OpenFiling
ホームウォッチリストスクリーニング企業比較決算カレンダー新着有報大量保有報告書開示内容検索

© 2026 OpenFiling

OpenFiling は日本企業の公表情報に基づく確認・整理を支援する情報提供サービスです。金融商品取引の勧誘、媒介、投資助言、売買推奨を行うものではありません。

© 2026 OpenFiling

公式X公式note
有価証券報告書の検索方法プライバシーポリシー利用規約特定商取引法に基づく表記データソース・第三者権利表示お問い合わせ

OpenFiling は日本企業の公表情報に基づく確認・整理を支援する情報提供サービスです。金融商品取引の勧誘、媒介、投資助言、売買推奨を行うものではありません。

有価証券報告書の検索方法プライバシーポリシー利用規約
特定商取引法に基づく表記データソース・第三者権利表示お問い合わせ

目次

  1. ホーム
  2. 企業検索
  3. 三十三フィナンシャルグループ(7322)

7322
三十三フィナンシャルグループ
7322三十三フィナンシャルグループ

銀行業
プライム市場|TOPIX Small|3月決算
主要な経営指標財務諸表四半期決算財務指標株主構成有価証券報告書決算短信セグメント情報株式保有
損益計算書
損益計算書の連結/単体切り替え
チャート種別の切り替え
貸借対照表
貸借対照表の連結/単体切り替え
キャッシュ・フロー計算書
キャッシュ・フロー計算書の連結/単体切り替え
チャート種別の切り替え

三十三フィナンシャルグループの業績更新をウォッチリストで確認

保存した企業の新しい有価証券報告書・決算発表を、新着一覧と決算カレンダーで確認できます

登録は無料・支払い情報不要

本開示情報の原文は提出企業に著作権が帰属します。出典:EDINET(金融庁)

