増加による支出
-
-
-15,362
-
-16,128
↓ -5.0%
-20,476
↓ -27.0%
-21,380
↓ -4.4%
-20,117
↑ +5.9%
-25,463
↓ -26.6%
-20,013
↑ +21.4%
-20,543
↓ -2.6%
-20,632
↓ -0.4%
-19,190
↑ +7.0%
-18,627
↑ +2.9%
-21,553
↓ -15.7%
金銭の信託の減少による収入
-
-
15,175
-
15,720
↑ +3.6%
19,567
↑ +24.5%
21,135
↑ +8.0%
20,482
↓ -3.1%
20,295
↓ -0.9%
20,156
↓ -0.7%
20,462
↑ +1.5%
20,498
↑ +0.2%
20,306
↓ -0.9%
17,639
↓ -13.1%
23,067
↑ +30.8%
投資活動としての資金運用による収入
-
-
24,394
-
26,339
↑ +8.0%
25,185
↓ -4.4%
21,516
↓ -14.6%
24,030
↑ +11.7%
22,817
↓ -5.0%
18,554
↓ -18.7%
16,371
↓ -11.8%
20,783
↑ +27.0%
16,992
↓ -18.2%
28,099
↑ +65.4%
41,985
↑ +49.4%
有形固定資産の取得による支出
-
-
-3,756
-
-4,321
↓ -15.0%
-5,630
↓ -30.3%
-5,826
↓ -3.5%
-4,226
↑ +27.5%
-3,343
↑ +20.9%
-3,549
↓ -6.2%
-8,170
↓ -130.2%
-5,184
↑ +36.5%
-17,230
↓ -232.4%
-5,956
↑ +65.4%
-13,438
↓ -125.6%
有形固定資産の売却による収入
-
-
113
-
36
↓ -68.1%
703
↑ +1852.8%
197
↓ -72.0%
354
↑ +79.7%
965
↑ +172.6%
138
↓ -85.7%
372
↑ +169.6%
77
↓ -79.3%
742
↑ +863.6%
502
↓ -32.3%
165
↓ -67.1%
無形固定資産の取得による支出
-
-
-1,426
-
-2,219
↓ -55.6%
-4,365
↓ -96.7%
-4,186
↑ +4.1%
-1,678
↑ +59.9%
-1,379
↑ +17.8%
-1,309
↑ +5.1%
-1,629
↓ -24.4%
-2,074
↓ -27.3%
-5,618
↓ -170.9%
-2,365
↑ +57.9%
-7,191
↓ -204.1%
連結の範囲の変更を伴う子会社株式の取得による支出
-
-
-
-
-
-
-2,399
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-100
-
-
-
持分法適用の関連会社株式の取得による支出
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-837
-
-
-
投資活動によるキャッシュ・フロー
-
-
91,602
-
56,223
↓ -38.6%
-23,676
↓ -142.1%
497,774
↑ +2202.4%
184,949
↓ -62.8%
-32,838
↓ -117.8%
-231,376
↓ -604.6%
-82,653
↑ +64.3%
367,722
↑ +544.9%
131,360
↓ -64.3%
-573,728
↓ -536.8%
311,873
↑ +154.4%
財務活動によるキャッシュ・フロー
配当金の支払額
-
-
-6,970
-
-7,305
↓ -4.8%
-7,307
↓ -0.0%
-7,377
↓ -1.0%
-7,378
↓ -0.0%
-7,381
↓ -0.0%
-6,697
↑ +9.3%
-5,882
↑ +12.2%
-5,606
↑ +4.7%
-5,707
↓ -1.8%
-8,551
↓ -49.8%
-9,161
↓ -7.1%
非支配株主への配当金の支払額
-
-
0
-
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
自己株式の取得による支出
-
-
-17
-
-18
↓ -5.9%
-3,608
↓ -19944.4%
-12
↑ +99.7%
-8
↑ +33.3%
-5,380
↓ -67150.0%
-5,375
↑ +0.1%
-8,606
↓ -60.1%
-5,375
↑ +37.5%
-9,377
↓ -74.5%
-9,382
↓ -0.1%
-31,512
↓ -235.9%
自己株式の売却による収入
-
-
0
-
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
0
0.0%
財務活動によるキャッシュ・フロー
-
-
-53,896
-
-49,540
↑ +8.1%
-44,078
↑ +11.0%
-7,697
↑ +82.5%
-47,694
↓ -519.6%
-12,761
↑ +73.2%
-12,073
↑ +5.4%
-14,488
↓ -20.0%
-10,981
↑ +24.2%
-15,085
↓ -37.4%
-17,933
↓ -18.9%
-40,674
↓ -126.8%
現金及び現金同等物に係る換算差額
-
-
67
-
-42
↓ -162.7%
-12
↑ +71.4%
-11
↑ +8.3%
8
↑ +172.7%
-23
↓ -387.5%
19
↑ +182.6%
36
↑ +89.5%
30
↓ -16.7%
41
↑ +36.7%
-
-
-
-
現金及び現金同等物の増減額(△は減少)
-
-
405,094
-
44,729
↓ -89.0%
541,102
↑ +1109.7%
639,454
↑ +18.2%
178,879
↓ -72.0%
168,118
↓ -6.0%
2,364,789
↑ +1306.6%
365,308
↓ -84.6%
-1,109,810
↓ -403.8%
198,750
↑ +117.9%
-1,359,342
↓ -783.9%
356,679
↑ +126.2%
現金及び現金同等物の残高
743,974
-
1,149,068
↑ +54.5%
1,193,798
↑ +3.9%
1,734,901
↑ +45.3%
2,374,356
↑ +36.9%
2,553,235
↑ +7.5%
2,721,353
↑ +6.6%
5,086,143
↑ +86.9%
5,451,451
↑ +7.2%
4,341,640
↓ -20.4%
4,540,390
↑ +4.6%
3,181,048
↓ -29.9%
3,537,727
↑ +11.2%