(単位: 百万円)
勘定科目
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2019年2020年2021年2022年2023年2024年2025年2026年
経常収益
69,640
-
71,116
↑ +2.1%
76,245
↑ +7.2%
70,479
↓ -7.6%
65,901
↓ -6.5%
67,848
↑ +3.0%
74,913
↑ +10.4%
93,787
↑ +25.2%
資金運用収益
36,688
-
36,168
↓ -1.4%
34,901
↓ -3.5%
34,305
↓ -1.7%
32,768
↓ -4.5%
34,235
↑ +4.5%
38,833
↑ +13.4%
51,972
↑ +33.8%
貸出金利息
28,756
-
28,212
↓ -1.9%
28,566
↑ +1.3%
27,963
↓ -2.1%
27,446
↓ -1.8%
28,483
↑ +3.8%
31,877
↑ +11.9%
41,818
↑ +31.2%
有価証券利息配当金
7,731
-
7,782
↑ +0.7%
6,084
↓ -21.8%
5,385
↓ -11.5%
4,738
↓ -12.0%
5,346
↑ +12.8%
5,851
↑ +9.4%
8,324
↑ +42.3%
預け金利息
116
-
113
↓ -2.6%
197
↑ +74.3%
888
↑ +350.8%
505
↓ -43.1%
332
↓ -34.3%
1,040
↑ +213.3%
1,766
↑ +69.8%
その他の受入利息
51
-
47
↓ -7.8%
49
↑ +4.3%
66
↑ +34.7%
71
↑ +7.6%
72
↑ +1.4%
63
↓ -12.5%
62
↓ -1.6%
役務取引等収益
14,378
-
14,455
↑ +0.5%
14,427
↓ -0.2%
14,055
↓ -2.6%
15,035
↑ +7.0%
14,838
↓ -1.3%
15,182
↑ +2.3%
15,638
↑ +3.0%
その他業務収益
1,638
-
2,283
↑ +39.4%
2,582
↑ +13.1%
2,123
↓ -17.8%
1,725
↓ -18.7%
2,042
↑ +18.4%
1,911
↓ -6.4%
1,822
↓ -4.7%
その他経常収益
16,935
-
18,208
↑ +7.5%
24,334
↑ +33.6%
19,995
↓ -17.8%
16,371
↓ -18.1%
16,732
↑ +2.2%
18,986
↑ +13.5%
24,354
↑ +28.3%
償却債権取立益
1
-
10
↑ +900.0%
2
↓ -80.0%
1
↓ -50.0%
2
↑ +100.0%
0
↓ -100.0%
0
0.0%
0
0.0%
その他の経常収益
16,933
-
18,198
↑ +7.5%
24,331
↑ +33.7%
19,994
↓ -17.8%
16,369
↓ -18.1%
16,731
↑ +2.2%
18,986
↑ +13.5%
24,354
↑ +28.3%
経常費用
61,856
-
64,938
↑ +5.0%
72,831
↑ +12.2%
65,594
↓ -9.9%
57,163
↓ -12.9%
58,092
↑ +1.6%
63,162
↑ +8.7%
77,140
↑ +22.1%
資金調達費用
1,423
-
1,173
↓ -17.6%
815
↓ -30.5%
544
↓ -33.3%
454
↓ -16.5%
485
↑ +6.8%
3,015
↑ +521.6%
9,834
↑ +226.2%
預金利息
987
-
872
↓ -11.7%
626
↓ -28.2%
391
↓ -37.5%
326
↓ -16.6%
369
↑ +13.2%
2,574
↑ +597.6%
8,343
↑ +224.1%
譲渡性預金利息
6
-
6
0.0%
5
↓ -16.7%
4
↓ -20.0%
4
0.0%
4
0.0%
131
↑ +3175.0%
790
↑ +503.1%
債券貸借取引支払利息
14
-
3
↓ -78.6%
-
-
-
-
2
-
10
↑ +400.0%
99
↑ +890.0%
115
↑ +16.2%
借用金利息
101
-
118
↑ +16.8%
127
↑ +7.6%
114
↓ -10.2%
92
↓ -19.3%
75
↓ -18.5%
180
↑ +140.0%
517
↑ +187.2%
その他の支払利息
313
-
173
↓ -44.7%
55
↓ -68.2%
33
↓ -40.0%
29
↓ -12.1%
24
↓ -17.2%
29
↑ +20.8%
66
↑ +127.6%
役務取引等費用
4,192
-
4,121
↓ -1.7%
3,925
↓ -4.8%
3,461
↓ -11.8%
3,242
↓ -6.3%
3,638
↑ +12.2%
4,197
↑ +15.4%
4,401
↑ +4.9%
その他業務費用
444
-
940
↑ +111.7%
1,255
↑ +33.5%
57
↓ -95.5%
934
↑ +1538.6%
1,439
↑ +54.1%
3,050
↑ +112.0%
6,024
↑ +97.5%
営業経費
38,767
-
39,390
↑ +1.6%
39,944
↑ +1.4%
42,512
↑ +6.4%
37,474
↓ -11.9%
37,186
↓ -0.8%
37,103
↓ -0.2%
38,542
↑ +3.9%
その他経常費用
17,028
-
19,312
↑ +13.4%
26,889
↑ +39.2%
19,019
↓ -29.3%
15,057
↓ -20.8%
15,342
↑ +1.9%
15,794
↑ +2.9%
18,338
↑ +16.1%
貸倒引当金繰入額
3,460
-
816
↓ -76.4%
10,709
↑ +1212.4%
2,723
↓ -74.6%
1,039
↓ -61.8%
1,287
↑ +23.9%
1,749
↑ +35.9%
1,668
↓ -4.6%
その他の経常費用
13,568
-
18,496
↑ +36.3%
16,180
↓ -12.5%
16,296
↑ +0.7%
14,018
↓ -14.0%
14,055
↑ +0.3%
14,045
↓ -0.1%
16,670
↑ +18.7%
経常利益又は経常損失(△)
7,783
-
6,178
↓ -20.6%
3,413
↓ -44.8%
4,884
↑ +43.1%
8,737
↑ +78.9%
9,755
↑ +11.7%
11,751
↑ +20.5%
16,647
↑ +41.7%
特別利益
46,387
-
491
↓ -98.9%
3,358
↑ +583.9%
94
↓ -97.2%
1,214
↑ +1191.5%
1,376
↑ +13.3%
382
↓ -72.2%
239
↓ -37.4%
固定資産処分益
26
-
414
↑ +1492.3%
3,358
↑ +711.1%
94
↓ -97.2%
1,214
↑ +1191.5%
1,376
↑ +13.3%
99
↓ -92.8%
239
↑ +141.4%
子会社株式売却益
-
-
-
-
-
-
-
-
-
-
-
-
282
-
-
-
特別損失
160
-
131
↓ -18.1%
1,340
↑ +922.9%
1,232
↓ -8.1%
967
↓ -21.5%
684
↓ -29.3%
360
↓ -47.4%
418
↑ +16.1%
固定資産処分損
25
-
79
↑ +216.0%
284
↑ +259.5%
158
↓ -44.4%
378
↑ +139.2%
365
↓ -3.4%
264
↓ -27.7%
261
↓ -1.1%
減損損失
134
-
52
↓ -61.2%
1,056
↑ +1930.8%
1,017
↓ -3.7%
589
↓ -42.1%
318
↓ -46.0%
96
↓ -69.8%
156
↑ +62.5%
段階取得に係る差損
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
-
税引前当期純利益又は税引前当期純損失(△)
54,011
-
6,538
↓ -87.9%
5,430
↓ -16.9%
3,746
↓ -31.0%
8,985
↑ +139.9%
10,447
↑ +16.3%
11,773
↑ +12.7%
16,468
↑ +39.9%
法人税、住民税及び事業税
2,718
-
3,697
↑ +36.0%
5,252
↑ +42.1%
553
↓ -89.5%
1,735
↑ +213.7%
2,389
↑ +37.7%
2,897
↑ +21.3%
4,331
↑ +49.5%
法人税等調整額
-1,260
-
-1,653
↓ -31.2%
-4,020
↓ -143.2%
-1,668
↑ +58.5%
889
↑ +153.3%
1,128
↑ +26.9%
221
↓ -80.4%
-213
↓ -196.4%
法人税等
1,458
-
2,044
↑ +40.2%
1,232
↓ -39.7%
-1,114
↓ -190.4%
2,624
↑ +335.5%
3,518
↑ +34.1%
3,119
↓ -11.3%
4,117
↑ +32.0%
当期純利益又は当期純損失(△)
52,552
-
4,493
↓ -91.5%
4,197
↓ -6.6%
4,861
↑ +15.8%
6,360
↑ +30.8%
6,929
↑ +8.9%
8,654
↑ +24.9%
12,350
↑ +42.7%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△)
274
-
342
↑ +24.8%
18
↓ -94.7%
-44
↓ -344.4%
28
↑ +163.6%
24
↓ -14.3%
0
↓ -100.0%
0
0.0%
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△)
52,277
-
4,151
↓ -92.1%
4,179
↑ +0.7%
4,905
↑ +17.4%
6,332
↑ +29.1%
6,904
↑ +9.0%
8,653
↑ +25.3%
12,349
↑ +42.7%
2019年2020年2021年2022年2023年2024年2025年2026年
経常収益
69,640
-
71,116
↑ +2.1%
76,245
↑ +7.2%
70,479
↓ -7.6%
65,901
↓ -6.5%
67,848
↑ +3.0%
74,913
↑ +10.4%
93,787
↑ +25.2%
資金運用収益
36,688
-
36,168
↓ -1.4%
34,901
↓ -3.5%
34,305
↓ -1.7%
32,768
↓ -4.5%
34,235
↑ +4.5%
38,833
↑ +13.4%
51,972
↑ +33.8%
貸出金利息
28,756
-
28,212
↓ -1.9%
28,566
↑ +1.3%
27,963
↓ -2.1%
27,446
↓ -1.8%
28,483
↑ +3.8%
31,877
↑ +11.9%
41,818
↑ +31.2%
有価証券利息配当金
7,731
-
7,782
↑ +0.7%
6,084
↓ -21.8%
5,385
↓ -11.5%
4,738
↓ -12.0%
5,346
↑ +12.8%
5,851
↑ +9.4%
8,324
↑ +42.3%
預け金利息
116
-
113
↓ -2.6%
197
↑ +74.3%
888
↑ +350.8%
505
↓ -43.1%
332
↓ -34.3%
1,040
↑ +213.3%
1,766
↑ +69.8%
その他の受入利息
51
-
47
↓ -7.8%
49
↑ +4.3%
66
↑ +34.7%
71
↑ +7.6%
72
↑ +1.4%
63
↓ -12.5%
62
↓ -1.6%
役務取引等収益
14,378
-
14,455
↑ +0.5%
14,427
↓ -0.2%
14,055
↓ -2.6%
15,035
↑ +7.0%
14,838
↓ -1.3%
15,182
↑ +2.3%
15,638
↑ +3.0%
その他業務収益
1,638
-
2,283
↑ +39.4%
2,582
↑ +13.1%
2,123
↓ -17.8%
1,725
↓ -18.7%
2,042
↑ +18.4%
1,911
↓ -6.4%
1,822
↓ -4.7%
その他経常収益
16,935
-
18,208
↑ +7.5%
24,334
↑ +33.6%
19,995
↓ -17.8%
16,371
↓ -18.1%
16,732
↑ +2.2%
18,986
↑ +13.5%
24,354
↑ +28.3%
償却債権取立益
1
-
10
↑ +900.0%
2
↓ -80.0%
1
↓ -50.0%
2
↑ +100.0%
0
↓ -100.0%
0
0.0%
0
0.0%
その他の経常収益
16,933
-
18,198
↑ +7.5%
24,331
↑ +33.7%
19,994
↓ -17.8%
16,369
↓ -18.1%
16,731
↑ +2.2%
18,986
↑ +13.5%
24,354
↑ +28.3%
経常費用
61,856
-
64,938
↑ +5.0%
72,831
↑ +12.2%
65,594
↓ -9.9%
57,163
↓ -12.9%
58,092
↑ +1.6%
63,162
↑ +8.7%
77,140
↑ +22.1%
資金調達費用
1,423
-
1,173
↓ -17.6%
815
↓ -30.5%
544
↓ -33.3%
454
↓ -16.5%
485
↑ +6.8%
3,015
↑ +521.6%
9,834
↑ +226.2%
預金利息
987
-
872
↓ -11.7%
626
↓ -28.2%
391
↓ -37.5%
326
↓ -16.6%
369
↑ +13.2%
2,574
↑ +597.6%
8,343
↑ +224.1%
譲渡性預金利息
6
-
6
0.0%
5
↓ -16.7%
4
↓ -20.0%
4
0.0%
4
0.0%
131
↑ +3175.0%
790
↑ +503.1%
債券貸借取引支払利息
14
-
3
↓ -78.6%
-
-
-
-
2
-
10
↑ +400.0%
99
↑ +890.0%
115
↑ +16.2%
借用金利息
101
-
118
↑ +16.8%
127
↑ +7.6%
114
↓ -10.2%
92
↓ -19.3%
75
↓ -18.5%
180
↑ +140.0%
517
↑ +187.2%
その他の支払利息
313
-
173
↓ -44.7%
55
↓ -68.2%
33
↓ -40.0%
29
↓ -12.1%
24
↓ -17.2%
29
↑ +20.8%
66
↑ +127.6%
役務取引等費用
4,192
-
4,121
↓ -1.7%
3,925
↓ -4.8%
3,461
↓ -11.8%
3,242
↓ -6.3%
3,638
↑ +12.2%
4,197
↑ +15.4%
4,401
↑ +4.9%
その他業務費用
444
-
940
↑ +111.7%
1,255
↑ +33.5%
57
↓ -95.5%
934
↑ +1538.6%
1,439
↑ +54.1%
3,050
↑ +112.0%
6,024
↑ +97.5%
営業経費
38,767
-
39,390
↑ +1.6%
39,944
↑ +1.4%
42,512
↑ +6.4%
37,474
↓ -11.9%
37,186
↓ -0.8%
37,103
↓ -0.2%
38,542
↑ +3.9%
その他経常費用
17,028
-
19,312
↑ +13.4%
26,889
↑ +39.2%
19,019
↓ -29.3%
15,057
↓ -20.8%
15,342
↑ +1.9%
15,794
↑ +2.9%
18,338
↑ +16.1%
貸倒引当金繰入額
3,460
-
816
↓ -76.4%
10,709
↑ +1212.4%
2,723
↓ -74.6%
1,039
↓ -61.8%
1,287
↑ +23.9%
1,749
↑ +35.9%
1,668
↓ -4.6%
その他の経常費用
13,568
-
18,496
↑ +36.3%
16,180
↓ -12.5%
16,296
↑ +0.7%
14,018
↓ -14.0%
14,055
↑ +0.3%
14,045
↓ -0.1%
16,670
↑ +18.7%
経常利益又は経常損失(△)
7,783
-
6,178
↓ -20.6%
3,413
↓ -44.8%
4,884
↑ +43.1%
8,737
↑ +78.9%
9,755
↑ +11.7%
11,751
↑ +20.5%
16,647
↑ +41.7%
特別利益
46,387
-
491
↓ -98.9%
3,358
↑ +583.9%
94
↓ -97.2%
1,214
↑ +1191.5%
1,376
↑ +13.3%
382
↓ -72.2%
239
↓ -37.4%
固定資産処分益
26
-
414
↑ +1492.3%
3,358
↑ +711.1%
94
↓ -97.2%
1,214
↑ +1191.5%
1,376
↑ +13.3%
99
↓ -92.8%
239
↑ +141.4%
子会社株式売却益
-
-
-
-
-
-
-
-
-
-
-
-
282
-
-
-
特別損失
160
-
131
↓ -18.1%
1,340
↑ +922.9%
1,232
↓ -8.1%
967
↓ -21.5%
684
↓ -29.3%
360
↓ -47.4%
418
↑ +16.1%
固定資産処分損
25
-
79
↑ +216.0%
284
↑ +259.5%
158
↓ -44.4%
378
↑ +139.2%
365
↓ -3.4%
264
↓ -27.7%
261
↓ -1.1%
減損損失
134
-
52
↓ -61.2%
1,056
↑ +1930.8%
1,017
↓ -3.7%
589
↓ -42.1%
318
↓ -46.0%
96
↓ -69.8%
156
↑ +62.5%
段階取得に係る差損
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
-
税引前当期純利益又は税引前当期純損失(△)
54,011
-
6,538
↓ -87.9%
5,430
↓ -16.9%
3,746
↓ -31.0%
8,985
↑ +139.9%
10,447
↑ +16.3%
11,773
↑ +12.7%
16,468
↑ +39.9%
法人税、住民税及び事業税
2,718
-
3,697
↑ +36.0%
5,252
↑ +42.1%
553
↓ -89.5%
1,735
↑ +213.7%
2,389
↑ +37.7%
2,897
↑ +21.3%
4,331
↑ +49.5%
法人税等調整額
-1,260
-
-1,653
↓ -31.2%
-4,020
↓ -143.2%
-1,668
↑ +58.5%
889
↑ +153.3%
1,128
↑ +26.9%
221
↓ -80.4%
-213
↓ -196.4%
法人税等
1,458
-
2,044
↑ +40.2%
1,232
↓ -39.7%
-1,114
↓ -190.4%
2,624
↑ +335.5%
3,518
↑ +34.1%
3,119
↓ -11.3%
4,117
↑ +32.0%
当期純利益又は当期純損失(△)
52,552
-
4,493
↓ -91.5%
4,197
↓ -6.6%
4,861
↑ +15.8%
6,360
↑ +30.8%
6,929
↑ +8.9%
8,654
↑ +24.9%
12,350
↑ +42.7%
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失(△)
274
-
342
↑ +24.8%
18
↓ -94.7%
-44
↓ -344.4%
28
↑ +163.6%
24
↓ -14.3%
0
↓ -100.0%
0
0.0%
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失(△)
52,277
-
4,151
↓ -92.1%
4,179
↑ +0.7%
4,905
↑ +17.4%
6,332
↑ +29.1%
6,904
↑ +9.0%
8,653
↑ +25.3%
12,349
↑ +42.7%
(単位: 百万円)
勘定科目
2018年
JGAAP
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2018年2019年2020年2021年2022年2023年2024年2025年2026年
資産の部
現金預け金
-
-
265,670
-
215,943
↓ -18.7%
535,489
↑ +148.0%
903,101
↑ +68.6%
347,344
↓ -61.5%
432,515
↑ +24.5%
428,222
↓ -1.0%
353,767
↓ -17.4%
買入金銭債権
-
-
2,643
-
4,232
↑ +60.1%
2,301
↓ -45.6%
1,204
↓ -47.7%
1,185
↓ -1.6%
1,436
↑ +21.2%
1,667
↑ +16.1%
932
↓ -44.1%
商品有価証券
-
-
1,313
-
1,212
↓ -7.7%
983
↓ -18.9%
656
↓ -33.3%
572
↓ -12.8%
99
↓ -82.7%
50
↓ -49.5%
35
↓ -30.0%
金銭の信託
-
-
2,342
-
-
-
-
-
-
-
40,000
-
-
-
125
-
356
↑ +184.8%
有価証券
-
-
985,328
-
879,376
↓ -10.8%
842,422
↓ -4.2%
830,670
↓ -1.4%
922,896
↑ +11.1%
955,694
↑ +3.6%
949,762
↓ -0.6%
984,918
↑ +3.7%
貸出金
-
-
2,709,470
-
2,709,768
↑ +0.0%
2,801,203
↑ +3.4%
2,776,098
↓ -0.9%
2,852,066
↑ +2.7%
2,928,955
↑ +2.7%
3,014,371
↑ +2.9%
3,124,922
↑ +3.7%
外国為替
-
-
7,174
-
7,758
↑ +8.1%
8,332
↑ +7.4%
8,479
↑ +1.8%
7,937
↓ -6.4%
5,165
↓ -34.9%
6,255
↑ +21.1%
5,863
↓ -6.3%
リース債権及びリース投資資産
-
-
26,421
-
30,353
↑ +14.9%
29,426
↓ -3.1%
27,808
↓ -5.5%
27,366
↓ -1.6%
28,227
↑ +3.1%
30,371
↑ +7.6%
34,160
↑ +12.5%
その他資産
-
-
41,807
-
57,888
↑ +38.5%
65,515
↑ +13.2%
60,424
↓ -7.8%
57,916
↓ -4.2%
58,382
↑ +0.8%
47,678
↓ -18.3%
51,788
↑ +8.6%
有形固定資産
-
-
26,881
-
27,283
↑ +1.5%
25,208
↓ -7.6%
23,961
↓ -4.9%
22,342
↓ -6.8%
22,750
↑ +1.8%
22,934
↑ +0.8%
22,160
↓ -3.4%
建物(純額)
-
-
8,457
-
8,338
↓ -1.4%
7,929
↓ -4.9%
8,548
↑ +7.8%
9,056
↑ +5.9%
9,669
↑ +6.8%
11,165
↑ +15.5%
11,357
↑ +1.7%
土地
-
-
14,818
-
14,484
↓ -2.3%
11,332
↓ -21.8%
10,699
↓ -5.6%
8,957
↓ -16.3%
8,333
↓ -7.0%
8,191
↓ -1.7%
7,915
↓ -3.4%
建設仮勘定
-
-
10
-
473
↑ +4630.0%
1,320
↑ +179.1%
278
↓ -78.9%
176
↓ -36.7%
901
↑ +411.9%
258
↓ -71.4%
140
↓ -45.7%
その他(純額)
-
-
3,591
-
3,979
↑ +10.8%
4,619
↑ +16.1%
4,430
↓ -4.1%
4,149
↓ -6.3%
3,844
↓ -7.4%
3,319
↓ -13.7%
2,747
↓ -17.2%
無形固定資産
-
-
5,851
-
8,640
↑ +47.7%
10,488
↑ +21.4%
9,889
↓ -5.7%
7,645
↓ -22.7%
5,571
↓ -27.1%
4,543
↓ -18.5%
5,675
↑ +24.9%
ソフトウエア
-
-
5,185
-
5,183
↓ -0.0%
4,377
↓ -15.6%
9,559
↑ +118.4%
7,386
↓ -22.7%
5,255
↓ -28.9%
3,673
↓ -30.1%
3,726
↑ +1.4%
ソフトウエア仮勘定
-
-
351
-
3,158
↑ +799.7%
5,830
↑ +84.6%
105
↓ -98.2%
88
↓ -16.2%
145
↑ +64.8%
703
↑ +384.8%
1,783
↑ +153.6%
その他
-
-
268
-
266
↓ -0.7%
263
↓ -1.1%
221
↓ -16.0%
170
↓ -23.1%
170
0.0%
166
↓ -2.4%
165
↓ -0.6%
退職給付に係る資産
-
-
4,361
-
3,455
↓ -20.8%
4,940
↑ +43.0%
2,562
↓ -48.1%
1,643
↓ -35.9%
3,614
↑ +120.0%
5,587
↑ +54.6%
7,464
↑ +33.6%
繰延税金資産
-
-
504
-
652
↑ +29.4%
593
↓ -9.0%
2,796
↑ +371.5%
5,651
↑ +102.1%
592
↓ -89.5%
4,520
↑ +663.5%
470
↓ -89.6%
支払承諾見返
-
-
11,407
-
9,895
↓ -13.3%
12,204
↑ +23.3%
12,147
↓ -0.5%
15,342
↑ +26.3%
13,048
↓ -15.0%
14,164
↑ +8.6%
10,167
↓ -28.2%
貸倒引当金
-
-
-21,068
-
-20,252
↑ +3.9%
-27,151
↓ -34.1%
-24,767
↑ +8.8%
-24,149
↑ +2.5%
-21,104
↑ +12.6%
-19,439
↑ +7.9%
-18,598
↑ +4.3%
資産
-
-
4,070,967
-
3,936,933
↓ -3.3%
4,312,845
↑ +9.5%
4,636,016
↑ +7.5%
4,285,761
↓ -7.6%
4,434,950
↑ +3.5%
4,510,814
↑ +1.7%
4,584,084
↑ +1.6%
負債の部
預金
-
-
3,523,366
-
3,465,927
↓ -1.6%
3,697,464
↑ +6.7%
3,705,296
↑ +0.2%
3,753,835
↑ +1.3%
3,806,565
↑ +1.4%
3,859,158
↑ +1.4%
3,798,777
↓ -1.6%
譲渡性預金
-
-
80,002
-
83,302
↑ +4.1%
80,402
↓ -3.5%
73,802
↓ -8.2%
74,402
↑ +0.8%
81,202
↑ +9.1%
73,992
↓ -8.9%
196,855
↑ +166.0%
借用金
-
-
126,138
-
110,513
↓ -12.4%
243,487
↑ +120.3%
578,134
↑ +137.4%
208,155
↓ -64.0%
291,345
↑ +40.0%
304,159
↑ +4.4%
282,548
↓ -7.1%
外国為替
-
-
26
-
21
↓ -19.2%
35
↑ +66.7%
15
↓ -57.1%
1
↓ -93.3%
3
↑ +200.0%
4
↑ +33.3%
-
-
その他負債
-
-
26,088
-
30,152
↑ +15.6%
31,908
↑ +5.8%
33,847
↑ +6.1%
36,108
↑ +6.7%
25,258
↓ -30.0%
49,997
↑ +97.9%
57,652
↑ +15.3%
賞与引当金
-
-
1,243
-
1,218
↓ -2.0%
1,237
↑ +1.6%
1,086
↓ -12.2%
969
↓ -10.8%
977
↑ +0.8%
1,000
↑ +2.4%
1,041
↑ +4.1%
退職給付に係る負債
-
-
1,574
-
942
↓ -40.2%
891
↓ -5.4%
129
↓ -85.5%
129
0.0%
134
↑ +3.9%
120
↓ -10.4%
144
↑ +20.0%
役員退職慰労引当金
-
-
136
-
172
↑ +26.5%
173
↑ +0.6%
40
↓ -76.9%
50
↑ +25.0%
65
↑ +30.0%
55
↓ -15.4%
46
↓ -16.4%
株式給付引当金
-
-
-
-
117
-
179
↑ +53.0%
182
↑ +1.7%
170
↓ -6.6%
207
↑ +21.8%
208
↑ +0.5%
136
↓ -34.6%
睡眠預金払戻損失引当金
-
-
410
-
318
↓ -22.4%
324
↑ +1.9%
241
↓ -25.6%
210
↓ -12.9%
173
↓ -17.6%
140
↓ -19.1%
88
↓ -37.1%
偶発損失引当金
-
-
850
-
850
0.0%
810
↓ -4.7%
567
↓ -30.0%
685
↑ +20.8%
684
↓ -0.1%
943
↑ +37.9%
1,004
↑ +6.5%
繰延税金負債
-
-
15,283
-
6,034
↓ -60.5%
5,232
↓ -13.3%
889
↓ -83.0%
679
↓ -23.6%
2,136
↑ +214.6%
857
↓ -59.9%
4,445
↑ +418.7%
支払承諾
-
-
11,407
-
9,895
↓ -13.3%
12,204
↑ +23.3%
12,147
↓ -0.5%
15,342
↑ +26.3%
13,048
↓ -15.0%
14,164
↑ +8.6%
10,167
↓ -28.2%
負債
-
-
3,826,630
-
3,709,468
↓ -3.1%
4,074,354
↑ +9.8%
4,406,380
↑ +8.1%
4,090,741
↓ -7.2%
4,221,804
↑ +3.2%
4,304,803
↑ +2.0%
4,352,910
↑ +1.1%
純資産の部
資本金
-
-
10,000
-
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
資本剰余金
-
-
77,985
-
79,400
↑ +1.8%
79,416
↑ +0.0%
79,416
0.0%
49,288
↓ -37.9%
49,254
↓ -0.1%
48,553
↓ -1.4%
48,553
0.0%
利益剰余金
-
-
125,367
-
127,294
↑ +1.5%
129,248
↑ +1.5%
131,865
↑ +2.0%
136,141
↑ +3.2%
141,162
↑ +3.7%
147,698
↑ +4.6%
156,727
↑ +6.1%
自己株式
-
-
-325
-
-327
↓ -0.6%
-321
↑ +1.8%
-265
↑ +17.4%
-325
↓ -22.6%
-315
↑ +3.1%
-280
↑ +11.1%
-463
↓ -65.4%
株主資本
-
-
213,027
-
216,367
↑ +1.6%
218,342
↑ +0.9%
221,015
↑ +1.2%
195,103
↓ -11.7%
200,101
↑ +2.6%
205,971
↑ +2.9%
214,817
↑ +4.3%
その他有価証券評価差額金
-
-
28,807
-
11,359
↓ -60.6%
19,611
↑ +72.6%
9,209
↓ -53.0%
925
↓ -90.0%
12,701
↑ +1273.1%
-1,839
↓ -114.5%
12,999
↑ +806.9%
繰延ヘッジ損益
-
-
-151
-
-58
↑ +61.6%
-37
↑ +36.2%
-27
↑ +27.0%
-19
↑ +29.6%
-12
↑ +36.8%
-4
↑ +66.7%
-1
↑ +75.0%
退職給付に係る調整累計額
-
-
309
-
-574
↓ -285.8%
191
↑ +133.3%
-896
↓ -569.1%
-1,355
↓ -51.2%
317
↑ +123.4%
1,844
↑ +481.7%
3,315
↑ +79.8%
評価・換算差額等
-
-
28,965
-
10,726
↓ -63.0%
19,765
↑ +84.3%
8,285
↓ -58.1%
-448
↓ -105.4%
13,005
↑ +3002.9%
0
↓ -100.0%
16,312
-
非支配株主持分
-
-
2,343
-
371
↓ -84.2%
383
↑ +3.2%
334
↓ -12.8%
364
↑ +9.0%
38
↓ -89.6%
39
↑ +2.6%
44
↑ +12.8%
純資産
129,720
-
244,336
↑ +88.4%
227,465
↓ -6.9%
238,491
↑ +4.8%
229,635
↓ -3.7%
195,019
↓ -15.1%
213,145
↑ +9.3%
206,011
↓ -3.3%
231,174
↑ +12.2%
負債純資産
-
-
4,070,967
-
3,936,933
↓ -3.3%
4,312,845
↑ +9.5%
4,636,016
↑ +7.5%
4,285,761
↓ -7.6%
4,434,950
↑ +3.5%
4,510,814
↑ +1.7%
4,584,084
↑ +1.6%
2018年2019年2020年2021年2022年2023年2024年2025年2026年
資産の部
現金預け金
-
-
265,670
-
215,943
↓ -18.7%
535,489
↑ +148.0%
903,101
↑ +68.6%
347,344
↓ -61.5%
432,515
↑ +24.5%
428,222
↓ -1.0%
353,767
↓ -17.4%
買入金銭債権
-
-
2,643
-
4,232
↑ +60.1%
2,301
↓ -45.6%
1,204
↓ -47.7%
1,185
↓ -1.6%
1,436
↑ +21.2%
1,667
↑ +16.1%
932
↓ -44.1%
商品有価証券
-
-
1,313
-
1,212
↓ -7.7%
983
↓ -18.9%
656
↓ -33.3%
572
↓ -12.8%
99
↓ -82.7%
50
↓ -49.5%
35
↓ -30.0%
金銭の信託
-
-
2,342
-
-
-
-
-
-
-
40,000
-
-
-
125
-
356
↑ +184.8%
有価証券
-
-
985,328
-
879,376
↓ -10.8%
842,422
↓ -4.2%
830,670
↓ -1.4%
922,896
↑ +11.1%
955,694
↑ +3.6%
949,762
↓ -0.6%
984,918
↑ +3.7%
貸出金
-
-
2,709,470
-
2,709,768
↑ +0.0%
2,801,203
↑ +3.4%
2,776,098
↓ -0.9%
2,852,066
↑ +2.7%
2,928,955
↑ +2.7%
3,014,371
↑ +2.9%
3,124,922
↑ +3.7%
外国為替
-
-
7,174
-
7,758
↑ +8.1%
8,332
↑ +7.4%
8,479
↑ +1.8%
7,937
↓ -6.4%
5,165
↓ -34.9%
6,255
↑ +21.1%
5,863
↓ -6.3%
リース債権及びリース投資資産
-
-
26,421
-
30,353
↑ +14.9%
29,426
↓ -3.1%
27,808
↓ -5.5%
27,366
↓ -1.6%
28,227
↑ +3.1%
30,371
↑ +7.6%
34,160
↑ +12.5%
その他資産
-
-
41,807
-
57,888
↑ +38.5%
65,515
↑ +13.2%
60,424
↓ -7.8%
57,916
↓ -4.2%
58,382
↑ +0.8%
47,678
↓ -18.3%
51,788
↑ +8.6%
有形固定資産
-
-
26,881
-
27,283
↑ +1.5%
25,208
↓ -7.6%
23,961
↓ -4.9%
22,342
↓ -6.8%
22,750
↑ +1.8%
22,934
↑ +0.8%
22,160
↓ -3.4%
建物(純額)
-
-
8,457
-
8,338
↓ -1.4%
7,929
↓ -4.9%
8,548
↑ +7.8%
9,056
↑ +5.9%
9,669
↑ +6.8%
11,165
↑ +15.5%
11,357
↑ +1.7%
土地
-
-
14,818
-
14,484
↓ -2.3%
11,332
↓ -21.8%
10,699
↓ -5.6%
8,957
↓ -16.3%
8,333
↓ -7.0%
8,191
↓ -1.7%
7,915
↓ -3.4%
建設仮勘定
-
-
10
-
473
↑ +4630.0%
1,320
↑ +179.1%
278
↓ -78.9%
176
↓ -36.7%
901
↑ +411.9%
258
↓ -71.4%
140
↓ -45.7%
その他(純額)
-
-
3,591
-
3,979
↑ +10.8%
4,619
↑ +16.1%
4,430
↓ -4.1%
4,149
↓ -6.3%
3,844
↓ -7.4%
3,319
↓ -13.7%
2,747
↓ -17.2%
無形固定資産
-
-
5,851
-
8,640
↑ +47.7%
10,488
↑ +21.4%
9,889
↓ -5.7%
7,645
↓ -22.7%
5,571
↓ -27.1%
4,543
↓ -18.5%
5,675
↑ +24.9%
ソフトウエア
-
-
5,185
-
5,183
↓ -0.0%
4,377
↓ -15.6%
9,559
↑ +118.4%
7,386
↓ -22.7%
5,255
↓ -28.9%
3,673
↓ -30.1%
3,726
↑ +1.4%
ソフトウエア仮勘定
-
-
351
-
3,158
↑ +799.7%
5,830
↑ +84.6%
105
↓ -98.2%
88
↓ -16.2%
145
↑ +64.8%
703
↑ +384.8%
1,783
↑ +153.6%
その他
-
-
268
-
266
↓ -0.7%
263
↓ -1.1%
221
↓ -16.0%
170
↓ -23.1%
170
0.0%
166
↓ -2.4%
165
↓ -0.6%
退職給付に係る資産
-
-
4,361
-
3,455
↓ -20.8%
4,940
↑ +43.0%
2,562
↓ -48.1%
1,643
↓ -35.9%
3,614
↑ +120.0%
5,587
↑ +54.6%
7,464
↑ +33.6%
繰延税金資産
-
-
504
-
652
↑ +29.4%
593
↓ -9.0%
2,796
↑ +371.5%
5,651
↑ +102.1%
592
↓ -89.5%
4,520
↑ +663.5%
470
↓ -89.6%
支払承諾見返
-
-
11,407
-
9,895
↓ -13.3%
12,204
↑ +23.3%
12,147
↓ -0.5%
15,342
↑ +26.3%
13,048
↓ -15.0%
14,164
↑ +8.6%
10,167
↓ -28.2%
貸倒引当金
-
-
-21,068
-
-20,252
↑ +3.9%
-27,151
↓ -34.1%
-24,767
↑ +8.8%
-24,149
↑ +2.5%
-21,104
↑ +12.6%
-19,439
↑ +7.9%
-18,598
↑ +4.3%
資産
-
-
4,070,967
-
3,936,933
↓ -3.3%
4,312,845
↑ +9.5%
4,636,016
↑ +7.5%
4,285,761
↓ -7.6%
4,434,950
↑ +3.5%
4,510,814
↑ +1.7%
4,584,084
↑ +1.6%
負債の部
預金
-
-
3,523,366
-
3,465,927
↓ -1.6%
3,697,464
↑ +6.7%
3,705,296
↑ +0.2%
3,753,835
↑ +1.3%
3,806,565
↑ +1.4%
3,859,158
↑ +1.4%
3,798,777
↓ -1.6%
譲渡性預金
-
-
80,002
-
83,302
↑ +4.1%
80,402
↓ -3.5%
73,802
↓ -8.2%
74,402
↑ +0.8%
81,202
↑ +9.1%
73,992
↓ -8.9%
196,855
↑ +166.0%
借用金
-
-
126,138
-
110,513
↓ -12.4%
243,487
↑ +120.3%
578,134
↑ +137.4%
208,155
↓ -64.0%
291,345
↑ +40.0%
304,159
↑ +4.4%
282,548
↓ -7.1%
外国為替
-
-
26
-
21
↓ -19.2%
35
↑ +66.7%
15
↓ -57.1%
1
↓ -93.3%
3
↑ +200.0%
4
↑ +33.3%
-
-
その他負債
-
-
26,088
-
30,152
↑ +15.6%
31,908
↑ +5.8%
33,847
↑ +6.1%
36,108
↑ +6.7%
25,258
↓ -30.0%
49,997
↑ +97.9%
57,652
↑ +15.3%
賞与引当金
-
-
1,243
-
1,218
↓ -2.0%
1,237
↑ +1.6%
1,086
↓ -12.2%
969
↓ -10.8%
977
↑ +0.8%
1,000
↑ +2.4%
1,041
↑ +4.1%
退職給付に係る負債
-
-
1,574
-
942
↓ -40.2%
891
↓ -5.4%
129
↓ -85.5%
129
0.0%
134
↑ +3.9%
120
↓ -10.4%
144
↑ +20.0%
役員退職慰労引当金
-
-
136
-
172
↑ +26.5%
173
↑ +0.6%
40
↓ -76.9%
50
↑ +25.0%
65
↑ +30.0%
55
↓ -15.4%
46
↓ -16.4%
株式給付引当金
-
-
-
-
117
-
179
↑ +53.0%
182
↑ +1.7%
170
↓ -6.6%
207
↑ +21.8%
208
↑ +0.5%
136
↓ -34.6%
睡眠預金払戻損失引当金
-
-
410
-
318
↓ -22.4%
324
↑ +1.9%
241
↓ -25.6%
210
↓ -12.9%
173
↓ -17.6%
140
↓ -19.1%
88
↓ -37.1%
偶発損失引当金
-
-
850
-
850
0.0%
810
↓ -4.7%
567
↓ -30.0%
685
↑ +20.8%
684
↓ -0.1%
943
↑ +37.9%
1,004
↑ +6.5%
繰延税金負債
-
-
15,283
-
6,034
↓ -60.5%
5,232
↓ -13.3%
889
↓ -83.0%
679
↓ -23.6%
2,136
↑ +214.6%
857
↓ -59.9%
4,445
↑ +418.7%
支払承諾
-
-
11,407
-
9,895
↓ -13.3%
12,204
↑ +23.3%
12,147
↓ -0.5%
15,342
↑ +26.3%
13,048
↓ -15.0%
14,164
↑ +8.6%
10,167
↓ -28.2%
負債
-
-
3,826,630
-
3,709,468
↓ -3.1%
4,074,354
↑ +9.8%
4,406,380
↑ +8.1%
4,090,741
↓ -7.2%
4,221,804
↑ +3.2%
4,304,803
↑ +2.0%
4,352,910
↑ +1.1%
純資産の部
資本金
-
-
10,000
-
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
10,000
0.0%
資本剰余金
-
-
77,985
-
79,400
↑ +1.8%
79,416
↑ +0.0%
79,416
0.0%
49,288
↓ -37.9%
49,254
↓ -0.1%
48,553
↓ -1.4%
48,553
0.0%
利益剰余金
-
-
125,367
-
127,294
↑ +1.5%
129,248
↑ +1.5%
131,865
↑ +2.0%
136,141
↑ +3.2%
141,162
↑ +3.7%
147,698
↑ +4.6%
156,727
↑ +6.1%
自己株式
-
-
-325
-
-327
↓ -0.6%
-321
↑ +1.8%
-265
↑ +17.4%
-325
↓ -22.6%
-315
↑ +3.1%
-280
↑ +11.1%
-463
↓ -65.4%
株主資本
-
-
213,027
-
216,367
↑ +1.6%
218,342
↑ +0.9%
221,015
↑ +1.2%
195,103
↓ -11.7%
200,101
↑ +2.6%
205,971
↑ +2.9%
214,817
↑ +4.3%
その他有価証券評価差額金
-
-
28,807
-
11,359
↓ -60.6%
19,611
↑ +72.6%
9,209
↓ -53.0%
925
↓ -90.0%
12,701
↑ +1273.1%
-1,839
↓ -114.5%
12,999
↑ +806.9%
繰延ヘッジ損益
-
-
-151
-
-58
↑ +61.6%
-37
↑ +36.2%
-27
↑ +27.0%
-19
↑ +29.6%
-12
↑ +36.8%
-4
↑ +66.7%
-1
↑ +75.0%
退職給付に係る調整累計額
-
-
309
-
-574
↓ -285.8%
191
↑ +133.3%
-896
↓ -569.1%
-1,355
↓ -51.2%
317
↑ +123.4%
1,844
↑ +481.7%
3,315
↑ +79.8%
評価・換算差額等
-
-
28,965
-
10,726
↓ -63.0%
19,765
↑ +84.3%
8,285
↓ -58.1%
-448
↓ -105.4%
13,005
↑ +3002.9%
0
↓ -100.0%
16,312
-
非支配株主持分
-
-
2,343
-
371
↓ -84.2%
383
↑ +3.2%
334
↓ -12.8%
364
↑ +9.0%
38
↓ -89.6%
39
↑ +2.6%
44
↑ +12.8%
純資産
129,720
-
244,336
↑ +88.4%
227,465
↓ -6.9%
238,491
↑ +4.8%
229,635
↓ -3.7%
195,019
↓ -15.1%
213,145
↑ +9.3%
206,011
↓ -3.3%
231,174
↑ +12.2%
負債純資産
-
-
4,070,967
-
3,936,933
↓ -3.3%
4,312,845
↑ +9.5%
4,636,016
↑ +7.5%
4,285,761
↓ -7.6%
4,434,950
↑ +3.5%
4,510,814
↑ +1.7%
4,584,084
↑ +1.6%
(単位: 百万円)
勘定科目
2019年
JGAAP
2020年
JGAAP
2021年
JGAAP
2022年
JGAAP
2023年
JGAAP
2024年
JGAAP
2025年
JGAAP
2026年
JGAAP
勘定科目2019年2020年2021年2022年2023年2024年2025年2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失(△)
54,011
-
6,538
↓ -87.9%
5,430
↓ -16.9%
3,746
↓ -31.0%
8,985
↑ +139.9%
10,447
↑ +16.3%
11,773
↑ +12.7%
16,468
↑ +39.9%
減価償却費
3,237
-
3,455
↑ +6.7%
3,994
↑ +15.6%
5,293
↑ +32.5%
4,648
↓ -12.2%
4,408
↓ -5.2%
4,369
↓ -0.9%
4,414
↑ +1.0%
減損損失
134
-
52
↓ -61.2%
1,056
↑ +1930.8%
1,017
↓ -3.7%
589
↓ -42.1%
318
↓ -46.0%
96
↓ -69.8%
156
↑ +62.5%
のれん償却額
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3
-
貸倒引当金の増減(△)
218
-
-816
↓ -474.3%
6,898
↑ +945.3%
-2,383
↓ -134.5%
-618
↑ +74.1%
-3,045
↓ -392.7%
-760
↑ +75.0%
-841
↓ -10.7%
賞与引当金の増減額(△は減少)
-26
-
-24
↑ +7.7%
18
↑ +175.0%
-150
↓ -933.3%
-117
↑ +22.0%
8
↑ +106.8%
22
↑ +175.0%
41
↑ +86.4%
退職給付に係る資産の増減額(△は増加)
-194
-
-304
↓ -56.7%
206
↑ +167.8%
-1,151
↓ -658.7%
262
↑ +122.8%
425
↑ +62.2%
249
↓ -41.4%
258
↑ +3.6%
退職給付に係る負債の増減額(△は減少)
-734
-
-687
↑ +6.4%
-643
↑ +6.4%
946
↑ +247.1%
0
↓ -100.0%
5
-
-6
↓ -220.0%
24
↑ +500.0%
役員退職慰労引当金の増減額(△は減少)
27
-
36
↑ +33.3%
0
↓ -100.0%
-132
-
10
↑ +107.6%
14
↑ +40.0%
-2
↓ -114.3%
-9
↓ -350.0%
株式給付引当金の増減額(△は減少)
50
-
67
↑ +34.0%
62
↓ -7.5%
2
↓ -96.8%
-12
↓ -700.0%
37
↑ +408.3%
1
↓ -97.3%
-72
↓ -7300.0%
睡眠預金払戻損失引当金の増減(△)
-40
-
-92
↓ -130.0%
6
↑ +106.5%
-83
↓ -1483.3%
-31
↑ +62.7%
-37
↓ -19.4%
-33
↑ +10.8%
-52
↓ -57.6%
偶発損失引当金の増減(△)
-60
-
0
↑ +100.0%
-40
-
-243
↓ -507.5%
118
↑ +148.6%
-1
↓ -100.8%
258
↑ +25900.0%
61
↓ -76.4%
資金運用収益
-36,688
-
-36,168
↑ +1.4%
-34,901
↑ +3.5%
-34,305
↑ +1.7%
-32,768
↑ +4.5%
-34,235
↓ -4.5%
-38,833
↓ -13.4%
-51,972
↓ -33.8%
資金調達費用
1,423
-
1,173
↓ -17.6%
815
↓ -30.5%
544
↓ -33.3%
454
↓ -16.5%
485
↑ +6.8%
3,015
↑ +521.6%
9,834
↑ +226.2%
有価証券関係損益(△)
-1,536
-
1,788
↑ +216.4%
-6,259
↓ -450.1%
-1,825
↑ +70.8%
459
↑ +125.2%
189
↓ -58.8%
-45
↓ -123.8%
368
↑ +917.8%
金銭の信託の運用損益(△は運用益)
99
-
0
↓ -100.0%
-
-
-
-
-5
-
-41
↓ -720.0%
-8
↑ +80.5%
-12
↓ -50.0%
固定資産処分損益(△は益)
10
-
-335
↓ -3450.0%
-3,073
↓ -817.3%
64
↑ +102.1%
-836
↓ -1406.3%
-1,010
↓ -20.8%
164
↑ +116.2%
22
↓ -86.6%
貸出金の純増(△)減
-65,069
-
-298
↑ +99.5%
-91,434
↓ -30582.6%
25,104
↑ +127.5%
-75,967
↓ -402.6%
-76,889
↓ -1.2%
-85,685
↓ -11.4%
-110,550
↓ -29.0%
預金の純増減(△)
45,926
-
-57,439
↓ -225.1%
231,537
↑ +503.1%
7,831
↓ -96.6%
48,538
↑ +519.8%
52,730
↑ +8.6%
52,592
↓ -0.3%
-60,380
↓ -214.8%
譲渡性預金の純増減(△)
-11,200
-
3,300
↑ +129.5%
-2,900
↓ -187.9%
-6,600
↓ -127.6%
600
↑ +109.1%
6,800
↑ +1033.3%
-7,210
↓ -206.0%
122,863
↑ +1804.1%
借用金(劣後特約付借入金を除く)の純増減(△)
-7,603
-
-15,625
↓ -105.5%
132,973
↑ +951.0%
334,646
↑ +151.7%
-369,978
↓ -210.6%
83,189
↑ +122.5%
12,814
↓ -84.6%
-21,610
↓ -268.6%
預け金(日銀預け金を除く)の純増(△)減
-13
-
-609
↓ -4584.6%
403
↑ +166.2%
-14
↓ -103.5%
-2,935
↓ -20864.3%
3,020
↑ +202.9%
-3,773
↓ -224.9%
264
↑ +107.0%
コールローン等の純増(△)減
1,040
-
-1,457
↓ -240.1%
1,770
↑ +221.5%
1,001
↓ -43.4%
1,000
↓ -0.1%
-251
↓ -125.1%
-230
↑ +8.4%
735
↑ +419.6%
商品有価証券の純増(△)減
-30
-
100
↑ +433.3%
228
↑ +128.0%
327
↑ +43.4%
84
↓ -74.3%
472
↑ +461.9%
49
↓ -89.6%
15
↓ -69.4%
外国為替(資産)の純増(△)減
339
-
-527
↓ -255.5%
-619
↓ -17.5%
-163
↑ +73.7%
542
↑ +432.5%
2,771
↑ +411.3%
-1,090
↓ -139.3%
391
↑ +135.9%
外国為替(負債)の純増減(△)
-78
-
-5
↑ +93.6%
13
↑ +360.0%
-19
↓ -246.2%
-26
↓ -36.8%
1
↑ +103.8%
1
0.0%
-4
↓ -500.0%
リース債権及びリース投資資産の純増(△)減
-4,161
-
-3,816
↑ +8.3%
996
↑ +126.1%
1,395
↑ +40.1%
182
↓ -87.0%
-1,116
↓ -713.2%
-2,394
↓ -114.5%
-3,825
↓ -59.8%
資金運用による収入
40,025
-
38,609
↓ -3.5%
36,541
↓ -5.4%
35,069
↓ -4.0%
33,207
↓ -5.3%
33,275
↑ +0.2%
36,358
↑ +9.3%
50,814
↑ +39.8%
資金調達による支出
-1,796
-
-1,474
↑ +17.9%
-1,024
↑ +30.5%
-640
↑ +37.5%
-469
↑ +26.7%
-488
↓ -4.1%
-2,089
↓ -328.1%
-7,613
↓ -264.4%
その他
-3,209
-
-9,795
↓ -205.2%
-8,449
↑ +13.7%
11,148
↑ +231.9%
395
↓ -96.5%
-12,495
↓ -3263.3%
32,228
↑ +357.9%
4,810
↓ -85.1%
小計
-19,251
-
-107,419
↓ -458.0%
273,605
↑ +354.7%
380,426
↑ +39.0%
-383,687
↓ -200.9%
68,991
↑ +118.0%
11,831
↓ -82.9%
-45,397
↓ -483.7%
法人税等の支払額
-2,266
-
-2,846
↓ -25.6%
-4,295
↓ -50.9%
-5,526
↓ -28.7%
-1,506
↑ +72.7%
-2,341
↓ -55.4%
-2,273
↑ +2.9%
-4,329
↓ -90.5%
法人税等の還付額
-
-
-
-
-
-
-
-
2,727
-
443
↓ -83.8%
184
↓ -58.5%
5
↓ -97.3%
営業活動によるキャッシュ・フロー
-21,517
-
-110,265
↓ -412.5%
269,310
↑ +344.2%
374,900
↑ +39.2%
-382,466
↓ -202.0%
67,093
↑ +117.5%
9,742
↓ -85.5%
-49,721
↓ -610.4%
投資活動によるキャッシュ・フロー
有価証券の取得による支出
-202,679
-
-170,080
↑ +16.1%
-141,545
↑ +16.8%
-115,834
↑ +18.2%
-261,709
↓ -125.9%
-151,165
↑ +42.2%
-131,858
↑ +12.8%
-239,125
↓ -81.4%
有価証券の売却による収入
44,074
-
53,481
↑ +21.3%
60,656
↑ +13.4%
21,363
↓ -64.8%
51,817
↑ +142.6%
31,213
↓ -39.8%
37,177
↑ +19.1%
132,053
↑ +255.2%
有価証券の償還による収入
171,849
-
193,129
↑ +12.4%
135,194
↓ -30.0%
94,459
↓ -30.1%
106,401
↑ +12.6%
105,173
↓ -1.2%
84,995
↓ -19.2%
91,605
↑ +7.8%
金銭の信託の増加による支出
-
-
-
-
-
-
-
-
-40,000
-
-10,000
↑ +75.0%
-5,125
↑ +48.8%
-233
↑ +95.5%
金銭の信託の減少による収入
-
-
-
-
-
-
-
-
-
-
50,000
-
5,000
↓ -90.0%
-
-
有形固定資産の取得による支出
-1,876
-
-2,485
↓ -32.5%
-3,383
↓ -36.1%
-2,020
↑ +40.3%
-1,825
↑ +9.7%
-3,426
↓ -87.7%
-2,471
↑ +27.9%
-1,736
↑ +29.7%
無形固定資産の取得による支出
-1,859
-
-4,584
↓ -146.6%
-3,955
↑ +13.7%
-3,254
↑ +17.7%
-543
↑ +83.3%
-563
↓ -3.7%
-1,427
↓ -153.5%
-3,741
↓ -162.2%
有形固定資産の売却による収入
136
-
702
↑ +416.2%
6,185
↑ +781.1%
480
↓ -92.2%
2,382
↑ +396.3%
2,422
↑ +1.7%
339
↓ -86.0%
558
↑ +64.6%
連結の範囲の変更を伴う子会社株式の取得による支出
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-64
-
連結の範囲の変更を伴う子会社株式の売却による収入
-
-
-
-
-
-
-
-
-
-
-
-
1,893
-
-
-
その他
-1
-
-87
↓ -8600.0%
-286
↓ -228.7%
-241
↑ +15.7%
-459
↓ -90.5%
-269
↑ +41.4%
-190
↑ +29.4%
-167
↑ +12.1%
投資活動によるキャッシュ・フロー
9,643
-
70,075
↑ +626.7%
52,865
↓ -24.6%
-5,048
↓ -109.5%
-143,937
↓ -2751.4%
23,385
↑ +116.2%
-11,667
↓ -149.9%
-20,851
↓ -78.7%
財務活動によるキャッシュ・フロー
配当金の支払額
-2,795
-
-2,224
↑ +20.4%
-2,225
↓ -0.0%
-2,228
↓ -0.1%
-2,056
↑ +7.7%
-1,883
↑ +8.4%
-2,118
↓ -12.5%
-3,320
↓ -56.8%
非支配株主への配当金の支払額
-7
-
-1
↑ +85.7%
0
↑ +100.0%
-4
-
0
↑ +100.0%
0
0.0%
0
0.0%
0
0.0%
自己株式の取得による支出
-325
-
-3
↑ +99.1%
-2
↑ +33.3%
-2
0.0%
-30,223
↓ -1511050.0%
-4
↑ +100.0%
-4
0.0%
-359
↓ -8875.0%
リース負債の返済による支出
-
-
-
-
-
-
-18
-
-6
↑ +66.7%
-1
↑ +83.3%
0
↑ +100.0%
-
-
財務活動によるキャッシュ・フロー
-4,865
-
-10,146
↓ -108.6%
-2,228
↑ +78.0%
-2,254
↓ -1.2%
-32,287
↓ -1332.4%
-2,287
↑ +92.9%
-2,123
↑ +7.2%
-3,680
↓ -73.3%
現金及び現金同等物の増減額(△は減少)
-16,739
-
-50,336
↓ -200.7%
319,949
↑ +735.6%
367,597
↑ +14.9%
-558,691
↓ -252.0%
88,191
↑ +115.8%
-4,048
↓ -104.6%
-74,253
↓ -1734.3%
現金及び現金同等物の残高
259,700
-
209,364
↓ -19.4%
529,313
↑ +152.8%
896,911
↑ +69.4%
338,219
↓ -62.3%
426,410
↑ +26.1%
422,362
↓ -0.9%
348,108
↓ -17.6%
2019年2020年2021年2022年2023年2024年2025年2026年
営業活動によるキャッシュ・フロー
税引前当期純利益又は税引前当期純損失(△)
54,011
-
6,538
↓ -87.9%
5,430
↓ -16.9%
3,746
↓ -31.0%
8,985
↑ +139.9%
10,447
↑ +16.3%
11,773
↑ +12.7%
16,468
↑ +39.9%
減価償却費
3,237
-
3,455
↑ +6.7%
3,994
↑ +15.6%
5,293
↑ +32.5%
4,648
↓ -12.2%
4,408
↓ -5.2%
4,369
↓ -0.9%
4,414
↑ +1.0%
減損損失
134
-
52
↓ -61.2%
1,056
↑ +1930.8%
1,017
↓ -3.7%
589
↓ -42.1%
318
↓ -46.0%
96
↓ -69.8%
156
↑ +62.5%
のれん償却額
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3
-
貸倒引当金の増減(△)
218
-
-816
↓ -474.3%
6,898
↑ +945.3%
-2,383
↓ -134.5%
-618
↑ +74.1%
-3,045
↓ -392.7%
-760
↑ +75.0%
-841
↓ -10.7%
賞与引当金の増減額(△は減少)
-26
-
-24
↑ +7.7%
18
↑ +175.0%
-150
↓ -933.3%
-117
↑ +22.0%
8
↑ +106.8%
22
↑ +175.0%
41
↑ +86.4%
退職給付に係る資産の増減額(△は増加)
-194
-
-304
↓ -56.7%
206
↑ +167.8%
-1,151
↓ -658.7%
262
↑ +122.8%
425
↑ +62.2%
249
↓ -41.4%
258
↑ +3.6%
退職給付に係る負債の増減額(△は減少)
-734
-
-687
↑ +6.4%
-643
↑ +6.4%
946
↑ +247.1%
0
↓ -100.0%
5
-
-6
↓ -220.0%
24
↑ +500.0%
役員退職慰労引当金の増減額(△は減少)
27
-
36
↑ +33.3%
0
↓ -100.0%
-132
-
10
↑ +107.6%
14
↑ +40.0%
-2
↓ -114.3%
-9
↓ -350.0%
株式給付引当金の増減額(△は減少)
50
-
67
↑ +34.0%
62
↓ -7.5%
2
↓ -96.8%
-12
↓ -700.0%
37
↑ +408.3%
1
↓ -97.3%
-72
↓ -7300.0%
睡眠預金払戻損失引当金の増減(△)
-40
-
-92
↓ -130.0%
6
↑ +106.5%
-83
↓ -1483.3%
-31
↑ +62.7%
-37
↓ -19.4%
-33
↑ +10.8%
-52
↓ -57.6%
偶発損失引当金の増減(△)
-60
-
0
↑ +100.0%
-40
-
-243
↓ -507.5%
118
↑ +148.6%
-1
↓ -100.8%
258
↑ +25900.0%
61
↓ -76.4%
資金運用収益
-36,688
-
-36,168
↑ +1.4%
-34,901
↑ +3.5%
-34,305
↑ +1.7%
-32,768
↑ +4.5%
-34,235
↓ -4.5%
-38,833
↓ -13.4%
-51,972
↓ -33.8%
資金調達費用
1,423
-
1,173
↓ -17.6%
815
↓ -30.5%
544
↓ -33.3%
454
↓ -16.5%
485
↑ +6.8%
3,015
↑ +521.6%
9,834
↑ +226.2%
有価証券関係損益(△)
-1,536
-
1,788
↑ +216.4%
-6,259
↓ -450.1%
-1,825
↑ +70.8%
459
↑ +125.2%
189
↓ -58.8%
-45
↓ -123.8%
368
↑ +917.8%
金銭の信託の運用損益(△は運用益)
99
-
0
↓ -100.0%
-
-
-
-
-5
-
-41
↓ -720.0%
-8
↑ +80.5%
-12
↓ -50.0%
固定資産処分損益(△は益)
10
-
-335
↓ -3450.0%
-3,073
↓ -817.3%
64
↑ +102.1%
-836
↓ -1406.3%
-1,010
↓ -20.8%
164
↑ +116.2%
22
↓ -86.6%
貸出金の純増(△)減
-65,069
-
-298
↑ +99.5%
-91,434
↓ -30582.6%
25,104
↑ +127.5%
-75,967
↓ -402.6%
-76,889
↓ -1.2%
-85,685
↓ -11.4%
-110,550
↓ -29.0%
預金の純増減(△)
45,926
-
-57,439
↓ -225.1%
231,537
↑ +503.1%
7,831
↓ -96.6%
48,538
↑ +519.8%
52,730
↑ +8.6%
52,592
↓ -0.3%
-60,380
↓ -214.8%
譲渡性預金の純増減(△)
-11,200
-
3,300
↑ +129.5%
-2,900
↓ -187.9%
-6,600
↓ -127.6%
600
↑ +109.1%
6,800
↑ +1033.3%
-7,210
↓ -206.0%
122,863
↑ +1804.1%
借用金(劣後特約付借入金を除く)の純増減(△)
-7,603
-
-15,625
↓ -105.5%
132,973
↑ +951.0%
334,646
↑ +151.7%
-369,978
↓ -210.6%
83,189
↑ +122.5%
12,814
↓ -84.6%
-21,610
↓ -268.6%
預け金(日銀預け金を除く)の純増(△)減
-13
-
-609
↓ -4584.6%
403
↑ +166.2%
-14
↓ -103.5%
-2,935
↓ -20864.3%
3,020
↑ +202.9%
-3,773
↓ -224.9%
264
↑ +107.0%
コールローン等の純増(△)減
1,040
-
-1,457
↓ -240.1%
1,770
↑ +221.5%
1,001
↓ -43.4%
1,000
↓ -0.1%
-251
↓ -125.1%
-230
↑ +8.4%
735
↑ +419.6%
商品有価証券の純増(△)減
-30
-
100
↑ +433.3%
228
↑ +128.0%
327
↑ +43.4%
84
↓ -74.3%
472
↑ +461.9%
49
↓ -89.6%
15
↓ -69.4%
外国為替(資産)の純増(△)減
339
-
-527
↓ -255.5%
-619
↓ -17.5%
-163
↑ +73.7%
542
↑ +432.5%
2,771
↑ +411.3%
-1,090
↓ -139.3%
391
↑ +135.9%
外国為替(負債)の純増減(△)
-78
-
-5
↑ +93.6%
13
↑ +360.0%
-19
↓ -246.2%
-26
↓ -36.8%
1
↑ +103.8%
1
0.0%
-4
↓ -500.0%
リース債権及びリース投資資産の純増(△)減
-4,161
-
-3,816
↑ +8.3%
996
↑ +126.1%
1,395
↑ +40.1%
182
↓ -87.0%
-1,116
↓ -713.2%
-2,394
↓ -114.5%
-3,825
↓ -59.8%
資金運用による収入
40,025
-
38,609
↓ -3.5%
36,541
↓ -5.4%
35,069
↓ -4.0%
33,207
↓ -5.3%
33,275
↑ +0.2%
36,358
↑ +9.3%
50,814
↑ +39.8%
資金調達による支出
-1,796
-
-1,474
↑ +17.9%
-1,024
↑ +30.5%
-640
↑ +37.5%
-469
↑ +26.7%
-488
↓ -4.1%
-2,089
↓ -328.1%
-7,613
↓ -264.4%
その他
-3,209
-
-9,795
↓ -205.2%
-8,449
↑ +13.7%
11,148
↑ +231.9%
395
↓ -96.5%
-12,495
↓ -3263.3%
32,228
↑ +357.9%
4,810
↓ -85.1%
小計
-19,251
-
-107,419
↓ -458.0%
273,605
↑ +354.7%
380,426
↑ +39.0%
-383,687
↓ -200.9%
68,991
↑ +118.0%
11,831
↓ -82.9%
-45,397
↓ -483.7%
法人税等の支払額
-2,266
-
-2,846
↓ -25.6%
-4,295
↓ -50.9%
-5,526
↓ -28.7%
-1,506
↑ +72.7%
-2,341
↓ -55.4%
-2,273
↑ +2.9%
-4,329
↓ -90.5%
法人税等の還付額
-
-
-
-
-
-
-
-
2,727
-
443
↓ -83.8%
184
↓ -58.5%
5
↓ -97.3%
営業活動によるキャッシュ・フロー
-21,517
-
-110,265
↓ -412.5%
269,310
↑ +344.2%
374,900
↑ +39.2%
-382,466
↓ -202.0%
67,093
↑ +117.5%
9,742
↓ -85.5%
-49,721
↓ -610.4%
投資活動によるキャッシュ・フロー
有価証券の取得による支出
-202,679
-
-170,080
↑ +16.1%
-141,545
↑ +16.8%
-115,834
↑ +18.2%
-261,709
↓ -125.9%
-151,165
↑ +42.2%
-131,858
↑ +12.8%
-239,125
↓ -81.4%
有価証券の売却による収入
44,074
-
53,481
↑ +21.3%
60,656
↑ +13.4%
21,363
↓ -64.8%
51,817
↑ +142.6%
31,213
↓ -39.8%
37,177
↑ +19.1%
132,053
↑ +255.2%
有価証券の償還による収入
171,849
-
193,129
↑ +12.4%
135,194
↓ -30.0%
94,459
↓ -30.1%
106,401
↑ +12.6%
105,173
↓ -1.2%
84,995
↓ -19.2%
91,605
↑ +7.8%
金銭の信託の増加による支出
-
-
-
-
-
-
-
-
-40,000
-
-10,000
↑ +75.0%
-5,125
↑ +48.8%
-233
↑ +95.5%
金銭の信託の減少による収入
-
-
-
-
-
-
-
-
-
-
50,000
-
5,000
↓ -90.0%
-
-
有形固定資産の取得による支出
-1,876
-
-2,485
↓ -32.5%
-3,383
↓ -36.1%
-2,020
↑ +40.3%
-1,825
↑ +9.7%
-3,426
↓ -87.7%
-2,471
↑ +27.9%
-1,736
↑ +29.7%
無形固定資産の取得による支出
-1,859
-
-4,584
↓ -146.6%
-3,955
↑ +13.7%
-3,254
↑ +17.7%
-543
↑ +83.3%
-563
↓ -3.7%
-1,427
↓ -153.5%
-3,741
↓ -162.2%
有形固定資産の売却による収入
136
-
702
↑ +416.2%
6,185
↑ +781.1%
480
↓ -92.2%
2,382
↑ +396.3%
2,422
↑ +1.7%
339
↓ -86.0%
558
↑ +64.6%
連結の範囲の変更を伴う子会社株式の取得による支出
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-64
-
連結の範囲の変更を伴う子会社株式の売却による収入
-
-
-
-
-
-
-
-
-
-
-
-
1,893
-
-
-
その他
-1
-
-87
↓ -8600.0%
-286
↓ -228.7%
-241
↑ +15.7%
-459
↓ -90.5%
-269
↑ +41.4%
-190
↑ +29.4%
-167
↑ +12.1%
投資活動によるキャッシュ・フロー
9,643
-
70,075
↑ +626.7%
52,865
↓ -24.6%
-5,048
↓ -109.5%
-143,937
↓ -2751.4%
23,385
↑ +116.2%
-11,667
↓ -149.9%
-20,851
↓ -78.7%
財務活動によるキャッシュ・フロー
配当金の支払額
-2,795
-
-2,224
↑ +20.4%
-2,225
↓ -0.0%
-2,228
↓ -0.1%
-2,056
↑ +7.7%
-1,883
↑ +8.4%
-2,118
↓ -12.5%
-3,320
↓ -56.8%
非支配株主への配当金の支払額
-7
-
-1
↑ +85.7%
0
↑ +100.0%
-4
-
0
↑ +100.0%
0
0.0%
0
0.0%
0
0.0%
自己株式の取得による支出
-325
-
-3
↑ +99.1%
-2
↑ +33.3%
-2
0.0%
-30,223
↓ -1511050.0%
-4
↑ +100.0%
-4
0.0%
-359
↓ -8875.0%
リース負債の返済による支出
-
-
-
-
-
-
-18
-
-6
↑ +66.7%
-1
↑ +83.3%
0
↑ +100.0%
-
-
財務活動によるキャッシュ・フロー
-4,865
-
-10,146
↓ -108.6%
-2,228
↑ +78.0%
-2,254
↓ -1.2%
-32,287
↓ -1332.4%
-2,287
↑ +92.9%
-2,123
↑ +7.2%
-3,680
↓ -73.3%
現金及び現金同等物の増減額(△は減少)
-16,739
-
-50,336
↓ -200.7%
319,949
↑ +735.6%
367,597
↑ +14.9%
-558,691
↓ -252.0%
88,191
↑ +115.8%
-4,048
↓ -104.6%
-74,253
↓ -1734.3%
現金及び現金同等物の残高
259,700
-
209,364
↓ -19.4%
529,313
↑ +152.8%
896,911
↑ +69.4%
338,219
↓ -62.3%
426,410
↑ +26.1%
422,362
↓ -0.9%
348,108
↓ -17.6%